Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Construction - Real Estate

Rating :
N/A

BSE: 526117 | NSE: Not Listed

450
03-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  461
  •  540
  •  450
  •  450.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  204
  •  93180
  •  624.95
  •  345.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 115.78
  • 30.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 137.87
  • 0.67%
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.07%
  • 15.95%
  • 17.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.82
  • 9.10
  • 152.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.73
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.13
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.20
  • 12.77
  • 4.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 1.18
  • 1.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.66
  • 12.34
  • 7.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
6.42
25.68
-75.00%
11.71
13.07
-10.41%
19.73
30.48
-35.27%
10.54
73.47
-85.65%
Expenses
6.86
25.50
-73.10%
10.96
10.87
0.83%
17.69
23.12
-23.49%
10.48
53.31
-80.34%
EBITDA
-0.44
0.18
-
0.75
2.20
-65.91%
2.04
7.36
-72.28%
0.06
20.16
-99.70%
EBIDTM
-6.85%
0.70%
6.40%
16.83%
10.34%
24.15%
0.57%
27.44%
Other Income
3.55
0.55
545.45%
0.41
2.82
-85.46%
0.51
0.36
41.67%
0.32
0.29
10.34%
Interest
0.09
0.09
0.00%
0.09
0.03
200.00%
0.10
0.02
400.00%
0.08
0.01
700.00%
Depreciation
0.36
0.28
28.57%
0.37
0.24
54.17%
0.37
0.22
68.18%
0.41
0.24
70.83%
PBT
2.66
0.36
638.89%
0.70
4.75
-85.26%
2.08
7.48
-72.19%
-0.11
20.20
-
Tax
0.44
2.89
-84.78%
0.15
0.00
0
0.42
0.00
0
0.00
0.00
0
PAT
2.22
-2.53
-
0.55
4.75
-88.42%
1.66
7.48
-77.81%
-0.11
20.20
-
PATM
34.58%
-9.85%
4.70%
36.34%
8.41%
24.54%
-1.04%
27.49%
EPS
7.76
-10.15
-
2.01
18.46
-89.11%
4.48
26.43
-83.05%
0.62
78.20
-99.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
48.40
142.70
26.71
8.86
31.89
92.33
78.52
91.16
46.08
31.72
3.77
Net Sales Growth
-66.08%
434.26%
201.47%
-72.22%
-65.46%
17.59%
-13.87%
97.83%
45.27%
741.38%
 
Cost Of Goods Sold
-1.39
85.55
12.53
2.51
16.55
54.41
24.99
49.12
27.92
24.00
0.00
Gross Profit
49.79
57.15
14.19
6.35
15.34
37.92
53.53
42.04
18.16
7.71
3.77
GP Margin
102.87%
40.05%
53.13%
71.67%
48.10%
41.07%
68.17%
46.12%
39.41%
24.31%
100%
Total Expenditure
45.99
112.80
23.07
11.61
26.92
67.43
35.51
58.00
35.20
31.22
5.61
Power & Fuel Cost
-
2.04
1.97
1.87
1.68
1.84
2.08
1.46
1.92
1.54
1.77
% Of Sales
-
1.43%
7.38%
21.11%
5.27%
1.99%
2.65%
1.60%
4.17%
4.85%
46.95%
Employee Cost
-
5.58
4.33
3.24
3.11
3.57
4.01
3.29
2.28
2.11
2.17
% Of Sales
-
3.91%
16.21%
36.57%
9.75%
3.87%
5.11%
3.61%
4.95%
6.65%
57.56%
Manufacturing Exp.
-
16.33
0.66
0.66
1.49
2.14
0.42
0.38
0.33
0.54
0.36
% Of Sales
-
11.44%
2.47%
7.45%
4.67%
2.32%
0.53%
0.42%
0.72%
1.70%
9.55%
General & Admin Exp.
-
1.21
1.55
1.67
1.15
1.30
1.20
1.28
1.05
0.77
0.69
% Of Sales
-
0.85%
5.80%
18.85%
3.61%
1.41%
1.53%
1.40%
2.28%
2.43%
18.30%
Selling & Distn. Exp.
-
0.74
0.90
0.20
0.78
1.56
0.83
0.85
0.81
0.00
0.08
% Of Sales
-
0.52%
3.37%
2.26%
2.45%
1.69%
1.06%
0.93%
1.76%
0%
2.12%
Miscellaneous Exp.
-
1.36
1.13
1.45
2.16
2.62
1.98
1.63
0.89
2.26
0.08
% Of Sales
-
0.95%
4.23%
16.37%
6.77%
2.84%
2.52%
1.79%
1.93%
7.12%
14.06%
EBITDA
2.41
29.90
3.64
-2.75
4.97
24.90
43.01
33.16
10.88
0.50
-1.84
EBITDA Margin
4.98%
20.95%
13.63%
-31.04%
15.58%
26.97%
54.78%
36.38%
23.61%
1.58%
-48.81%
Other Income
4.79
4.02
1.40
1.07
1.87
1.33
3.40
1.70
1.81
1.19
1.93
Interest
0.36
0.15
0.19
0.27
0.40
0.31
0.20
0.09
0.20
0.51
0.49
Depreciation
1.51
0.98
0.93
0.89
0.74
0.71
0.64
0.48
0.42
0.43
0.55
PBT
5.33
32.78
3.92
-2.83
5.70
25.20
45.57
34.29
12.07
0.75
-0.95
Tax
1.01
2.89
0.80
-0.18
-2.09
5.27
8.45
9.21
-0.10
0.13
0.01
Tax Rate
18.95%
8.82%
20.41%
6.36%
-40.58%
20.91%
20.00%
26.86%
-0.64%
8.44%
-1.05%
PAT
4.32
30.85
23.63
-2.77
6.66
19.93
33.81
25.08
15.70
1.41
-0.96
PAT before Minority Interest
4.32
30.85
23.63
-2.77
6.66
19.93
33.81
25.08
15.70
1.41
-0.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.93%
21.62%
88.47%
-31.26%
20.88%
21.59%
43.06%
27.51%
34.07%
4.45%
-25.46%
PAT Growth
-85.55%
30.55%
-
-
-66.58%
-41.05%
34.81%
59.75%
1,013.48%
-
 
EPS
16.62
118.65
90.88
-10.65
25.62
76.65
130.04
96.46
60.38
5.42
-3.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
154.88
144.81
129.21
132.91
133.14
152.96
173.69
196.92
189.85
188.23
Share Capital
2.59
2.72
2.72
2.72
2.72
3.14
3.14
3.28
3.28
3.28
Total Reserves
152.28
142.09
126.49
130.19
130.42
149.83
170.56
193.63
186.57
184.95
Non-Current Liabilities
16.57
2.03
2.46
2.64
2.22
1.37
0.86
-0.58
0.45
0.62
Secured Loans
18.66
1.28
1.73
1.96
1.42
1.23
1.30
0.07
0.11
0.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.01
0.14
0.13
0.15
0.12
0.09
0.08
0.06
0.05
Current Liabilities
56.05
117.20
87.93
49.85
34.78
76.73
55.63
12.97
15.13
20.08
Trade Payables
3.49
1.20
1.28
0.98
1.16
2.06
0.55
0.43
0.18
4.24
Other Current Liabilities
39.61
113.84
74.54
42.15
24.72
64.76
48.59
8.60
3.28
1.42
Short Term Borrowings
12.25
0.13
9.51
2.58
3.77
5.44
5.14
0.90
7.67
10.43
Short Term Provisions
0.71
2.04
2.59
4.13
5.12
4.46
1.35
3.03
4.00
4.00
Total Liabilities
227.50
264.04
219.60
185.40
170.14
231.06
230.18
209.31
205.43
208.93
Net Block
21.31
16.81
17.51
18.15
15.60
16.01
14.41
12.38
13.22
13.74
Gross Block
28.49
24.12
24.07
24.06
20.81
20.70
18.65
16.35
16.78
16.94
Accumulated Depreciation
7.18
7.31
6.56
5.91
5.21
4.70
4.24
3.96
3.56
3.20
Non Current Assets
52.64
43.76
23.46
22.36
21.86
21.63
21.66
19.53
17.59
18.17
Capital Work in Progress
1.84
0.00
0.00
0.00
1.43
0.80
0.00
0.00
0.00
0.00
Non Current Investment
24.11
23.15
2.64
2.72
3.73
3.73
4.29
4.18
4.32
4.38
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.05
Other Non Current Assets
3.57
1.95
1.45
1.49
1.10
1.09
2.96
2.97
0.00
0.00
Current Assets
174.86
220.29
196.14
163.03
148.27
209.43
208.52
189.78
187.84
190.77
Current Investments
11.66
5.15
6.75
2.87
2.38
11.11
11.02
9.13
4.13
4.60
Inventories
143.46
195.47
168.61
141.80
130.61
152.06
147.54
133.95
151.63
164.63
Sundry Debtors
1.86
2.97
2.01
1.89
0.64
2.88
0.42
23.86
11.79
0.21
Cash & Bank
16.09
15.63
17.70
15.80
13.30
39.64
45.43
21.01
18.29
18.18
Other Current Assets
1.79
0.28
0.22
0.21
1.35
3.75
4.12
1.82
2.00
3.15
Short Term Loans & Adv.
0.81
0.79
0.86
0.47
1.15
1.86
2.89
1.43
1.55
2.65
Net Current Assets
118.81
103.08
108.21
113.18
113.50
132.70
152.89
176.81
172.71
170.69
Total Assets
227.50
264.05
219.60
185.39
170.13
231.06
230.18
209.31
205.43
208.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-8.53
6.78
1.17
5.09
-12.79
25.41
26.16
15.77
2.21
-2.04
PBT
33.74
24.43
-2.96
4.57
25.20
42.26
34.29
15.76
0.75
-0.95
Adjustment
-15.91
-28.07
-0.41
-5.94
-18.12
-22.93
-44.90
-10.06
1.46
-0.78
Changes in Working Capital
-19.33
11.61
5.84
5.48
-15.40
10.99
47.46
10.31
-0.15
-0.24
Cash after chg. in Working capital
-1.50
7.97
2.47
4.12
-8.32
30.32
36.85
16.01
2.06
-1.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.03
-1.19
-1.30
0.97
-4.47
-4.91
-10.69
-0.24
0.15
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.31
-0.10
-5.30
-1.68
25.73
7.33
-26.19
-4.89
1.17
2.75
Net Fixed Assets
-6.19
-0.23
-0.29
-0.73
0.33
-1.24
-2.03
-0.15
-0.07
-0.16
Net Investments
-6.51
1.60
-3.88
0.06
8.73
0.71
-1.89
-4.70
1.78
1.25
Others
2.39
-1.47
-1.13
-1.01
16.67
7.86
-22.27
-0.04
-0.54
1.66
Cash from Financing Activity
22.12
-10.89
5.71
-1.94
-22.29
-31.05
0.89
-7.11
-3.27
4.05
Net Cash Inflow / Outflow
3.28
-4.20
1.58
1.47
-9.35
1.68
0.86
3.77
0.11
4.76
Opening Cash & Equivalents
1.04
5.25
3.67
2.20
11.54
9.86
8.99
5.22
18.18
13.42
Closing Cash & Equivalent
4.33
1.04
5.25
3.67
2.20
11.54
9.86
8.99
18.29
18.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
440.38
336.18
250.51
260.43
234.64
208.42
197.27
156.66
118.73
111.37
ROA
12.55%
9.77%
-1.37%
3.75%
9.93%
14.66%
11.41%
7.57%
0.68%
-0.47%
ROE
30.23%
29.83%
-4.02%
9.97%
31.06%
53.50%
44.57%
34.97%
3.75%
-2.59%
ROCE
28.57%
28.67%
-3.48%
6.87%
36.07%
60.45%
57.10%
32.00%
4.37%
-1.01%
Fixed Asset Turnover
5.42
1.11
0.37
1.42
4.45
3.99
5.21
2.78
1.88
0.29
Receivable days
6.17
34.01
80.40
14.46
6.94
7.65
48.60
141.18
69.00
25.48
Inventory Days
433.46
2487.37
6393.12
1558.74
558.74
696.33
563.54
1131.00
1819.61
0.00
Payable days
9.99
36.13
164.22
23.59
10.81
34.90
11.21
15.21
77.21
163.14
Cash Conversion Cycle
429.63
2485.25
6309.31
1549.61
554.87
669.07
600.93
1256.96
1811.40
-137.66
Total Debt/Equity
0.28
0.02
0.17
0.07
0.09
0.11
0.11
0.02
0.20
0.29
Interest Cover
224.87
128.12
-10.07
12.45
81.16
215.09
378.21
79.45
4.03
-0.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.