Nifty
:
23622.90
Sensex
:
75527.95
461.30 (1.99%)
1695.40 (2.30%)
Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

BN Agrochem Ltd.

Solvent Extraction

Rating :
58/99

BSE: 526125 | NSE: BNAGROCHEM

NSE BSE
280.60
12-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  276.05
  •  293.95
  •  269
  •  283.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1646
  •  455810.3
  •  394.8
  •  224

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,795.33
  • 81.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,831.34
  • N/A
  • 5.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 5.93%
  • 0.51%
  • 3.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 90.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 99.90
  • 220.78
  • 184.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 83.20
  • 231.04
  • 444.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.88
  • 45.88
  • 45.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.97
  • 2.97
  • 2.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -64.41
  • -64.41
  • -64.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
261.36
214.19
22.02%
192.12
85.22
125.44%
216.49
0.00
0
203.31
0.00
0
Expenses
257.13
254.74
0.94%
208.27
77.40
169.08%
215.22
3.51
6,031.62%
179.50
1.08
16,520.37%
EBITDA
4.22
-40.55
-
-16.15
7.82
-
1.27
-3.51
-
23.81
-1.08
-
EBIDTM
1.62%
-18.93%
-8.41%
9.17%
0.59%
0.00%
11.71%
0.00%
Other Income
0.37
61.44
-99.40%
8.77
6.27
39.87%
0.00
0.00
0
0.01
0.10
-90.00%
Interest
0.50
1.64
-69.51%
0.48
2.93
-83.62%
0.52
2.88
-81.94%
0.45
1.25
-64.00%
Depreciation
0.20
0.08
150.00%
0.20
0.02
900.00%
0.19
0.02
850.00%
0.19
0.02
850.00%
PBT
3.89
19.17
-79.71%
-8.06
11.13
-
0.57
-6.41
-
23.18
-2.23
-
Tax
0.94
1.91
-50.79%
-1.28
1.04
-
-17.36
-0.73
-
3.10
-0.31
-
PAT
2.95
17.27
-82.92%
-6.78
10.09
-
17.92
-5.69
-
20.08
-1.92
-
PATM
1.13%
8.06%
-3.53%
11.84%
8.28%
0.00%
9.88%
0.00%
EPS
0.30
1.77
-83.05%
-0.69
9.61
-
1.83
-5.75
-
2.05
-1.94
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Net Sales
873.28
299.41
7.09
0.00
Net Sales Growth
191.67%
4122.99%
0
 
Cost Of Goods Sold
795.55
281.34
6.97
0.00
Gross Profit
77.73
18.07
0.11
0.00
GP Margin
8.90%
6.04%
1.55%
0
Total Expenditure
860.12
336.62
10.17
0.20
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
Employee Cost
-
2.29
1.82
0.00
% Of Sales
-
0.76%
25.67%
0
Manufacturing Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
General & Admin Exp.
-
4.96
1.34
0.20
% Of Sales
-
1.66%
18.90%
0
Selling & Distn. Exp.
-
0.07
0.04
0.00
% Of Sales
-
0.02%
0.56%
0
Miscellaneous Exp.
-
47.96
0.00
0.00
% Of Sales
-
16.02%
0%
0
EBITDA
13.15
-37.21
-3.08
-0.20
EBITDA Margin
1.51%
-12.43%
-43.44%
0
Other Income
9.15
67.82
0.00
0.00
Interest
1.95
8.81
0.04
0.02
Depreciation
0.78
0.14
0.00
0.00
PBT
19.58
21.66
-3.13
-0.22
Tax
-14.60
1.91
0.00
0.00
Tax Rate
-74.57%
8.82%
0.00%
0.00%
PAT
34.17
19.76
-3.13
-0.37
PAT before Minority Interest
34.17
19.76
-3.13
-0.37
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
3.91%
6.60%
-44.15%
0
PAT Growth
73.01%
-
-
 
EPS
3.49
2.02
-0.32
-0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Shareholder's Funds
391.42
71.07
-0.55
Share Capital
97.77
9.90
9.90
Total Reserves
293.64
-13.58
-10.45
Non-Current Liabilities
43.96
1.20
0.55
Secured Loans
0.00
0.00
0.00
Unsecured Loans
43.34
1.20
0.55
Long Term Provisions
0.08
0.00
0.00
Current Liabilities
226.60
0.11
0.02
Trade Payables
170.96
0.04
0.00
Other Current Liabilities
3.60
0.04
0.01
Short Term Borrowings
38.51
0.00
0.00
Short Term Provisions
13.54
0.03
0.00
Total Liabilities
661.98
72.38
0.02
Net Block
1.45
0.00
0.00
Gross Block
1.59
0.00
0.00
Accumulated Depreciation
0.14
0.00
0.00
Non Current Assets
363.57
72.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
72.00
72.00
0.00
Long Term Loans & Adv.
290.12
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
298.41
0.38
0.02
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
288.66
0.00
0.00
Cash & Bank
6.71
0.33
0.02
Other Current Assets
3.04
0.03
0.00
Short Term Loans & Adv.
2.98
0.02
0.00
Net Current Assets
71.81
0.27
0.00
Total Assets
661.98
72.38
0.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
-31.27
-3.08
-0.22
PBT
22.61
-3.13
-0.22
Adjustment
52.41
0.01
-0.13
Changes in Working Capital
-104.31
0.04
0.13
Cash after chg. in Working capital
-29.29
-3.08
-0.22
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.98
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-290.39
-72.00
0.00
Net Fixed Assets
-0.01
0.00
Net Investments
-290.98
-72.08
Others
0.60
0.08
Cash from Financing Activity
328.04
75.39
0.24
Net Cash Inflow / Outflow
6.38
0.31
0.02
Opening Cash & Equivalents
0.33
0.02
0.00
Closing Cash & Equivalent
6.71
0.33
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
40.03
-3.72
-0.56
ROA
5.38%
-8.63%
-1905.67%
ROE
10.19%
0.00%
0.00%
ROCE
11.17%
-8.53%
-5945.76%
Fixed Asset Turnover
188.53
0.00
0.00
Receivable days
351.90
0.00
0.00
Inventory Days
0.00
0.00
0.00
Payable days
110.92
1.04
0.00
Cash Conversion Cycle
240.98
-1.04
0.00
Total Debt/Equity
0.21
-0.33
-1.01
Interest Cover
3.46
-71.67
-18.56

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.