Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

BN Agrochem Ltd.

Solvent Extraction

Rating :

51/99

BSE: 526125 | NSE: BNAGROCHEM

Watchlist

NSE BSE

208.40

25-Sep-2026

Open
High
Low
Previous Close

210.2
210.2
198
207.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1315
274836
394.8
192.23

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,092.34
122.55
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,128.35
N/A
4.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
397.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

90.97
-
-

P:E (Median)

8 Years
5 Years
3 Years

57.17
57.17
57.17

P:BV (Average)

8 Years
5 Years
3 Years

3.30
3.30
3.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-13.53
-13.53
-13.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 60.95 15.48 293.73% 79.98 25.63 212.06% 68.79 0.00 0 68.37 0.00 0
Expenses 59.83 14.72 306.45% 79.22 73.90 7.20% 67.32 1.25 5,285.60% 67.38 0.70 9,525.71%
EBITDA 1.12 0.76 47.37% 0.77 -48.27 - 1.46 -1.25 - 1.00 -0.70 -
EBIDTM 1.83% 4.92% 0.96% -188.35% 2.13% 0.00% 1.46% 0.00%
Other Income 0.03 0.00 0 0.35 0.00 0 0.00 0.20 -100.00% 0.00 0.04 -100.00%
Interest 0.51 0.44 15.91% 0.50 1.64 -69.51% 0.46 2.93 -84.30% 0.50 2.88 -82.64%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.63 0.32 96.88% 0.62 -49.91 - 1.00 -3.98 - 0.50 -3.54 -
Tax 0.16 0.00 0 0.19 -0.03 - 0.25 1.04 -75.96% -17.36 -0.73 -
PAT 0.48 0.32 50.00% 0.43 -49.88 - 0.75 -5.02 - 17.86 -2.82 -
PATM 0.78% 2.04% 0.54% -194.62% 1.09% 0.00% 26.11% 0.00%
EPS 0.05 0.03 66.67% 0.04 -5.10 - 0.08 -0.51 - 1.83 -0.29 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 257.61 203.31 26.71% 261.36 214.19 22.02% 192.12 85.22 125.44% 216.49 0.00 0
Expenses 251.70 179.50 40.22% 257.13 254.74 0.94% 208.27 77.40 169.08% 215.22 3.51 6,031.62%
EBITDA 5.91 23.81 -75.18% 4.22 -40.55 - -16.15 7.82 - 1.27 -3.51 -
EBIDTM 2.29% 11.71% 1.62% -18.93% -8.41% 9.17% 0.59% 0.00%
Other Income 0.03 0.01 200.00% 0.37 61.44 -99.40% 8.77 6.27 39.87% 0.00 0.00 0
Interest 0.52 0.45 15.56% 0.50 1.64 -69.51% 0.48 2.93 -83.62% 0.52 2.88 -81.94%
Depreciation 0.21 0.19 10.53% 0.20 0.08 150.00% 0.20 0.02 900.00% 0.19 0.02 850.00%
PBT 5.22 23.18 -77.48% 3.89 19.17 -79.71% -8.06 11.13 - 0.57 -6.41 -
Tax 2.24 3.10 -27.74% 0.94 -0.07 - -1.28 1.04 - -17.36 -0.73 -
PAT 2.98 20.08 -85.16% 2.95 19.25 -84.68% -6.78 10.09 - 17.92 -5.69 -
PATM 1.16% 9.88% 1.13% 8.99% -3.53% 11.84% 8.28% 0.00%
EPS 0.30 2.05 -85.37% 0.30 1.97 -84.77% -0.69 9.61 - 1.83 -5.74 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 278.09 232.62 25.63 7.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 576.45% 807.61% 261.50% 0 0 0 0 0 0 0 Cost Of Goods Sold 140.66 219.15 25.02 6.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 137.43 13.47 0.61 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 49.42% 5.79% 2.38% 1.55% 0 0 0 0 0 0 0 Total Expenditure 273.75 228.62 76.58 10.17 0.20 0.18 0.15 0.23 0.85 0.14 0.07 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 0 Employee Cost - 1.55 1.60 1.82 0.00 0.05 0.04 0.06 0.07 0.05 0.00 % Of Sales - 0.67% 6.24% 25.67% 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 0 General & Admin Exp. - 1.88 1.94 1.34 0.19 0.12 0.11 0.15 0.15 0.09 0.07 % Of Sales - 0.81% 7.57% 18.90% 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.09 0.06 0.04 0.01 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0.04% 0.23% 0.56% 0 0 0 0 0 0 0 Miscellaneous Exp. - 5.95 47.95 0.00 0.00 0.01 0.00 0.00 0.63 0.00 0.00 % Of Sales - 2.56% 187.09% 0% 0 0 0 0 0 0 0 EBITDA 4.35 4.00 -50.95 -3.08 -0.20 -0.18 -0.15 -0.23 -0.85 -0.14 -0.07 EBITDA Margin 1.56% 1.72% -198.79% -43.44% 0 0 0 0 0 0 0 Other Income 0.38 0.35 0.00 0.00 0.00 0.00 0.00 0.02 2.38 0.03 0.09 Interest 1.97 1.92 8.70 0.04 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 PBT 2.75 2.43 -59.66 -3.13 -0.22 -0.19 -0.16 -0.21 1.52 -0.12 0.01 Tax -16.76 -16.92 -0.03 0.00 0.00 0.00 0.00 0.00 -0.05 0.01 0.02 Tax Rate -609.45% -696.30% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% -3.29% -8.33% 40.00% PAT 19.52 19.35 -59.63 -3.13 -0.37 -0.19 -0.15 -0.21 1.57 -0.13 0.03 PAT before Minority Interest 19.52 19.35 -59.63 -3.13 -0.37 -0.19 -0.15 -0.21 1.57 -0.13 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.02% 8.32% -232.66% -44.15% 0 0 0 0 0 0 0 PAT Growth 134.01% - - - - - - - - - EPS 2.00 1.98 -6.10 -0.32 -0.04 -0.02 -0.02 -0.02 0.16 -0.01 0.00

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 927.58 873.28 299.41 7.09 0.00 Net Sales Growth 84.51% 191.67% 4122.99% 0 Cost Of Goods Sold 867.73 795.36 281.34 6.97 0.00 Gross Profit 59.85 77.92 18.07 0.11 0.00 GP Margin 6.45% 8.92% 6.04% 1.55% 0 Total Expenditure 932.32 850.85 336.62 10.17 0.20 Power & Fuel Cost - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 Employee Cost - 6.24 2.29 1.82 0.00 % Of Sales - 0.71% 0.76% 25.67% 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 General & Admin Exp. - 4.85 4.96 1.34 0.20 % Of Sales - 0.56% 1.66% 18.90% 0 Selling & Distn. Exp. - 0.92 0.07 0.04 0.00 % Of Sales - 0.11% 0.02% 0.56% 0 Miscellaneous Exp. - 43.47 47.96 0.00 0.00 % Of Sales - 4.98% 16.02% 0% 0 EBITDA -4.75 22.43 -37.21 -3.08 -0.20 EBITDA Margin -0.51% 2.57% -12.43% -43.44% 0 Other Income 9.17 0.38 67.82 0.00 0.00 Interest 2.02 2.27 8.81 0.04 0.02 Depreciation 0.80 0.77 0.14 0.00 0.00 PBT 1.62 19.77 21.66 -3.13 -0.22 Tax -15.46 -14.60 1.91 0.00 0.00 Tax Rate -954.32% -73.85% 8.82% 0.00% 0.00% PAT 17.07 34.37 19.76 -3.13 -0.37 PAT before Minority Interest 17.07 34.37 19.76 -3.13 -0.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.84% 3.94% 6.60% -44.15% 0 PAT Growth -60.97% 73.94% - - EPS 1.75 3.51 2.02 -0.32 -0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 323.20 311.08 71.07 -0.55 -0.18 0.01 0.16 0.38 -1.19 -1.06 Share Capital 97.77 97.77 9.90 9.90 9.90 9.90 9.90 9.90 9.90 9.90 Total Reserves 225.42 213.31 -13.58 -10.45 -10.08 -9.89 -9.73 -9.52 -11.09 -10.96 Non-Current Liabilities 32.62 43.39 1.20 0.55 0.29 0.08 0.00 0.00 2.56 2.42 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.49 2.37 Unsecured Loans 49.94 43.34 1.20 0.55 0.29 0.08 0.00 0.00 0.00 0.00 Long Term Provisions 0.11 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.77 17.45 0.11 0.02 0.04 0.07 0.03 0.01 0.00 0.01 Trade Payables 0.07 3.17 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.69 2.82 0.04 0.01 0.04 0.07 0.03 0.01 0.00 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 11.47 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 356.59 371.92 72.38 0.02 0.15 0.16 0.19 0.39 1.37 1.37 Net Block 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.63 0.64 Gross Block 0.01 0.01 0.00 0.00 0.00 0.00 0.00 8.63 9.26 9.26 Accumulated Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 8.63 8.62 8.61 Non Current Assets 355.84 363.07 72.08 0.00 0.15 0.15 0.16 0.37 1.33 1.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.41 Non Current Investment 355.83 363.06 72.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.15 0.15 0.16 0.37 0.28 0.27 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.74 8.85 0.30 0.02 0.00 0.01 0.04 0.02 0.04 0.04 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 3.10 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.04 Cash & Bank 0.02 2.89 0.24 0.02 0.00 0.01 0.04 0.02 -0.01 0.01 Other Current Assets 0.72 0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.64 2.81 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets -0.03 -8.61 0.19 0.00 -0.04 -0.06 0.01 0.01 0.04 0.04 Total Assets 356.58 371.92 72.38 0.02 0.15 0.16 0.20 0.39 1.37 1.36

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 466.69 391.42 71.07 -0.55 Share Capital 97.77 97.77 9.90 9.90 Total Reserves 368.92 293.64 -13.58 -10.45 Non-Current Liabilities 32.62 43.96 1.20 0.55 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 49.94 43.34 1.20 0.55 Long Term Provisions 0.11 0.08 0.00 0.00 Current Liabilities 8.89 226.60 0.11 0.02 Trade Payables 5.35 170.96 0.04 0.00 Other Current Liabilities 1.73 3.66 0.04 0.01 Short Term Borrowings 0.00 38.51 0.00 0.00 Short Term Provisions 1.81 13.47 0.03 0.00 Total Liabilities 508.20 661.98 72.38 0.02 Net Block 0.78 1.45 0.00 0.00 Gross Block 1.76 1.59 0.00 0.00 Accumulated Depreciation 0.98 0.14 0.00 0.00 Non Current Assets 72.78 363.57 72.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 72.00 72.00 72.00 0.00 Long Term Loans & Adv. 0.00 290.12 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 435.42 298.41 0.38 0.02 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 142.00 288.66 0.00 0.00 Cash & Bank 13.92 6.71 0.33 0.02 Other Current Assets 279.50 0.06 0.03 0.00 Short Term Loans & Adv. 0.82 2.98 0.02 0.00 Net Current Assets 426.53 71.81 0.27 0.00 Total Assets 508.20 661.98 72.38 0.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -2.87 -3.18 -3.08 -0.22 -0.22 -0.13 -0.07 -0.11 -0.14 -0.47 PBT 2.43 -59.66 -3.13 -0.37 -0.19 -0.16 -0.21 1.52 -0.12 0.01 Adjustment 6.63 45.04 0.01 0.02 0.01 0.00 -0.02 -1.69 0.01 0.01 Changes in Working Capital -11.45 11.45 0.04 0.13 -0.03 0.02 0.14 0.06 -0.03 -0.49 Cash after chg. in Working capital -2.39 -3.18 -3.08 -0.22 -0.22 -0.13 -0.09 -0.11 -0.14 -0.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.49 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -283.76 -72.08 0.00 0.00 0.00 0.00 2.72 0.00 0.00 Net Fixed Assets 0.00 -0.01 0.00 0.00 0.00 0.00 8.63 1.04 0.00 0.00 Net Investments 7.23 -290.98 -72.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -7.23 7.23 0.00 0.00 0.00 0.00 -8.63 1.68 0.00 0.00 Cash from Financing Activity 0.00 289.59 75.39 0.24 0.21 0.10 0.09 -2.58 0.13 0.00 Net Cash Inflow / Outflow -2.87 2.65 0.22 0.02 -0.01 -0.03 0.02 0.03 -0.01 -0.47 Opening Cash & Equivalents 2.89 0.24 0.02 0.00 0.01 0.04 0.02 -0.01 0.01 0.02 Closing Cash & Equivalent 0.02 2.89 0.24 0.02 0.00 0.01 0.04 0.02 -0.01 -0.45

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 24.04 -38.50 -3.08 -0.22 PBT 20.29 21.66 -3.13 -0.22 Adjustment 25.01 45.17 0.01 -0.13 Changes in Working Capital -17.82 -105.33 0.04 0.13 Cash after chg. in Working capital 27.48 -38.50 -3.08 -0.22 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -3.44 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 23.51 -290.39 -72.00 0.00 Net Fixed Assets 0.00 -0.01 0.00 Net Investments 7.23 -290.98 -72.08 Others 16.28 0.60 0.08 Cash from Financing Activity -43.30 327.06 75.39 0.24 Net Cash Inflow / Outflow 4.24 -1.83 0.31 0.02 Opening Cash & Equivalents 6.71 0.33 0.02 0.00 Closing Cash & Equivalent 13.92 6.71 0.33 0.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 33.06 31.82 -3.72 -0.56 -0.18 0.01 0.17 0.38 -1.20 -1.07 ROA 5.31% -26.84% -8.64% -435.47% -123.77% -85.96% -72.33% 178.29% -9.67% 2.13% ROE 6.10% -38.80% 0.00% 0.00% 0.00% -176.81% -78.59% 0.00% 0.00% 0.00% ROCE 1.20% -23.88% -8.53% -484.32% -140.37% -111.24% -78.42% 181.48% -9.17% 3.32% Fixed Asset Turnover 0.00 1926.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 44.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 2.70 23.38 1.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle -2.70 20.73 -1.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.15 0.14 -0.33 -1.01 -1.76 9.78 0.00 0.00 -2.09 -2.23 Interest Cover 2.27 -5.85 -71.87 -18.56 -9.22 -41.97 -970.98 7582.43 -284.10 946.24

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 47.73 40.03 -3.72 -0.56 ROA 5.87% 5.38% -8.63% -1905.67% ROE 8.01% 10.19% 0.00% 0.00% ROCE 4.45% 11.17% -8.53% -5945.76% Fixed Asset Turnover 522.42 188.53 0.00 0.00 Receivable days 90.00 351.90 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 Payable days 40.46 110.92 1.04 0.00 Cash Conversion Cycle 49.54 240.98 -1.04 0.00 Total Debt/Equity 0.11 0.21 -0.33 -1.01 Interest Cover 9.72 3.46 -71.67 -18.56

Top Investors:

global focus fund

m7 global fund pcc - cell dewcap fund

falcone peak fund (ceic) ltd

aio growth capital fund spc

wave capital ltd

nova global opportunities fund pcc - touchstone

beacon stone capital vcc - beacon stone i fccb

zeal global opportunities fund

Annual Reports:

News Update:

BN Agrochem - Quarterly Results
12th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback