PBT
28.80
1.67
0.36
0.03
-0.03
-0.09
-0.42
-0.09
-0.12
0.02
Adjustment
-0.34
-0.05
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Changes in Working Capital
-40.23
-0.31
-0.09
-0.01
0.00
0.04
0.01
0.03
0.17
-0.05
Cash after chg. in Working capital
-11.78
1.31
0.26
0.03
-0.03
-0.06
-0.40
-0.06
0.05
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.49
-0.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00