Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Shervani Industrial Syndicate Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 526117 | NSE: Not Listed

Watchlist

NSE BSE

450

03-Jul-2025

Open
High
Low
Previous Close

461
540
450
450.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

204
93180
624.95
345.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

115.78
30.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

137.87
0.67%
1.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

43.82
9.10
152.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
3.73
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
9.13
-

P:E (Median)

8 Years
5 Years
3 Years

6.21
12.78
4.80

P:BV (Average)

8 Years
5 Years
3 Years

1.70
1.17
1.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.66
12.35
7.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 5.40 24.54 -78.00% 10.56 11.85 -10.89% 18.47 29.17 -36.68% 9.60 72.25 -86.71%
Expenses 5.76 24.43 -76.42% 9.76 9.71 0.51% 16.49 21.94 -24.84% 9.52 52.14 -81.74%
EBITDA -0.36 0.11 - 0.80 2.14 -62.62% 1.98 7.23 -72.61% 0.08 20.11 -99.60%
EBIDTM -6.67% 0.45% 7.58% 18.06% 10.72% 24.79% 0.83% 27.83%
Other Income 3.52 0.46 665.22% 0.37 2.82 -86.88% 0.44 0.36 22.22% 0.32 0.29 10.34%
Interest 0.09 0.09 0.00% 0.09 0.03 200.00% 0.10 0.01 900.00% 0.08 0.01 700.00%
Depreciation 0.32 0.23 39.13% 0.33 0.20 65.00% 0.32 0.17 88.24% 0.36 0.19 89.47%
PBT 2.75 0.25 1,000.00% 0.75 4.73 -84.14% 2.00 7.41 -73.01% -0.04 20.20 -
Tax 0.44 2.84 -84.51% 0.15 0.00 0 0.42 0.00 0 0.00 0.00 0
PAT 2.31 -2.59 - 0.60 4.73 -87.32% 1.58 7.41 -78.68% -0.04 20.20 -
PATM 42.78% -10.55% 5.68% 39.92% 8.55% 25.40% -0.42% 27.96%
EPS 8.88 -9.96 - 2.31 18.19 -87.30% 6.08 28.50 -78.67% -0.15 77.69 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 6.42 25.68 -75.00% 11.71 13.07 -10.41% 19.73 30.48 -35.27% 10.54 73.47 -85.65%
Expenses 6.86 25.50 -73.10% 10.96 10.87 0.83% 17.69 23.12 -23.49% 10.48 53.31 -80.34%
EBITDA -0.44 0.18 - 0.75 2.20 -65.91% 2.04 7.36 -72.28% 0.06 20.16 -99.70%
EBIDTM -6.85% 0.70% 6.40% 16.83% 10.34% 24.15% 0.57% 27.44%
Other Income 3.55 0.55 545.45% 0.41 2.82 -85.46% 0.51 0.36 41.67% 0.32 0.29 10.34%
Interest 0.09 0.09 0.00% 0.09 0.03 200.00% 0.10 0.02 400.00% 0.08 0.01 700.00%
Depreciation 0.36 0.28 28.57% 0.37 0.24 54.17% 0.37 0.22 68.18% 0.41 0.24 70.83%
PBT 2.66 0.36 638.89% 0.70 4.75 -85.26% 2.08 7.48 -72.19% -0.11 20.20 -
Tax 0.44 2.89 -84.78% 0.15 0.00 0 0.42 0.00 0 0.00 0.00 0
PAT 2.22 -2.53 - 0.55 4.75 -88.42% 1.66 7.48 -77.81% -0.11 20.20 -
PATM 34.58% -9.85% 4.70% 36.34% 8.41% 24.54% -1.04% 27.49%
EPS 7.76 -10.15 - 2.01 18.46 -89.11% 4.48 26.43 -83.05% 0.62 78.20 -99.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 44.03 137.81 21.56 4.30 27.52 87.36 73.08 87.29 41.76 28.37 0.00 Net Sales Growth -68.05% 539.19% 401.40% -84.38% -68.50% 19.54% -16.28% 109.03% 47.20% 0 Cost Of Goods Sold -1.70 85.55 12.53 2.51 16.55 54.41 24.99 49.12 27.92 24.00 0.00 Gross Profit 45.73 52.26 9.03 1.78 10.97 32.96 48.09 38.17 13.83 4.36 0.00 GP Margin 103.86% 37.92% 41.88% 41.40% 39.86% 37.73% 65.80% 43.73% 33.12% 15.37% 0 Total Expenditure 41.53 108.22 18.37 7.39 22.82 62.91 30.71 54.41 31.44 28.32 2.37 Power & Fuel Cost - 0.32 0.28 0.24 0.00 0.00 0.00 0.00 0.23 0.23 0.21 % Of Sales - 0.23% 1.30% 5.58% 0% 0% 0% 0% 0.55% 0.81% 0 Employee Cost - 3.31 1.86 1.39 1.23 1.59 2.02 1.95 0.96 0.93 0.92 % Of Sales - 2.40% 8.63% 32.33% 4.47% 1.82% 2.76% 2.23% 2.30% 3.28% 0 Manufacturing Exp. - 15.91 0.56 0.51 1.33 1.96 0.26 0.23 0.20 0.34 0.20 % Of Sales - 11.54% 2.60% 11.86% 4.83% 2.24% 0.36% 0.26% 0.48% 1.20% 0 General & Admin Exp. - 1.13 1.25 1.17 0.85 1.03 0.77 0.85 0.66 0.71 0.59 % Of Sales - 0.82% 5.80% 27.21% 3.09% 1.18% 1.05% 0.97% 1.58% 2.50% 0 Selling & Distn. Exp. - 0.74 0.90 0.20 0.78 1.56 0.83 0.85 0.81 0.00 0.08 % Of Sales - 0.54% 4.17% 4.65% 2.83% 1.79% 1.14% 0.97% 1.94% 0% 0 Miscellaneous Exp. - 1.26 0.99 1.37 2.08 2.37 1.83 1.41 0.66 2.11 0.08 % Of Sales - 0.91% 4.59% 31.86% 7.56% 2.71% 2.50% 1.62% 1.58% 7.44% 0 EBITDA 2.50 29.59 3.19 -3.09 4.70 24.45 42.37 32.88 10.32 0.05 -2.37 EBITDA Margin 5.68% 21.47% 14.80% -71.86% 17.08% 27.99% 57.98% 37.67% 24.71% 0.18% 0 Other Income 4.65 3.93 1.26 0.99 1.64 1.22 3.26 1.50 1.67 1.07 1.86 Interest 0.36 0.14 0.07 0.11 0.29 0.29 0.20 0.09 0.20 0.51 0.49 Depreciation 1.33 0.79 0.74 0.73 0.64 0.61 0.55 0.40 0.29 0.29 0.28 PBT 5.46 32.59 3.64 -2.94 5.42 24.78 44.89 33.90 11.49 0.31 -1.29 Tax 1.01 2.84 0.71 -0.22 -2.16 5.16 8.27 9.07 -0.01 0.13 0.01 Tax Rate 18.50% 8.71% 19.51% 7.48% -44.35% 20.82% 19.89% 26.76% -0.07% 11.82% -0.78% PAT 4.45 29.75 2.93 -2.72 7.03 19.61 33.31 24.83 15.04 0.97 -1.30 PAT before Minority Interest 4.45 29.75 2.93 -2.72 7.03 19.61 33.31 24.83 15.04 0.97 -1.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.11% 21.59% 13.59% -63.26% 25.55% 22.45% 45.58% 28.45% 36.02% 3.42% 0 PAT Growth -85.04% 915.36% - - -64.15% -41.13% 34.15% 65.09% 1,450.52% - EPS 17.12 114.42 11.27 -10.46 27.04 75.42 128.12 95.50 57.85 3.73 -5.00

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 48.40 142.70 26.71 8.86 31.89 92.33 78.52 91.16 46.08 31.72 3.77 Net Sales Growth -66.08% 434.26% 201.47% -72.22% -65.46% 17.59% -13.87% 97.83% 45.27% 741.38% Cost Of Goods Sold -1.39 85.55 12.53 2.51 16.55 54.41 24.99 49.12 27.92 24.00 0.00 Gross Profit 49.79 57.15 14.19 6.35 15.34 37.92 53.53 42.04 18.16 7.71 3.77 GP Margin 102.87% 40.05% 53.13% 71.67% 48.10% 41.07% 68.17% 46.12% 39.41% 24.31% 100% Total Expenditure 45.99 112.80 23.07 11.61 26.92 67.43 35.51 58.00 35.20 31.22 5.61 Power & Fuel Cost - 2.04 1.97 1.87 1.68 1.84 2.08 1.46 1.92 1.54 1.77 % Of Sales - 1.43% 7.38% 21.11% 5.27% 1.99% 2.65% 1.60% 4.17% 4.85% 46.95% Employee Cost - 5.58 4.33 3.24 3.11 3.57 4.01 3.29 2.28 2.11 2.17 % Of Sales - 3.91% 16.21% 36.57% 9.75% 3.87% 5.11% 3.61% 4.95% 6.65% 57.56% Manufacturing Exp. - 16.33 0.66 0.66 1.49 2.14 0.42 0.38 0.33 0.54 0.36 % Of Sales - 11.44% 2.47% 7.45% 4.67% 2.32% 0.53% 0.42% 0.72% 1.70% 9.55% General & Admin Exp. - 1.21 1.55 1.67 1.15 1.30 1.20 1.28 1.05 0.77 0.69 % Of Sales - 0.85% 5.80% 18.85% 3.61% 1.41% 1.53% 1.40% 2.28% 2.43% 18.30% Selling & Distn. Exp. - 0.74 0.90 0.20 0.78 1.56 0.83 0.85 0.81 0.00 0.08 % Of Sales - 0.52% 3.37% 2.26% 2.45% 1.69% 1.06% 0.93% 1.76% 0% 2.12% Miscellaneous Exp. - 1.36 1.13 1.45 2.16 2.62 1.98 1.63 0.89 2.26 0.08 % Of Sales - 0.95% 4.23% 16.37% 6.77% 2.84% 2.52% 1.79% 1.93% 7.12% 14.06% EBITDA 2.41 29.90 3.64 -2.75 4.97 24.90 43.01 33.16 10.88 0.50 -1.84 EBITDA Margin 4.98% 20.95% 13.63% -31.04% 15.58% 26.97% 54.78% 36.38% 23.61% 1.58% -48.81% Other Income 4.79 4.02 1.40 1.07 1.87 1.33 3.40 1.70 1.81 1.19 1.93 Interest 0.36 0.15 0.19 0.27 0.40 0.31 0.20 0.09 0.20 0.51 0.49 Depreciation 1.51 0.98 0.93 0.89 0.74 0.71 0.64 0.48 0.42 0.43 0.55 PBT 5.33 32.78 3.92 -2.83 5.70 25.20 45.57 34.29 12.07 0.75 -0.95 Tax 1.01 2.89 0.80 -0.18 -2.09 5.27 8.45 9.21 -0.10 0.13 0.01 Tax Rate 18.95% 8.82% 20.41% 6.36% -40.58% 20.91% 20.00% 26.86% -0.64% 8.44% -1.05% PAT 4.32 30.85 23.63 -2.77 6.66 19.93 33.81 25.08 15.70 1.41 -0.96 PAT before Minority Interest 4.32 30.85 23.63 -2.77 6.66 19.93 33.81 25.08 15.70 1.41 -0.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.93% 21.62% 88.47% -31.26% 20.88% 21.59% 43.06% 27.51% 34.07% 4.45% -25.46% PAT Growth -85.55% 30.55% - - -66.58% -41.05% 34.81% 59.75% 1,013.48% - EPS 16.62 118.65 90.88 -10.65 25.62 76.65 130.04 96.46 60.38 5.42 -3.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 133.79 124.82 129.92 133.62 133.59 153.73 175.21 198.79 188.93 188.74 Share Capital 2.59 2.72 2.72 2.72 2.72 3.14 3.14 3.28 3.28 3.28 Total Reserves 131.20 122.10 127.20 130.90 130.87 150.60 172.07 195.51 185.64 185.46 Non-Current Liabilities 16.42 0.93 0.99 1.09 1.80 1.32 0.81 -0.49 0.40 0.57 Secured Loans 18.66 0.31 0.34 0.49 1.06 1.23 1.30 0.07 0.11 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.01 0.14 0.13 0.15 0.12 0.09 0.08 0.06 0.05 Current Liabilities 55.61 116.70 87.49 49.64 34.10 75.95 55.30 12.62 14.82 19.75 Trade Payables 3.28 0.93 0.96 0.89 0.88 1.67 0.40 0.23 0.07 4.13 Other Current Liabilities 39.22 113.44 74.19 41.88 24.24 64.38 48.22 8.36 3.08 1.19 Short Term Borrowings 12.15 0.03 9.51 2.58 3.77 5.44 5.14 0.90 7.67 10.43 Short Term Provisions 0.96 2.31 2.82 4.27 5.21 4.46 1.54 3.13 4.00 4.00 Total Liabilities 205.82 242.45 218.40 184.35 169.49 231.00 231.32 210.92 204.15 209.06 Net Block 12.02 7.34 7.82 8.03 7.89 8.63 7.76 5.93 6.05 6.21 Gross Block 16.81 12.46 12.23 11.94 11.21 11.54 10.30 8.27 8.12 8.05 Accumulated Depreciation 4.80 5.12 4.41 3.91 3.32 2.90 2.54 2.35 2.08 1.84 Non Current Assets 28.32 20.21 20.22 18.61 18.62 19.36 21.15 19.32 16.79 18.26 Capital Work in Progress 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 9.08 9.08 9.08 9.08 9.63 9.63 10.43 10.43 10.73 12.04 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 Other Non Current Assets 3.57 1.95 1.45 1.49 1.10 1.09 2.96 2.97 0.00 0.00 Current Assets 177.50 222.23 198.17 165.74 150.87 211.65 210.17 191.60 187.35 190.81 Current Investments 11.66 5.15 6.75 2.87 2.38 11.11 11.02 9.13 4.13 4.60 Inventories 143.02 195.04 168.17 141.80 130.61 152.06 147.54 133.95 151.63 164.63 Sundry Debtors 1.21 2.34 1.44 1.59 0.54 2.35 0.00 23.52 11.74 0.00 Cash & Bank 15.09 13.92 16.02 14.11 11.52 37.75 42.75 18.42 16.16 16.69 Other Current Assets 6.51 0.24 0.18 0.16 5.83 8.37 8.86 6.58 3.70 4.89 Short Term Loans & Adv. 5.54 5.55 5.61 5.21 5.69 6.56 7.73 6.28 3.33 4.44 Net Current Assets 121.89 105.53 110.68 116.10 116.78 135.70 154.87 178.98 172.53 171.06 Total Assets 205.82 242.44 218.39 184.35 169.49 231.01 231.32 210.92 204.14 209.07

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 154.88 144.81 129.21 132.91 133.14 152.96 173.69 196.92 189.85 188.23 Share Capital 2.59 2.72 2.72 2.72 2.72 3.14 3.14 3.28 3.28 3.28 Total Reserves 152.28 142.09 126.49 130.19 130.42 149.83 170.56 193.63 186.57 184.95 Non-Current Liabilities 16.57 2.03 2.46 2.64 2.22 1.37 0.86 -0.58 0.45 0.62 Secured Loans 18.66 1.28 1.73 1.96 1.42 1.23 1.30 0.07 0.11 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.01 0.14 0.13 0.15 0.12 0.09 0.08 0.06 0.05 Current Liabilities 56.05 117.20 87.93 49.85 34.78 76.73 55.63 12.97 15.13 20.08 Trade Payables 3.49 1.20 1.28 0.98 1.16 2.06 0.55 0.43 0.18 4.24 Other Current Liabilities 39.61 113.84 74.54 42.15 24.72 64.76 48.59 8.60 3.28 1.42 Short Term Borrowings 12.25 0.13 9.51 2.58 3.77 5.44 5.14 0.90 7.67 10.43 Short Term Provisions 0.71 2.04 2.59 4.13 5.12 4.46 1.35 3.03 4.00 4.00 Total Liabilities 227.50 264.04 219.60 185.40 170.14 231.06 230.18 209.31 205.43 208.93 Net Block 21.31 16.81 17.51 18.15 15.60 16.01 14.41 12.38 13.22 13.74 Gross Block 28.49 24.12 24.07 24.06 20.81 20.70 18.65 16.35 16.78 16.94 Accumulated Depreciation 7.18 7.31 6.56 5.91 5.21 4.70 4.24 3.96 3.56 3.20 Non Current Assets 52.64 43.76 23.46 22.36 21.86 21.63 21.66 19.53 17.59 18.17 Capital Work in Progress 1.84 0.00 0.00 0.00 1.43 0.80 0.00 0.00 0.00 0.00 Non Current Investment 24.11 23.15 2.64 2.72 3.73 3.73 4.29 4.18 4.32 4.38 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 Other Non Current Assets 3.57 1.95 1.45 1.49 1.10 1.09 2.96 2.97 0.00 0.00 Current Assets 174.86 220.29 196.14 163.03 148.27 209.43 208.52 189.78 187.84 190.77 Current Investments 11.66 5.15 6.75 2.87 2.38 11.11 11.02 9.13 4.13 4.60 Inventories 143.46 195.47 168.61 141.80 130.61 152.06 147.54 133.95 151.63 164.63 Sundry Debtors 1.86 2.97 2.01 1.89 0.64 2.88 0.42 23.86 11.79 0.21 Cash & Bank 16.09 15.63 17.70 15.80 13.30 39.64 45.43 21.01 18.29 18.18 Other Current Assets 1.79 0.28 0.22 0.21 1.35 3.75 4.12 1.82 2.00 3.15 Short Term Loans & Adv. 0.81 0.79 0.86 0.47 1.15 1.86 2.89 1.43 1.55 2.65 Net Current Assets 118.81 103.08 108.21 113.18 113.50 132.70 152.89 176.81 172.71 170.69 Total Assets 227.50 264.05 219.60 185.39 170.13 231.06 230.18 209.31 205.43 208.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -8.75 6.41 0.86 5.24 -12.95 24.81 25.93 15.41 1.65 -2.76 PBT 32.59 3.64 -2.94 4.87 24.78 41.58 33.90 15.02 1.10 -1.29 Adjustment -15.12 -7.78 -0.78 -6.66 -18.12 -22.89 -44.83 -9.93 0.66 -0.98 Changes in Working Capital -19.21 11.67 5.78 5.95 -15.22 10.93 47.46 10.54 -0.27 -0.37 Cash after chg. in Working capital -1.74 7.53 2.06 4.17 -8.56 29.62 36.52 15.63 1.50 -2.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.01 -1.12 -1.19 1.07 -4.39 -4.81 -10.59 -0.22 0.15 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.20 -0.14 -5.37 -0.10 26.28 8.78 -25.87 -5.85 1.09 2.71 Net Fixed Assets -6.19 -0.23 -0.29 -0.73 0.33 -1.24 -2.03 -0.15 -0.07 -0.16 Net Investments -6.51 1.60 -3.88 0.06 8.73 0.71 -1.89 -4.70 1.78 1.25 Others 1.50 -1.51 -1.20 0.57 17.22 9.31 -21.95 -1.00 -0.62 1.62 Cash from Financing Activity 23.10 -10.61 5.95 -2.79 -22.79 -31.05 0.89 -7.11 -3.27 4.05 Net Cash Inflow / Outflow 3.15 -4.34 1.44 2.35 -9.46 2.54 0.95 2.45 -0.53 4.00 Opening Cash & Equivalents 0.54 4.88 3.44 1.09 10.55 8.01 7.06 4.62 16.69 12.70 Closing Cash & Equivalent 3.69 0.54 4.88 3.44 1.09 10.55 8.01 7.06 16.16 16.69

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -8.53 6.78 1.17 5.09 -12.79 25.41 26.16 15.77 2.21 -2.04 PBT 33.74 24.43 -2.96 4.57 25.20 42.26 34.29 15.76 0.75 -0.95 Adjustment -15.91 -28.07 -0.41 -5.94 -18.12 -22.93 -44.90 -10.06 1.46 -0.78 Changes in Working Capital -19.33 11.61 5.84 5.48 -15.40 10.99 47.46 10.31 -0.15 -0.24 Cash after chg. in Working capital -1.50 7.97 2.47 4.12 -8.32 30.32 36.85 16.01 2.06 -1.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.03 -1.19 -1.30 0.97 -4.47 -4.91 -10.69 -0.24 0.15 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.31 -0.10 -5.30 -1.68 25.73 7.33 -26.19 -4.89 1.17 2.75 Net Fixed Assets -6.19 -0.23 -0.29 -0.73 0.33 -1.24 -2.03 -0.15 -0.07 -0.16 Net Investments -6.51 1.60 -3.88 0.06 8.73 0.71 -1.89 -4.70 1.78 1.25 Others 2.39 -1.47 -1.13 -1.01 16.67 7.86 -22.27 -0.04 -0.54 1.66 Cash from Financing Activity 22.12 -10.89 5.71 -1.94 -22.29 -31.05 0.89 -7.11 -3.27 4.05 Net Cash Inflow / Outflow 3.28 -4.20 1.58 1.47 -9.35 1.68 0.86 3.77 0.11 4.76 Opening Cash & Equivalents 1.04 5.25 3.67 2.20 11.54 9.86 8.99 5.22 18.18 13.42 Closing Cash & Equivalent 4.33 1.04 5.25 3.67 2.20 11.54 9.86 8.99 18.29 18.18

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 358.41 262.16 253.14 263.05 236.32 210.88 202.14 162.42 115.90 112.94 ROA 13.27% 1.27% -1.35% 3.98% 9.79% 14.41% 11.23% 7.25% 0.47% -0.63% ROE 36.50% 4.21% -3.91% 10.43% 30.28% 51.76% 42.83% 33.14% 2.59% -3.46% ROCE 33.57% 4.94% -3.69% 7.17% 35.26% 58.53% 54.90% 30.53% 3.45% -1.73% Fixed Asset Turnover 9.42 1.75 0.36 2.38 7.68 6.69 9.40 5.09 3.51 0.00 Receivable days 4.70 32.04 128.62 14.09 6.04 11.75 0.00 154.07 150.99 0.00 Inventory Days 447.67 3074.77 0.00 1806.37 590.48 748.19 588.52 1248.16 2034.33 0.00 Payable days 8.97 27.51 134.63 19.51 8.53 40.50 8.97 13.55 100.50 444.92 Cash Conversion Cycle 443.40 3079.30 -6.01 1800.95 587.99 719.44 579.54 1388.67 2084.81 -444.92 Total Debt/Equity 0.34 0.01 0.15 0.05 0.08 0.11 0.11 0.02 0.21 0.29 Interest Cover 227.01 56.87 -26.23 17.98 86.26 211.64 373.89 76.55 3.17 -1.61

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 440.38 336.18 250.51 260.43 234.64 208.42 197.27 156.66 118.73 111.37 ROA 12.55% 9.77% -1.37% 3.75% 9.93% 14.66% 11.41% 7.57% 0.68% -0.47% ROE 30.23% 29.83% -4.02% 9.97% 31.06% 53.50% 44.57% 34.97% 3.75% -2.59% ROCE 28.57% 28.67% -3.48% 6.87% 36.07% 60.45% 57.10% 32.00% 4.37% -1.01% Fixed Asset Turnover 5.42 1.11 0.37 1.42 4.45 3.99 5.21 2.78 1.88 0.29 Receivable days 6.17 34.01 80.40 14.46 6.94 7.65 48.60 141.18 69.00 25.48 Inventory Days 433.46 2487.37 6393.12 1558.74 558.74 696.33 563.54 1131.00 1819.61 0.00 Payable days 9.99 36.13 164.22 23.59 10.81 34.90 11.21 15.21 77.21 163.14 Cash Conversion Cycle 429.63 2485.25 6309.31 1549.61 554.87 669.07 600.93 1256.96 1811.40 -137.66 Total Debt/Equity 0.28 0.02 0.17 0.07 0.09 0.11 0.11 0.02 0.20 0.29 Interest Cover 224.87 128.12 -10.07 12.45 81.16 215.09 378.21 79.45 4.03 -0.93

Top Investors:

frost traders private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback