PBT
-0.05
-0.06
-0.02
0.00
-0.04
-0.07
-0.08
-0.08
-1.21
-1.17
Adjustment
0.01
0.01
0.02
0.02
0.02
0.04
0.05
0.09
1.18
1.12
Changes in Working Capital
0.04
0.05
0.00
-0.01
0.02
0.02
0.01
-0.04
0.14
0.05
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
0.00
-0.02
-0.02
-0.03
0.11
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.07
-0.92
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00