PBT
1.64
3.21
2.57
2.49
3.71
1.80
2.68
2.26
2.61
2.74
Adjustment
2.32
2.91
2.51
1.87
1.67
2.43
2.24
1.97
1.98
2.00
Changes in Working Capital
0.95
-3.18
-4.01
-1.02
-1.41
-0.46
-0.10
-1.01
-1.79
-0.44
Cash after chg. in Working capital
4.91
2.94
1.08
3.34
3.97
3.76
4.82
3.22
2.80
4.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.40
-0.81
-0.57
-0.90
-1.04
-1.01
-1.10
-0.93
-1.06
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00