PBT
0.12
0.40
0.24
0.12
0.07
-1.69
-0.89
-0.74
1.46
0.55
Adjustment
1.73
1.70
1.94
2.38
2.17
1.89
1.41
1.14
1.11
1.06
Changes in Working Capital
-0.17
0.82
-1.55
0.09
-4.37
0.96
-0.91
-3.30
1.42
-0.23
Cash after chg. in Working capital
1.68
2.93
0.63
2.59
-2.13
1.16
-0.38
-2.90
3.99
1.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
-0.01
0.02
-0.34
-0.26
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.10
0.00
-0.04
-0.02
-0.02
-0.07