Nifty
:
25178.65
Sensex
:
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)
Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

BN Agrochem Ltd.

Solvent Extraction

Rating :
59/99

BSE: 526125 | NSE: Not Listed

NSE BSE
255.50
27-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  265
  •  269
  •  245
  •  265.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5225
  •  1311755
  •  269
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,498.10
  • 49.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,579.04
  • N/A
  • 5.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 5.93%
  • 0.51%
  • 3.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 90.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 99.90
  • 220.78
  • 184.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 83.20
  • 231.04
  • 444.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.44
  • 2.44
  • 2.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -90.37
  • -90.37
  • -90.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
192.12
85.22
125.44%
216.49
0.00
0
203.31
0.00
0
214.19
7.09
2,921.02%
Expenses
208.27
77.40
169.08%
215.22
3.51
6,031.62%
179.50
1.08
16,520.37%
254.74
7.99
3,088.24%
EBITDA
-16.15
7.82
-
1.27
-3.51
-
23.81
-1.08
-
-40.55
-0.90
-
EBIDTM
-8.41%
9.17%
0.59%
0.00%
11.71%
0.00%
-18.93%
-12.73%
Other Income
8.77
6.27
39.87%
0.00
0.00
0
0.01
0.10
-90.00%
61.44
0.00
0
Interest
0.48
2.93
-83.62%
0.52
2.88
-81.94%
0.45
1.25
-64.00%
1.64
0.01
16,300.00%
Depreciation
0.20
0.02
900.00%
0.19
0.02
850.00%
0.19
0.02
850.00%
0.08
0.00
0
PBT
-8.06
11.13
-
0.57
-6.41
-
23.18
-2.23
-
19.17
-0.91
-
Tax
-1.28
1.04
-
-17.36
-0.73
-
3.10
-0.31
-
-0.07
0.00
-
PAT
-6.78
10.09
-
17.92
-5.69
-
20.08
-1.92
-
19.25
-0.91
-
PATM
-3.53%
11.84%
8.28%
0.00%
9.88%
0.00%
8.99%
-12.82%
EPS
-0.69
9.61
-
1.83
-5.75
-
2.05
-1.94
-
1.97
-0.92
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Net Sales
826.11
299.41
7.09
0.00
Net Sales Growth
794.93%
4122.99%
0
 
Cost Of Goods Sold
770.37
281.34
6.97
0.00
Gross Profit
55.74
18.07
0.11
0.00
GP Margin
6.75%
6.04%
1.55%
0
Total Expenditure
857.73
336.62
10.17
0.20
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
Employee Cost
-
2.29
1.82
0.00
% Of Sales
-
0.76%
25.67%
0
Manufacturing Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
General & Admin Exp.
-
4.96
1.34
0.20
% Of Sales
-
1.66%
18.90%
0
Selling & Distn. Exp.
-
0.07
0.04
0.00
% Of Sales
-
0.02%
0.56%
0
Miscellaneous Exp.
-
47.96
0.00
0.00
% Of Sales
-
16.02%
0%
0
EBITDA
-31.62
-37.21
-3.08
-0.20
EBITDA Margin
-3.83%
-12.43%
-43.44%
0
Other Income
70.22
67.82
0.00
0.00
Interest
3.09
8.81
0.04
0.02
Depreciation
0.66
0.14
0.00
0.00
PBT
34.86
21.66
-3.13
-0.22
Tax
-15.61
1.91
0.00
0.00
Tax Rate
-44.78%
8.82%
0.00%
0.00%
PAT
50.47
19.76
-3.13
-0.37
PAT before Minority Interest
50.47
19.76
-3.13
-0.37
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
6.11%
6.60%
-44.15%
0
PAT Growth
3,114.65%
-
-
 
EPS
5.16
2.02
-0.32
-0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Shareholder's Funds
391.42
71.07
-0.55
Share Capital
97.77
9.90
9.90
Total Reserves
293.64
-13.58
-10.45
Non-Current Liabilities
43.96
1.20
0.55
Secured Loans
0.00
0.00
0.00
Unsecured Loans
43.34
1.20
0.55
Long Term Provisions
0.08
0.00
0.00
Current Liabilities
226.60
0.11
0.02
Trade Payables
170.96
0.04
0.00
Other Current Liabilities
3.60
0.04
0.01
Short Term Borrowings
38.51
0.00
0.00
Short Term Provisions
13.54
0.03
0.00
Total Liabilities
661.98
72.38
0.02
Net Block
1.45
0.00
0.00
Gross Block
1.59
0.00
0.00
Accumulated Depreciation
0.14
0.00
0.00
Non Current Assets
363.57
72.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
72.00
72.00
0.00
Long Term Loans & Adv.
290.12
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
298.41
0.38
0.02
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
288.66
0.00
0.00
Cash & Bank
6.71
0.33
0.02
Other Current Assets
3.04
0.03
0.00
Short Term Loans & Adv.
2.98
0.02
0.00
Net Current Assets
71.81
0.27
0.00
Total Assets
661.98
72.38
0.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
-31.27
-3.08
-0.22
PBT
22.61
-3.13
-0.22
Adjustment
52.41
0.01
-0.13
Changes in Working Capital
-104.31
0.04
0.13
Cash after chg. in Working capital
-29.29
-3.08
-0.22
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.98
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-290.39
-72.00
0.00
Net Fixed Assets
-0.01
0.00
Net Investments
-290.98
-72.08
Others
0.60
0.08
Cash from Financing Activity
328.04
75.39
0.24
Net Cash Inflow / Outflow
6.38
0.31
0.02
Opening Cash & Equivalents
0.33
0.02
0.00
Closing Cash & Equivalent
6.71
0.33
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
40.03
-3.72
-0.56
ROA
5.38%
-8.63%
-1905.67%
ROE
10.19%
0.00%
0.00%
ROCE
11.17%
-8.53%
-5945.76%
Fixed Asset Turnover
188.53
0.00
0.00
Receivable days
351.90
0.00
0.00
Inventory Days
0.00
0.00
0.00
Payable days
110.92
1.04
0.00
Cash Conversion Cycle
240.98
-1.04
0.00
Total Debt/Equity
0.21
-0.33
-1.01
Interest Cover
3.46
-71.67
-18.56

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • BN Agrochem - Quarterly Results
    14th Feb 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.