Nifty

:

25157.50

Sensex

:

81909.63

-75.00 (-0.30%)
-270.84 (-0.33%)

Login

Nifty
Sensex

:
:

25157.50
81909.63

-75.00 (-0.30%)
-270.84 (-0.33%)

Multibase India Ltd.

Petrochemicals

Rating :

60/99

BSE: 526169 | NSE: Not Listed

Watchlist

NSE BSE

223.35

20-Jan-2026

Open
High
Low
Previous Close

229.4
234
220
227.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12070
2736902
234
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

281.87
24.29
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

225.25
23.73%
3.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.06
5.77
-0.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.63
17.02
8.88

PAT CAGR (%)

10 Years
5 Years
3 Years

4.02
16.87
14.38

P:E (Median)

8 Years
5 Years
3 Years

30.13
30.74
26.71

P:BV (Average)

8 Years
5 Years
3 Years

2.44
2.59
2.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.08
14.99
13.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 18.53 18.42 0.60% 16.76 19.23 -12.84% 15.95 14.65 8.87% 17.15 15.74 8.96%
Expenses 15.16 14.38 5.42% 14.30 15.64 -8.57% 11.16 11.48 -2.79% 14.78 13.59 8.76%
EBITDA 3.37 4.04 -16.58% 2.46 3.59 -31.48% 4.80 3.17 51.42% 2.37 2.15 10.23%
EBIDTM 18.20% 21.93% 14.67% 18.68% 30.05% 21.65% 13.83% 13.63%
Other Income 0.77 2.02 -61.88% 0.87 1.93 -54.92% 0.98 2.45 -60.00% 1.13 1.88 -39.89%
Interest 0.00 0.02 -100.00% 0.00 0.00 0 0.01 0.08 -87.50% 0.00 0.00 0
Depreciation 0.28 0.28 0.00% 0.24 0.27 -11.11% 0.30 0.26 15.38% 0.29 0.25 16.00%
PBT 3.86 5.76 -32.99% 3.08 5.26 -41.44% 5.46 5.28 3.41% 3.21 3.77 -14.85%
Tax 1.00 1.47 -31.97% 0.78 1.34 -41.79% 1.40 1.34 4.48% 0.84 1.02 -17.65%
PAT 2.86 4.29 -33.33% 2.30 3.92 -41.33% 4.07 3.95 3.04% 2.38 2.76 -13.77%
PATM 15.45% 23.27% 13.70% 20.41% 25.50% 26.93% 13.86% 17.52%
EPS 2.27 3.40 -33.24% 1.82 3.11 -41.48% 3.23 3.13 3.19% 1.89 2.19 -13.70%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 68.39 70.75 64.74 72.22 62.48 53.45 59.78 109.94 108.55 86.48 70.31 Net Sales Growth 0.51% 9.28% -10.36% 15.59% 16.89% -10.59% -45.62% 1.28% 25.52% 23.00% Cost Of Goods Sold 43.80 43.93 45.28 50.41 44.45 36.00 39.50 75.26 65.95 54.74 44.23 Gross Profit 24.59 26.81 19.46 21.80 18.04 17.46 20.28 34.68 42.60 31.74 26.09 GP Margin 35.95% 37.89% 30.06% 30.19% 28.87% 32.67% 33.92% 31.54% 39.24% 36.70% 37.11% Total Expenditure 55.40 55.94 56.38 62.54 55.74 46.70 53.22 90.32 79.95 67.63 56.40 Power & Fuel Cost - 0.79 0.58 0.57 0.52 0.56 0.68 0.82 0.75 0.70 0.74 % Of Sales - 1.12% 0.90% 0.79% 0.83% 1.05% 1.14% 0.75% 0.69% 0.81% 1.05% Employee Cost - 4.93 5.02 4.96 4.61 3.90 5.11 3.96 4.04 4.05 3.26 % Of Sales - 6.97% 7.75% 6.87% 7.38% 7.30% 8.55% 3.60% 3.72% 4.68% 4.64% Manufacturing Exp. - 2.51 1.96 0.31 0.33 0.99 0.92 2.20 1.84 2.14 2.16 % Of Sales - 3.55% 3.03% 0.43% 0.53% 1.85% 1.54% 2.00% 1.70% 2.47% 3.07% General & Admin Exp. - 1.77 1.87 3.63 3.49 3.41 3.54 4.21 5.14 3.54 3.20 % Of Sales - 2.50% 2.89% 5.03% 5.59% 6.38% 5.92% 3.83% 4.74% 4.09% 4.55% Selling & Distn. Exp. - 1.47 1.33 1.45 1.44 1.23 2.08 1.69 1.80 2.23 2.07 % Of Sales - 2.08% 2.05% 2.01% 2.30% 2.30% 3.48% 1.54% 1.66% 2.58% 2.94% Miscellaneous Exp. - 0.54 0.36 1.20 0.91 0.62 1.39 2.19 0.43 0.22 2.07 % Of Sales - 0.76% 0.56% 1.66% 1.46% 1.16% 2.33% 1.99% 0.40% 0.25% 1.05% EBITDA 13.00 14.81 8.36 9.68 6.74 6.75 6.56 19.62 28.60 18.85 13.91 EBITDA Margin 19.01% 20.93% 12.91% 13.40% 10.79% 12.63% 10.97% 17.85% 26.35% 21.80% 19.78% Other Income 3.75 6.06 7.77 4.59 2.91 4.09 4.37 3.08 2.12 2.21 1.88 Interest 0.01 0.04 0.12 0.10 0.08 0.02 0.01 0.05 0.03 0.08 0.08 Depreciation 1.11 1.13 1.01 1.00 0.95 0.99 0.96 0.88 0.81 0.68 0.60 PBT 15.61 19.69 14.99 13.16 8.63 9.83 9.96 21.78 29.87 20.31 15.12 Tax 4.02 5.04 3.84 3.38 2.29 3.12 2.42 6.42 10.32 7.02 5.24 Tax Rate 25.75% 25.60% 25.62% 25.68% 26.54% 31.74% 24.30% 29.48% 34.55% 34.56% 34.66% PAT 11.61 14.65 11.15 9.79 6.34 6.72 7.54 15.36 19.55 13.28 9.88 PAT before Minority Interest 11.61 14.65 11.15 9.79 6.34 6.72 7.54 15.36 19.55 13.28 9.88 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.98% 20.71% 17.22% 13.56% 10.15% 12.57% 12.61% 13.97% 18.01% 15.36% 14.05% PAT Growth -22.18% 31.39% 13.89% 54.42% -5.65% -10.88% -50.91% -21.43% 47.21% 34.41% EPS 9.21 11.63 8.85 7.77 5.03 5.33 5.98 12.19 15.52 10.54 7.84

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 78.51 134.57 125.94 117.44 113.64 106.91 99.22 83.89 64.34 51.04 Share Capital 12.62 12.62 12.62 12.62 12.62 12.62 12.62 12.62 12.62 12.62 Total Reserves 65.89 121.95 113.32 104.82 101.02 94.29 86.60 71.27 51.72 38.42 Non-Current Liabilities 6.68 6.11 5.52 4.17 4.10 16.55 30.01 1.39 1.05 5.15 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.99 5.62 4.98 3.56 3.52 15.90 29.33 0.73 0.49 4.78 Current Liabilities 12.95 11.44 12.29 12.90 12.85 8.24 10.26 30.23 11.41 7.20 Trade Payables 4.79 6.60 7.66 9.66 9.97 7.78 8.91 28.30 9.87 6.34 Other Current Liabilities 3.04 0.65 1.11 0.51 0.34 0.44 1.32 1.89 1.51 0.80 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 5.12 4.20 3.51 2.73 2.54 0.02 0.03 0.04 0.03 0.06 Total Liabilities 98.14 152.12 143.75 134.51 130.59 131.70 139.49 115.51 76.80 63.39 Net Block 12.57 11.58 11.09 11.11 10.37 10.76 9.78 9.72 8.84 7.80 Gross Block 17.25 16.84 16.12 15.23 13.57 13.52 11.60 11.00 9.30 19.20 Accumulated Depreciation 4.68 5.26 5.03 4.12 3.20 2.76 1.81 1.27 0.46 11.40 Non Current Assets 17.84 16.25 14.85 13.90 13.27 27.80 40.66 11.41 9.43 13.28 Capital Work in Progress 0.00 0.00 0.04 0.02 0.00 0.30 0.06 0.11 0.06 0.08 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.24 4.66 3.70 2.69 2.82 16.70 30.82 1.58 0.52 5.40 Other Non Current Assets 0.03 0.00 0.01 0.07 0.08 0.05 0.00 0.00 0.00 0.00 Current Assets 80.30 135.87 128.91 120.61 117.32 103.90 98.83 104.10 67.37 50.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.91 11.78 8.49 12.53 12.09 11.50 17.08 23.85 19.24 12.81 Sundry Debtors 10.10 9.01 11.41 10.96 11.24 11.65 18.43 23.84 19.23 12.86 Cash & Bank 50.83 110.71 104.36 94.37 91.34 79.53 48.99 52.55 27.39 23.07 Other Current Assets 5.45 0.10 1.28 0.03 2.65 1.23 14.33 3.87 1.50 1.36 Short Term Loans & Adv. 5.33 4.26 3.36 2.71 2.63 0.90 14.21 3.45 1.29 0.37 Net Current Assets 67.35 124.43 116.62 107.71 104.47 95.66 88.57 73.88 55.96 42.90 Total Assets 98.14 152.12 143.76 134.51 130.59 131.70 139.49 115.51 76.80 63.38

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.79 4.55 8.72 4.79 9.72 20.38 5.17 25.14 4.56 7.08 PBT 19.69 14.99 13.16 8.63 9.83 9.96 21.78 29.87 20.31 15.12 Adjustment -2.99 -5.17 -2.82 -1.43 -1.46 -1.62 -2.41 -1.03 -0.87 -0.54 Changes in Working Capital -6.16 -0.96 2.01 -0.40 2.90 14.42 -7.75 7.63 -8.57 -2.13 Cash after chg. in Working capital 10.54 8.86 12.36 6.80 11.28 22.76 11.62 36.46 10.87 12.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.75 -4.32 -3.63 -2.00 -1.55 -2.38 -6.45 -11.32 -6.31 -5.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.85 4.26 2.74 0.57 1.86 -0.34 31.77 -29.99 3.81 7.18 Net Fixed Assets -0.41 -0.68 -0.91 -1.68 0.25 -2.16 -0.55 -1.75 9.92 -3.16 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 3.26 4.94 3.65 2.25 1.61 1.82 32.32 -28.24 -6.11 10.34 Cash from Financing Activity -70.67 -2.52 -1.22 -2.49 0.00 10.50 -10.50 0.00 0.00 0.00 Net Cash Inflow / Outflow -62.03 6.28 10.24 2.87 11.58 30.54 26.44 -4.84 8.37 14.26 Opening Cash & Equivalents 110.51 104.22 93.98 91.11 79.53 48.99 22.55 27.39 19.02 4.76 Closing Cash & Equivalent 48.48 110.51 104.22 93.98 91.11 79.53 48.99 22.55 27.39 19.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 62.21 106.63 99.80 93.06 90.05 84.71 78.62 66.48 50.98 40.44 ROA 11.71% 7.54% 7.04% 4.78% 5.12% 5.56% 12.04% 20.33% 18.95% 16.74% ROE 13.76% 8.56% 8.04% 5.49% 6.09% 7.32% 16.77% 26.38% 23.03% 21.42% ROCE 18.52% 11.61% 10.90% 7.53% 8.93% 9.68% 23.84% 40.35% 35.34% 32.97% Fixed Asset Turnover 4.16 3.94 4.61 4.34 3.95 4.76 9.73 10.99 6.77 4.46 Receivable days 49.17 57.39 56.54 64.86 78.15 91.82 70.16 70.48 60.70 53.49 Inventory Days 66.11 56.98 53.13 71.93 80.55 87.25 67.94 70.52 60.62 51.68 Payable days 47.29 57.47 62.71 80.61 90.00 77.09 78.51 92.21 43.91 34.94 Cash Conversion Cycle 67.98 56.91 46.96 56.18 68.71 101.97 59.59 48.79 77.41 70.23 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 508.57 121.92 127.71 113.34 627.43 738.72 482.79 866.81 247.97 200.18

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback