Nifty

:

24028.05

Sensex

:

77566.16

-422.40 (-1.73%)
-1352.74 (-1.71%)

Login

Nifty
Sensex

:
:

24028.05
77566.16

-422.40 (-1.73%)
-1352.74 (-1.71%)

Nikhil Adhesives Ltd.

Chemicals

Rating :

42/99

BSE: 526159 | NSE: Not Listed

Watchlist

NSE BSE

64.15

09-Mar-2026

Open
High
Low
Previous Close

61.02
66
61.02
63.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

33688
2172472
66
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

294.72
20.36
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

335.59
0.34%
2.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.02
3.55
-7.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.71
3.62
1.39

PAT CAGR (%)

10 Years
5 Years
3 Years

26.63
1.50
-0.35

P:E (Median)

8 Years
5 Years
3 Years

24.56
29.78
34.55

P:BV (Average)

8 Years
5 Years
3 Years

4.31
4.87
4.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.78
14.61
16.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 133.07 134.21 -0.85% 131.05 147.69 -11.27% 123.47 161.17 -23.39% 141.52 148.02 -4.39%
Expenses 125.40 125.67 -0.21% 122.80 138.87 -11.57% 115.10 151.20 -23.88% 132.03 139.13 -5.10%
EBITDA 7.68 8.55 -10.18% 8.25 8.81 -6.36% 8.38 9.97 -15.95% 9.49 8.89 6.75%
EBIDTM 5.77% 6.37% 6.30% 5.97% 6.78% 6.18% 6.70% 6.00%
Other Income 0.80 0.19 321.05% 1.11 0.12 825.00% 0.11 0.12 -8.33% 0.13 0.10 30.00%
Interest 1.51 2.13 -29.11% 1.62 2.05 -20.98% 1.81 1.90 -4.74% 2.04 2.09 -2.39%
Depreciation 1.87 1.92 -2.60% 1.87 1.71 9.36% 2.00 1.68 19.05% 1.77 1.76 0.57%
PBT 4.74 4.69 1.07% 5.87 5.18 13.32% 4.67 6.50 -28.15% 5.81 5.14 13.04%
Tax 1.22 1.22 0.00% 2.70 1.03 162.14% 1.10 1.47 -25.17% 1.59 1.38 15.22%
PAT 3.52 3.47 1.44% 3.17 4.15 -23.61% 3.57 5.04 -29.17% 4.22 3.76 12.23%
PATM 2.64% 2.58% 2.42% 2.81% 2.89% 3.13% 2.98% 2.54%
EPS 0.77 0.76 1.32% 0.69 0.91 -24.18% 0.78 1.10 -29.09% 0.92 0.82 12.20%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 529.11 584.59 564.19 743.46 813.74 491.01 421.77 446.36 330.23 259.62 270.32 Net Sales Growth -10.49% 3.62% -24.11% -8.64% 65.73% 16.42% -5.51% 35.17% 27.20% -3.96% Cost Of Goods Sold 400.22 429.08 426.24 594.71 674.25 394.97 337.49 375.13 274.19 213.49 220.10 Gross Profit 128.89 155.51 137.95 148.75 139.49 96.03 84.28 71.23 56.04 46.14 50.22 GP Margin 24.36% 26.60% 24.45% 20.01% 17.14% 19.56% 19.98% 15.96% 16.97% 17.77% 18.58% Total Expenditure 495.33 547.54 533.42 708.88 770.31 459.99 402.61 429.78 317.43 248.49 259.12 Power & Fuel Cost - 9.56 8.87 9.41 6.80 3.96 4.39 3.93 2.59 2.21 2.49 % Of Sales - 1.64% 1.57% 1.27% 0.84% 0.81% 1.04% 0.88% 0.78% 0.85% 0.92% Employee Cost - 24.05 19.06 19.07 13.61 11.70 11.78 9.77 8.29 6.50 5.96 % Of Sales - 4.11% 3.38% 2.57% 1.67% 2.38% 2.79% 2.19% 2.51% 2.50% 2.20% Manufacturing Exp. - 46.60 51.09 53.26 52.74 28.79 25.15 23.03 17.67 15.42 15.53 % Of Sales - 7.97% 9.06% 7.16% 6.48% 5.86% 5.96% 5.16% 5.35% 5.94% 5.75% General & Admin Exp. - 9.54 7.61 7.48 5.57 4.16 4.87 4.26 3.72 2.55 2.34 % Of Sales - 1.63% 1.35% 1.01% 0.68% 0.85% 1.15% 0.95% 1.13% 0.98% 0.87% Selling & Distn. Exp. - 26.43 18.77 19.61 15.46 14.05 13.32 11.14 8.99 6.81 9.88 % Of Sales - 4.52% 3.33% 2.64% 1.90% 2.86% 3.16% 2.50% 2.72% 2.62% 3.65% Miscellaneous Exp. - 2.28 1.79 5.34 1.87 2.36 5.61 2.52 1.98 1.53 9.88 % Of Sales - 0.39% 0.32% 0.72% 0.23% 0.48% 1.33% 0.56% 0.60% 0.59% 1.04% EBITDA 33.80 37.05 30.77 34.58 43.43 31.02 19.16 16.58 12.80 11.13 11.20 EBITDA Margin 6.39% 6.34% 5.45% 4.65% 5.34% 6.32% 4.54% 3.71% 3.88% 4.29% 4.14% Other Income 2.15 0.57 0.35 0.48 0.57 0.29 0.75 1.01 0.89 0.38 0.33 Interest 6.98 8.12 6.96 6.31 5.90 6.67 7.89 8.08 6.74 6.97 8.17 Depreciation 7.51 7.08 6.23 5.21 4.11 3.46 2.88 2.07 1.76 1.49 1.55 PBT 21.09 22.42 17.93 23.54 33.99 21.18 9.15 7.43 5.20 3.05 1.81 Tax 6.61 5.56 4.68 6.50 8.73 5.52 2.12 2.22 1.48 1.01 0.22 Tax Rate 31.34% 24.80% 26.10% 27.61% 25.68% 26.06% 23.17% 29.88% 34.10% 33.11% 12.15% PAT 14.48 16.86 13.25 17.04 25.26 15.65 7.02 5.21 2.86 2.04 1.59 PAT before Minority Interest 14.48 16.86 13.25 17.04 25.26 15.65 7.02 5.21 2.86 2.04 1.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.74% 2.88% 2.35% 2.29% 3.10% 3.19% 1.66% 1.17% 0.87% 0.79% 0.59% PAT Growth -11.81% 27.25% -22.24% -32.54% 61.41% 122.93% 34.74% 82.17% 40.20% 28.30% EPS 3.15 3.67 2.89 3.71 5.50 3.41 1.53 1.14 0.62 0.44 0.35

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 129.78 113.99 101.67 85.45 60.88 45.67 39.55 35.04 17.80 15.92 Share Capital 4.61 4.61 4.61 4.61 4.61 4.60 4.60 4.60 3.90 3.90 Total Reserves 125.17 109.38 97.06 80.85 56.28 41.07 34.95 30.43 13.90 12.02 Non-Current Liabilities 36.80 36.08 25.67 24.12 25.58 21.24 19.22 16.77 28.51 18.77 Secured Loans 11.74 16.61 14.19 13.56 17.44 13.32 11.75 9.69 11.79 0.03 Unsecured Loans 13.10 8.68 1.72 4.33 2.35 2.23 3.52 4.39 14.63 16.15 Long Term Provisions 1.92 1.46 1.35 0.69 0.77 0.68 0.35 0.33 0.30 0.27 Current Liabilities 156.41 145.42 167.92 206.43 204.24 123.91 127.60 104.77 83.68 84.35 Trade Payables 87.62 92.74 121.00 160.45 160.21 86.64 97.87 79.82 57.54 60.32 Other Current Liabilities 33.23 27.96 34.71 27.01 34.97 24.26 13.62 8.11 8.79 8.41 Short Term Borrowings 22.93 17.24 4.77 3.18 1.67 11.08 13.71 15.52 16.65 15.57 Short Term Provisions 12.62 7.48 7.44 15.80 7.38 1.93 2.40 1.32 0.71 0.05 Total Liabilities 322.99 295.49 295.26 316.00 290.70 190.82 186.37 156.58 129.99 119.04 Net Block 95.55 93.73 76.36 64.37 54.25 44.37 36.99 29.75 22.69 24.17 Gross Block 142.53 134.47 110.87 94.33 81.51 68.16 57.91 48.29 39.77 39.88 Accumulated Depreciation 46.98 40.73 34.51 29.97 27.26 23.80 20.92 18.54 17.08 15.72 Non Current Assets 97.54 95.55 83.53 66.70 55.68 51.79 39.49 31.91 26.28 26.86 Capital Work in Progress 0.65 0.01 3.61 1.20 0.14 5.65 0.47 0.15 0.85 0.39 Non Current Investment 0.01 0.01 0.01 0.00 0.07 0.04 0.05 0.06 0.01 0.00 Long Term Loans & Adv. 1.24 1.65 3.41 1.11 1.17 1.68 1.92 1.12 0.74 1.36 Other Non Current Assets 0.10 0.14 0.13 0.03 0.05 0.06 0.06 0.83 1.98 0.94 Current Assets 225.44 199.94 211.73 249.30 235.02 139.02 146.88 124.67 103.71 92.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 88.10 75.96 84.20 75.71 71.81 36.68 40.04 33.81 21.13 25.89 Sundry Debtors 113.27 100.72 110.22 144.70 151.18 94.63 96.58 78.15 64.48 44.18 Cash & Bank 5.76 12.11 4.82 6.05 2.87 1.45 3.37 3.22 4.57 6.02 Other Current Assets 18.32 0.62 0.60 0.55 9.16 6.26 6.88 9.49 13.54 16.10 Short Term Loans & Adv. 17.18 10.52 11.89 22.29 8.72 5.91 6.56 9.23 11.97 12.21 Net Current Assets 69.03 54.52 43.82 42.87 30.78 15.11 19.28 19.90 20.03 7.84 Total Assets 322.98 295.49 295.26 316.00 290.70 190.81 186.37 156.58 129.99 119.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.90 14.24 20.58 24.71 22.94 20.93 16.40 11.11 -4.21 12.76 PBT 22.42 17.93 23.54 33.99 21.18 9.15 7.43 4.33 3.05 1.81 Adjustment 15.91 12.94 15.23 9.48 11.03 14.54 8.20 9.93 8.79 9.34 Changes in Working Capital -26.48 -12.80 -12.32 -8.20 -6.01 -0.38 1.85 -2.34 -15.29 1.70 Cash after chg. in Working capital 11.85 18.07 26.45 35.28 26.20 23.31 17.49 11.92 -3.45 12.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.94 -3.83 -5.87 -10.56 -3.26 -2.38 -1.09 -0.81 -0.77 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.29 -17.05 -19.09 -15.16 -7.42 -12.24 -9.86 -6.13 -0.53 -2.33 Net Fixed Assets -8.70 -20.00 -18.95 -13.88 -7.84 -15.43 -9.94 -7.82 -0.35 -0.55 Net Investments 0.00 0.00 -0.01 0.07 -0.03 0.01 0.01 -0.05 -0.01 0.00 Others -1.59 2.95 -0.13 -1.35 0.45 3.18 0.07 1.74 -0.17 -1.78 Cash from Financing Activity -3.32 10.24 -2.79 -6.42 -14.76 -9.31 -6.60 -5.12 4.27 -9.00 Net Cash Inflow / Outflow -6.71 7.44 -1.30 3.12 0.75 -0.62 -0.06 -0.13 -0.47 1.44 Opening Cash & Equivalents 11.03 3.59 4.89 1.76 1.01 1.12 1.18 1.32 1.79 0.35 Closing Cash & Equivalent 4.32 11.03 3.59 4.89 1.76 0.51 1.12 1.18 1.32 1.79

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 28.24 24.81 22.13 18.60 13.25 99.38 86.07 76.24 45.68 40.86 ROA 5.45% 4.49% 5.58% 8.33% 6.50% 3.72% 3.04% 1.99% 1.64% 1.38% ROE 13.83% 12.29% 18.21% 34.53% 29.39% 16.49% 13.99% 10.82% 12.11% 10.52% ROCE 17.40% 16.70% 24.26% 39.74% 33.25% 22.25% 21.98% 16.91% 17.56% 19.80% Fixed Asset Turnover 4.22 4.60 7.25 9.26 6.56 6.69 8.41 7.72 7.27 7.54 Receivable days 66.80 68.23 62.58 66.36 91.36 82.74 71.44 76.62 68.52 53.04 Inventory Days 51.22 51.81 39.26 33.09 40.33 33.20 30.20 29.52 29.65 31.34 Payable days 76.71 91.51 86.37 86.79 114.06 99.77 76.14 79.18 89.81 79.26 Cash Conversion Cycle 41.31 28.53 15.47 12.65 17.63 16.17 25.50 26.96 8.37 5.12 Total Debt/Equity 0.43 0.45 0.31 0.32 0.45 0.74 0.86 0.93 2.56 2.19 Interest Cover 3.76 3.57 4.73 6.76 4.18 2.16 1.92 1.64 1.44 1.22

Description Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 35.79 35.11 34.60 33.54 28.60 ROA 0.26% 0.66% 1.10% 4.35% 4.30% ROE 1.91% 4.17% 5.84% 20.39% 20.38% ROCE 12.10% 13.10% 10.45% 21.56% 21.13% Fixed Asset Turnover 7.42 8.18 10.79 9.06 8.74 Receivable days 56.12 59.98 58.45 64.70 75.85 Inventory Days 30.53 30.35 34.45 38.08 30.20 Payable days 75.67 75.05 70.60 62.82 58.93 Cash Conversion Cycle 10.97 15.28 22.30 39.96 47.12 Total Debt/Equity 3.18 2.37 1.97 1.22 1.80 Interest Cover 1.06 1.35 1.47 2.37 2.30

Top Investors:

vasant polymers & chemicals pvt. ltd

ajay dilkush sarupria

divyam ventures llp

charandeep singh

investor education and protection fund authority ministry of corporate affairs

umesh morarji thakkar

poonam rushabh shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback