Nifty
Sensex
:
:
22780.25
72771.72
-360.25 (-1.56%)
-1124.02 (-1.52%)

Construction - Real Estate

Rating :
45/99

BSE: 526117 | NSE: SHERVANI

344.90
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  350
  •  350
  •  308.5
  •  325.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30
  •  9868
  •  374
  •  300.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 92.59
  • 356.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.35
  • 0.69%
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.07%
  • 17.60%
  • 16.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 3.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.40
  • 19.25
  • -46.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.82
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -23.41
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.38
  • 14.74
  • 14.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 1.11
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 15.14
  • 13.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
5.60
8.85
-36.72%
2.56
6.42
-60.12%
6.61
11.71
-43.55%
3.35
19.73
-83.02%
Expenses
4.82
8.82
-45.35%
3.94
6.86
-42.57%
6.03
10.96
-44.98%
4.41
17.69
-75.07%
EBITDA
0.78
0.03
2,500.00%
-1.38
-0.44
-
0.58
0.75
-22.67%
-1.06
2.04
-
EBIDTM
13.93%
0.34%
-53.91%
-6.85%
8.77%
6.40%
-31.64%
10.34%
Other Income
1.35
0.84
60.71%
2.93
3.55
-17.46%
0.99
0.41
141.46%
1.12
0.51
119.61%
Interest
0.09
0.08
12.50%
0.08
0.09
-11.11%
0.09
0.09
0.00%
0.07
0.10
-30.00%
Depreciation
0.33
0.37
-10.81%
0.29
0.36
-19.44%
0.33
0.37
-10.81%
0.31
0.37
-16.22%
PBT
1.71
0.42
307.14%
1.18
2.66
-55.64%
1.15
0.70
64.29%
-0.32
2.08
-
Tax
0.38
0.08
375.00%
2.01
0.44
356.82%
1.12
0.15
646.67%
-0.05
0.42
-
PAT
1.33
0.34
291.18%
-0.83
2.22
-
0.03
0.55
-94.55%
-0.27
1.66
-
PATM
23.75%
3.84%
-32.42%
34.58%
0.45%
4.70%
-8.06%
8.41%
EPS
5.14
1.31
292.37%
-3.20
7.76
-
0.12
2.01
-94.03%
-1.04
4.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
18.12
21.37
48.40
142.70
26.71
8.86
31.89
92.33
78.52
91.16
46.08
Net Sales Growth
-61.21%
-55.85%
-66.08%
434.26%
201.47%
-72.22%
-65.46%
17.59%
-13.87%
97.83%
 
Cost Of Goods Sold
-34.25
10.18
34.90
85.55
12.53
2.51
16.55
54.41
24.99
49.12
27.92
Gross Profit
52.37
11.19
13.50
57.15
14.19
6.35
15.34
37.92
53.53
42.04
18.16
GP Margin
289.02%
52.36%
27.89%
40.05%
53.13%
71.67%
48.10%
41.07%
68.17%
46.12%
39.41%
Total Expenditure
19.20
23.20
45.99
112.80
23.07
11.61
26.92
67.43
35.51
58.00
35.20
Power & Fuel Cost
-
1.54
1.42
1.72
1.97
1.87
1.68
1.84
2.08
1.46
1.92
% Of Sales
-
7.21%
2.93%
1.21%
7.38%
21.11%
5.27%
1.99%
2.65%
1.60%
4.17%
Employee Cost
-
4.65
4.34
5.58
4.33
3.24
3.11
3.57
4.01
3.29
2.28
% Of Sales
-
21.76%
8.97%
3.91%
16.21%
36.57%
9.75%
3.87%
5.11%
3.61%
4.95%
Manufacturing Exp.
-
2.36
1.58
16.32
0.66
0.66
1.49
2.14
0.42
0.38
0.33
% Of Sales
-
11.04%
3.26%
11.44%
2.47%
7.45%
4.67%
2.32%
0.53%
0.42%
0.72%
General & Admin Exp.
-
2.04
1.48
0.73
1.55
1.67
1.15
1.30
1.20
1.28
1.05
% Of Sales
-
9.55%
3.06%
0.51%
5.80%
18.85%
3.61%
1.41%
1.53%
1.40%
2.28%
Selling & Distn. Exp.
-
0.90
0.98
0.72
0.90
0.20
0.78
1.56
0.83
0.85
0.81
% Of Sales
-
4.21%
2.02%
0.50%
3.37%
2.26%
2.45%
1.69%
1.06%
0.93%
1.76%
Miscellaneous Exp.
-
1.53
1.29
2.18
1.13
1.45
2.16
2.62
1.98
1.63
0.81
% Of Sales
-
7.16%
2.67%
1.53%
4.23%
16.37%
6.77%
2.84%
2.52%
1.79%
1.93%
EBITDA
-1.08
-1.83
2.41
29.90
3.64
-2.75
4.97
24.90
43.01
33.16
10.88
EBITDA Margin
-5.96%
-8.56%
4.98%
20.95%
13.63%
-31.04%
15.58%
26.97%
54.78%
36.38%
23.61%
Other Income
6.39
5.88
4.79
4.02
1.40
1.07
1.87
1.33
3.40
1.70
1.81
Interest
0.33
0.32
0.36
0.15
0.19
0.27
0.40
0.31
0.20
0.09
0.20
Depreciation
1.26
1.30
1.51
0.98
0.93
0.89
0.74
0.71
0.64
0.48
0.42
PBT
3.72
2.43
5.33
32.78
3.92
-2.83
5.70
25.20
45.57
34.29
12.07
Tax
3.46
3.16
1.01
2.89
0.80
-0.18
-2.09
5.27
8.45
9.21
-0.10
Tax Rate
93.01%
130.04%
-12.50%
8.82%
20.41%
6.36%
-40.58%
20.91%
20.00%
26.86%
-0.64%
PAT
0.26
-0.73
-9.56
30.85
23.63
-2.77
6.66
19.93
33.81
25.19
15.70
PAT before Minority Interest
0.26
-0.73
-9.56
30.85
23.63
-2.77
6.66
19.93
33.81
25.19
15.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.43%
-3.42%
-19.75%
21.62%
88.47%
-31.26%
20.88%
21.59%
43.06%
27.63%
34.07%
PAT Growth
-94.55%
-
-
30.55%
-
-
-66.58%
-41.05%
34.22%
60.45%
 
EPS
1.00
-2.81
-36.77
118.65
90.88
-10.65
25.62
76.65
130.04
96.88
60.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
132.77
137.66
153.39
144.81
129.21
132.91
133.14
152.96
173.69
196.92
Share Capital
2.59
2.59
2.59
2.72
2.72
2.72
2.72
3.14
3.14
3.28
Total Reserves
130.18
135.07
150.79
142.09
126.49
130.19
130.42
149.83
170.56
193.63
Non-Current Liabilities
74.35
48.23
16.57
2.03
2.46
2.64
2.22
1.37
0.86
-0.58
Secured Loans
71.28
50.07
18.66
1.28
1.73
1.96
1.42
1.23
1.30
0.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.01
0.14
0.13
0.15
0.12
0.09
0.08
Current Liabilities
136.90
56.94
61.81
117.20
87.93
49.85
34.78
76.73
55.63
12.97
Trade Payables
1.57
1.09
3.49
1.20
1.28
0.98
1.16
2.06
0.55
0.43
Other Current Liabilities
131.33
54.65
39.27
113.84
74.54
42.15
24.72
64.76
48.59
8.60
Short Term Borrowings
0.00
0.63
12.25
0.13
9.51
2.58
3.77
5.44
5.14
0.90
Short Term Provisions
4.00
0.57
6.81
2.04
2.59
4.13
5.12
4.46
1.35
3.03
Total Liabilities
344.02
242.83
231.77
264.04
219.60
185.40
170.14
231.06
230.18
209.31
Net Block
10.41
13.01
21.31
16.81
17.51
18.15
15.60
16.01
14.41
12.38
Gross Block
17.74
21.11
28.49
24.12
24.07
24.06
20.81
20.70
18.65
16.35
Accumulated Depreciation
7.33
8.10
7.18
7.31
6.56
5.91
5.21
4.70
4.24
3.96
Non Current Assets
59.23
59.42
52.64
43.76
23.46
22.36
21.86
21.63
21.66
19.53
Capital Work in Progress
20.80
9.15
1.84
0.00
0.00
0.00
1.43
0.80
0.00
0.00
Non Current Investment
15.86
15.16
24.11
23.15
2.64
2.72
3.73
3.73
4.29
4.18
Long Term Loans & Adv.
1.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.43
0.00
Other Non Current Assets
6.90
18.71
3.57
1.95
1.45
1.49
1.10
1.09
0.53
2.97
Current Assets
282.68
183.41
179.13
220.29
196.14
163.03
148.27
209.43
208.52
189.78
Current Investments
3.48
3.70
11.66
5.15
6.75
2.87
2.38
11.11
11.02
9.13
Inventories
174.98
144.84
143.46
195.47
168.61
141.80
130.61
152.06
147.54
133.95
Sundry Debtors
0.51
1.22
1.86
2.97
2.01
1.89
0.64
2.88
0.42
23.86
Cash & Bank
64.23
29.29
16.09
15.63
17.70
15.80
13.30
39.64
45.43
21.01
Other Current Assets
39.48
1.90
0.98
0.28
1.08
0.68
1.35
3.75
4.11
1.82
Short Term Loans & Adv.
37.17
2.46
5.08
0.79
0.86
0.47
1.15
1.86
3.59
1.43
Net Current Assets
145.78
126.47
117.32
103.08
108.21
113.18
113.50
132.70
152.89
176.81
Total Assets
341.91
242.83
231.77
264.05
219.60
185.39
170.13
231.06
230.18
209.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
44.66
14.37
-8.53
6.78
1.17
5.09
-12.79
25.41
26.16
15.77
PBT
2.43
5.33
32.78
24.43
-2.96
4.57
25.20
42.26
34.29
15.76
Adjustment
-3.92
-3.45
-14.95
-28.07
-0.41
-5.94
-18.12
-22.93
-44.90
-10.06
Changes in Working Capital
44.24
13.67
-17.84
11.61
5.84
5.48
-15.40
10.99
47.46
10.31
Cash after chg. in Working capital
42.75
15.55
0.00
7.97
2.47
4.12
-8.32
30.32
36.85
16.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.91
-1.18
-8.52
-1.19
-1.30
0.97
-4.47
-4.91
-10.69
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.69
-25.50
-10.31
-0.10
-5.30
-1.68
25.73
7.33
-26.19
-4.89
Net Fixed Assets
-11.72
-5.72
-6.19
-0.23
-0.29
-0.73
0.33
-1.24
-2.03
-0.15
Net Investments
-6.88
1.61
-6.51
1.60
-3.88
0.06
8.73
0.71
-1.89
-4.70
Others
-10.09
-21.39
2.39
-1.47
-1.13
-1.01
16.67
7.86
-22.27
-0.04
Cash from Financing Activity
15.91
9.58
22.12
-10.89
5.71
-1.94
-22.29
-31.05
0.89
-7.11
Net Cash Inflow / Outflow
31.88
-1.55
3.28
-4.20
1.58
1.47
-9.35
1.68
0.86
3.77
Opening Cash & Equivalents
2.77
4.32
1.04
5.25
3.67
2.20
11.54
9.86
8.99
5.22
Closing Cash & Equivalent
34.65
2.77
4.33
1.04
5.25
3.67
2.20
11.54
9.86
8.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
362.76
380.23
434.58
336.18
250.51
260.43
234.64
208.42
197.27
156.66
ROA
-0.25%
-4.03%
12.44%
9.77%
-1.37%
3.75%
9.93%
14.66%
11.41%
7.57%
ROE
-0.76%
-9.12%
30.45%
29.83%
-4.02%
9.97%
31.06%
53.50%
44.57%
34.97%
ROCE
1.75%
-5.60%
28.75%
28.67%
-3.48%
6.87%
36.07%
60.45%
57.10%
32.00%
Fixed Asset Turnover
1.10
1.95
5.42
1.11
0.37
1.42
4.45
3.99
5.21
2.78
Receivable days
14.77
11.61
6.17
34.01
80.40
14.46
6.94
7.65
48.60
141.18
Inventory Days
2731.27
1087.07
433.46
2487.37
6393.12
1558.74
558.74
696.33
563.54
1131.00
Payable days
47.69
23.93
9.99
36.13
164.22
23.59
10.81
34.90
11.21
15.21
Cash Conversion Cycle
2698.35
1074.75
429.63
2485.25
6309.31
1549.61
554.87
669.07
600.93
1256.96
Total Debt/Equity
0.77
0.53
0.28
0.02
0.17
0.07
0.09
0.11
0.11
0.02
Interest Cover
8.59
-22.75
224.87
128.12
-10.07
12.45
81.16
215.09
378.21
79.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.