Nifty

:

24231.30

Sensex

:

78111.24

388.65 (1.63%)
1263.67 (1.64%)

Login

Nifty
Sensex

:
:

24231.30
78111.24

388.65 (1.63%)
1263.67 (1.64%)

Ravileela Granites Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

50/99

BSE: 526095 | NSE: Not Listed

Watchlist

NSE BSE

41.33

15-Apr-2026

Open
High
Low
Previous Close

39.8
42
38.3
39.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2103
84565
42
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

43.75
7.27
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

89.80
N/A
2.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.59
5.15
11.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-26.16
-
-45.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
24.84

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.19
2.31
2.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-430.13
-506.47
-843.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 9.10 8.34 9.11% 12.57 8.29 51.63% 13.04 8.43 54.69% 16.19 7.79 107.83%
Expenses 7.78 8.17 -4.77% 9.14 7.54 21.22% 8.26 9.10 -9.23% 15.98 8.77 82.21%
EBITDA 1.32 0.17 676.47% 3.44 0.75 358.67% 4.78 -0.67 - 0.20 -0.98 -
EBIDTM 14.52% 2.00% 27.34% 9.02% 36.63% -7.94% 1.25% -12.52%
Other Income 0.53 0.05 960.00% 0.96 0.06 1,500.00% 0.57 0.33 72.73% 0.30 0.28 7.14%
Interest 0.76 0.71 7.04% 0.72 0.74 -2.70% 0.79 0.76 3.95% 0.80 0.81 -1.23%
Depreciation 0.50 0.49 2.04% 0.50 0.48 4.17% 0.49 0.48 2.08% 0.49 0.48 2.08%
PBT 0.60 -0.97 - 3.18 -0.42 - 4.06 -1.58 - -0.78 -1.99 -
Tax 0.34 0.64 -46.88% 0.71 -0.24 - 0.76 -0.38 - -0.55 0.02 -
PAT 0.26 -1.61 - 2.47 -0.17 - 3.30 -1.20 - -0.23 -2.01 -
PATM 2.81% -19.29% 19.68% -2.09% 25.35% -14.26% -1.40% -25.81%
EPS 0.24 -1.52 - 2.33 -0.16 - 3.12 -1.13 - -0.21 -1.90 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 50.90 41.24 31.47 29.61 31.01 32.09 31.68 41.85 38.67 40.93 38.88 Net Sales Growth 54.95% 31.05% 6.28% -4.51% -3.37% 1.29% -24.30% 8.22% -5.52% 5.27% Cost Of Goods Sold 24.58 24.89 14.29 11.16 13.00 16.21 18.61 27.30 20.30 20.16 19.40 Gross Profit 26.32 16.35 17.18 18.45 18.01 15.88 13.07 14.54 18.37 20.77 19.48 GP Margin 51.71% 39.65% 54.59% 62.31% 58.08% 49.49% 41.26% 34.74% 47.50% 50.75% 50.10% Total Expenditure 41.16 40.99 28.45 24.23 27.62 34.00 28.11 41.10 36.47 36.87 33.69 Power & Fuel Cost - 1.38 1.43 1.07 1.14 1.16 0.35 0.59 1.27 1.43 1.33 % Of Sales - 3.35% 4.54% 3.61% 3.68% 3.61% 1.10% 1.41% 3.28% 3.49% 3.42% Employee Cost - 4.11 3.83 3.44 3.66 3.74 4.23 5.62 6.61 6.10 4.95 % Of Sales - 9.97% 12.17% 11.62% 11.80% 11.65% 13.35% 13.43% 17.09% 14.90% 12.73% Manufacturing Exp. - 5.13 4.56 3.55 4.25 5.11 0.75 0.59 3.60 3.71 3.71 % Of Sales - 12.44% 14.49% 11.99% 13.71% 15.92% 2.37% 1.41% 9.31% 9.06% 9.54% General & Admin Exp. - 1.76 1.62 0.94 1.25 0.60 1.44 1.29 1.36 1.15 1.40 % Of Sales - 4.27% 5.15% 3.17% 4.03% 1.87% 4.55% 3.08% 3.52% 2.81% 3.60% Selling & Distn. Exp. - 2.85 2.55 1.70 2.25 1.19 1.40 1.95 2.02 1.95 2.02 % Of Sales - 6.91% 8.10% 5.74% 7.26% 3.71% 4.42% 4.66% 5.22% 4.76% 5.20% Miscellaneous Exp. - 0.86 0.17 2.37 2.07 5.99 1.33 3.76 1.31 2.38 2.02 % Of Sales - 2.09% 0.54% 8.00% 6.68% 18.67% 4.20% 8.98% 3.39% 5.81% 2.24% EBITDA 9.74 0.25 3.02 5.38 3.39 -1.91 3.57 0.75 2.20 4.06 5.19 EBITDA Margin 19.14% 0.61% 9.60% 18.17% 10.93% -5.95% 11.27% 1.79% 5.69% 9.92% 13.35% Other Income 2.36 1.22 2.99 1.53 5.04 4.01 1.58 3.29 1.84 0.65 0.78 Interest 3.07 3.29 3.89 4.44 5.08 5.20 2.88 1.89 1.95 1.71 0.91 Depreciation 1.98 1.94 1.99 2.06 1.95 2.13 0.99 0.46 0.42 0.41 0.39 PBT 7.06 -3.75 0.13 0.41 1.40 -5.23 1.28 1.68 1.66 2.59 4.67 Tax 1.26 -0.54 0.73 2.05 -0.20 0.37 0.86 -0.13 -1.05 1.38 2.56 Tax Rate 17.85% 14.40% 561.54% 500.00% -14.29% 40.22% 67.19% -7.74% -63.25% 53.28% 54.82% PAT 5.80 -3.21 -0.60 -1.65 1.60 0.55 0.42 1.81 2.71 1.21 2.12 PAT before Minority Interest 5.80 -3.21 -0.60 -1.65 1.60 0.55 0.42 1.81 2.71 1.21 2.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.39% -7.78% -1.91% -5.57% 5.16% 1.71% 1.33% 4.32% 7.01% 2.96% 5.45% PAT Growth 216.23% - - - 190.91% 30.95% -76.80% -33.21% 123.97% -42.92% EPS 5.47 -3.03 -0.57 -1.56 1.51 0.52 0.40 1.71 2.56 1.14 2.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12.19 15.39 15.96 17.59 16.00 15.48 14.99 13.72 10.99 9.72 Share Capital 10.59 10.59 10.59 10.59 10.59 10.59 10.59 10.59 10.59 10.59 Total Reserves 1.60 4.80 5.38 7.01 5.42 4.90 4.41 3.14 0.40 -0.87 Non-Current Liabilities 14.62 18.80 23.20 25.12 23.66 20.48 10.50 3.64 5.25 7.10 Secured Loans 12.58 16.15 21.16 24.79 22.59 16.15 4.18 3.94 0.50 0.59 Unsecured Loans 0.00 0.16 0.14 0.56 0.92 5.06 6.50 0.00 3.84 6.47 Long Term Provisions 0.44 0.37 0.37 0.30 0.26 0.11 0.86 0.44 0.41 0.39 Current Liabilities 46.31 33.58 30.31 27.95 40.18 35.44 24.91 22.13 19.47 15.58 Trade Payables 4.05 2.33 3.00 3.23 2.34 2.59 1.29 2.13 1.34 0.95 Other Current Liabilities 6.68 6.84 7.44 6.57 18.13 8.72 4.59 5.65 5.76 4.18 Short Term Borrowings 35.08 23.93 18.96 17.03 18.65 22.97 18.10 13.53 11.30 8.21 Short Term Provisions 0.49 0.48 0.91 1.12 1.06 1.16 0.93 0.83 1.07 2.24 Total Liabilities 73.12 67.77 69.47 70.66 79.84 71.40 50.40 39.49 35.71 32.40 Net Block 23.30 25.15 26.72 28.67 28.26 32.21 7.06 4.24 4.50 4.85 Gross Block 34.63 34.53 34.21 34.49 32.13 39.01 12.87 9.59 4.90 9.37 Accumulated Depreciation 11.32 9.38 7.48 5.82 3.87 6.80 5.81 5.35 0.41 4.52 Non Current Assets 27.02 29.39 30.61 34.53 39.93 35.00 13.51 7.43 7.02 5.12 Capital Work in Progress 0.00 0.00 0.07 0.00 1.28 0.75 0.82 0.72 0.72 0.00 Non Current Investment 3.47 4.00 3.47 5.64 2.77 1.43 1.39 2.19 1.53 0.00 Long Term Loans & Adv. 0.24 0.24 0.34 0.23 0.59 0.60 4.24 0.27 0.27 0.27 Other Non Current Assets 0.00 0.00 0.00 0.00 7.02 0.00 0.00 0.00 0.00 0.00 Current Assets 46.11 38.38 38.85 36.13 39.91 36.41 36.90 32.07 28.69 27.28 Current Investments 0.00 0.00 0.00 0.00 9.02 0.00 0.00 0.02 2.51 0.00 Inventories 17.66 21.01 20.28 16.37 14.89 16.01 9.25 14.58 13.14 8.83 Sundry Debtors 20.66 12.06 8.58 8.10 10.65 11.63 10.91 9.84 10.61 9.52 Cash & Bank 3.79 2.13 7.13 7.18 0.36 2.17 5.53 0.02 0.02 5.03 Other Current Assets 3.99 0.18 0.10 0.06 4.99 6.60 11.22 7.60 2.41 3.91 Short Term Loans & Adv. 3.90 2.99 2.77 4.42 4.33 5.55 11.22 7.60 2.25 3.43 Net Current Assets -0.21 4.80 8.55 8.18 -0.27 0.97 11.99 9.94 9.22 11.70 Total Assets 73.13 67.77 69.46 70.66 79.84 71.41 50.41 39.50 35.71 32.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2.28 3.94 4.42 3.58 13.85 10.19 -0.55 -2.20 -0.24 5.81 PBT -3.75 0.13 0.41 1.40 0.92 1.28 1.68 1.66 2.59 4.67 Adjustment 5.38 4.65 8.29 3.87 -0.37 3.92 2.73 1.71 2.32 1.30 Changes in Working Capital -3.87 -0.26 -4.03 -1.58 13.50 5.32 -4.72 -5.06 -4.20 0.74 Cash after chg. in Working capital -2.24 4.52 4.67 3.69 14.05 10.52 -0.30 -1.68 0.71 6.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.91 Tax Paid -0.04 -0.59 -0.25 -0.11 -0.20 -0.33 -0.24 -0.52 -0.95 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.09 0.02 0.10 8.11 -6.41 -26.10 -5.36 2.31 -3.43 -0.86 Net Fixed Assets -0.10 -0.25 0.21 -1.08 6.35 -26.07 -3.38 -4.69 3.75 -0.86 Net Investments 0.53 -0.53 2.17 6.15 -10.36 -0.04 0.82 1.83 -4.04 0.00 Others -0.34 0.80 -2.28 3.04 -2.40 0.01 -2.80 5.17 -3.14 0.00 Cash from Financing Activity 3.93 -3.96 -4.60 -11.92 -7.22 12.52 9.42 -0.12 -1.34 0.00 Net Cash Inflow / Outflow 1.73 0.00 -0.08 -0.23 0.22 -3.39 3.51 -0.01 -5.01 4.95 Opening Cash & Equivalents 0.03 0.03 0.11 0.34 0.13 3.52 0.01 0.02 5.03 0.07 Closing Cash & Equivalent 1.76 0.03 0.03 0.11 0.34 0.13 3.52 0.01 0.02 5.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 11.51 14.54 15.08 16.62 15.12 14.63 14.16 12.96 10.38 9.18 ROA -4.55% -0.88% -2.35% 2.13% 0.73% 0.69% 4.02% 7.21% 3.55% 8.02% ROE -23.27% -3.83% -9.81% 9.52% 3.49% 2.74% 12.59% 21.94% 11.67% 24.47% ROCE -0.75% 6.71% 7.90% 10.11% 9.49% 7.67% 9.22% 12.11% 16.34% 27.73% Fixed Asset Turnover 1.19 0.92 0.86 0.93 0.90 1.22 3.73 5.34 5.74 4.35 Receivable days 144.80 119.70 102.79 110.33 126.71 129.82 90.50 96.53 89.69 69.29 Inventory Days 171.14 239.44 225.93 183.99 175.73 145.50 103.90 130.83 97.88 86.31 Payable days 46.77 68.03 101.94 78.25 55.57 38.11 17.09 18.52 12.29 12.20 Cash Conversion Cycle 269.16 291.12 226.78 216.06 246.87 237.21 177.32 208.84 175.29 143.41 Total Debt/Equity 4.18 2.86 2.78 2.55 3.12 3.08 2.02 1.34 1.51 1.58 Interest Cover -0.14 1.03 1.09 1.28 1.18 1.45 1.89 1.85 2.51 6.16

Top Investors:

vasantha reddy janna

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback