Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Standard Surfactants Ltd.

Detergents & Soaps

Rating :

36/99

BSE: 526231 | NSE: Not Listed

Watchlist

NSE BSE

63.46

19-Apr-2024

Open
High
Low
Previous Close

63.44
63.50
63.31
63.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6
0.14
92.41
51.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

52.43
34.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

74.29
N/A
1.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.24
5.39
18.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.29
1.02
-7.10

PAT CAGR (%)

10 Years
5 Years
3 Years

14.30
13.45
-10.42

P:E (Median)

8 Years
5 Years
3 Years

-
25.10
30.24

P:BV (Average)

8 Years
5 Years
3 Years

-
2.17
2.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
14.50
16.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 32.41 33.78 -4.06% 31.70 41.95 -24.43% 29.52 43.04 -31.41% 33.65 29.91 12.50%
Expenses 32.05 33.46 -4.21% 30.34 41.25 -26.45% 28.70 41.86 -31.44% 32.83 29.32 11.97%
EBITDA 0.35 0.31 12.90% 1.36 0.70 94.29% 0.82 1.18 -30.51% 0.83 0.59 40.68%
EBIDTM 1.10% 0.93% 4.28% 1.67% 2.76% 2.75% 2.46% 1.97%
Other Income 0.11 0.17 -35.29% 0.07 0.21 -66.67% 0.10 0.16 -37.50% 0.17 0.18 -5.56%
Interest -0.09 0.18 - 0.91 0.30 203.33% 0.39 0.31 25.81% 0.42 0.44 -4.55%
Depreciation 0.10 0.11 -9.09% 0.09 0.11 -18.18% 0.09 0.11 -18.18% 0.11 0.11 0.00%
PBT 0.45 0.20 125.00% 0.42 0.50 -16.00% 0.44 0.93 -52.69% 0.47 0.22 113.64%
Tax -0.01 0.06 - 0.13 0.07 85.71% -0.01 0.27 - 0.14 0.01 1,300.00%
PAT 0.46 0.14 228.57% 0.29 0.44 -34.09% 0.45 0.66 -31.82% 0.32 0.20 60.00%
PATM 1.42% 0.40% 0.91% 1.04% 1.51% 1.54% 0.96% 0.68%
EPS 0.56 0.16 250.00% 0.35 0.53 -33.96% 0.54 0.80 -32.50% 0.39 0.25 56.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 127.28 152.42 124.55 92.37 82.60 117.24 87.09 54.92 44.13 53.38 52.52 Net Sales Growth -14.39% 22.38% 34.84% 11.83% -29.55% 34.62% 58.58% 24.45% -17.33% 1.64% Cost Of Goods Sold 114.33 139.85 112.78 79.11 71.28 101.09 75.04 47.23 36.71 44.26 42.07 Gross Profit 12.95 12.57 11.76 13.25 11.32 16.15 12.06 7.69 7.43 9.11 10.45 GP Margin 10.18% 8.25% 9.44% 14.34% 13.70% 13.78% 13.85% 14.00% 16.84% 17.07% 19.90% Total Expenditure 123.92 149.59 120.57 88.28 80.63 114.55 84.61 52.92 42.14 50.52 49.77 Power & Fuel Cost - 1.94 1.27 1.53 1.61 1.68 1.38 1.29 1.58 1.91 2.00 % Of Sales - 1.27% 1.02% 1.66% 1.95% 1.43% 1.58% 2.35% 3.58% 3.58% 3.81% Employee Cost - 2.31 2.31 1.90 1.97 1.88 1.73 1.59 1.47 1.41 1.65 % Of Sales - 1.52% 1.85% 2.06% 2.38% 1.60% 1.99% 2.90% 3.33% 2.64% 3.14% Manufacturing Exp. - 0.00 0.00 0.00 0.18 0.25 0.20 0.25 0.28 0.33 0.65 % Of Sales - 0% 0% 0% 0.22% 0.21% 0.23% 0.46% 0.63% 0.62% 1.24% General & Admin Exp. - 1.69 1.48 1.63 1.45 1.76 1.17 1.18 1.13 1.61 1.77 % Of Sales - 1.11% 1.19% 1.76% 1.76% 1.50% 1.34% 2.15% 2.56% 3.02% 3.37% Selling & Distn. Exp. - 2.80 1.87 2.70 3.30 7.33 4.65 0.87 0.79 0.59 1.29 % Of Sales - 1.84% 1.50% 2.92% 4.00% 6.25% 5.34% 1.58% 1.79% 1.11% 2.46% Miscellaneous Exp. - 0.99 0.87 1.40 0.84 0.56 0.44 0.50 0.17 0.41 1.29 % Of Sales - 0.65% 0.70% 1.52% 1.02% 0.48% 0.51% 0.91% 0.39% 0.77% 0.67% EBITDA 3.36 2.83 3.98 4.09 1.97 2.69 2.48 2.00 1.99 2.86 2.75 EBITDA Margin 2.64% 1.86% 3.20% 4.43% 2.38% 2.29% 2.85% 3.64% 4.51% 5.36% 5.24% Other Income 0.45 0.90 0.60 0.39 0.14 0.29 0.19 0.76 0.79 0.28 0.22 Interest 1.63 1.21 0.95 0.95 1.02 1.29 1.21 1.62 1.50 1.59 1.72 Depreciation 0.39 0.43 0.42 0.41 0.43 0.45 0.47 0.50 0.64 0.86 0.69 PBT 1.78 2.09 3.20 3.11 0.67 1.24 0.99 0.65 0.64 0.69 0.57 Tax 0.25 0.53 0.74 0.93 -0.03 0.41 0.03 0.22 0.21 0.23 0.16 Tax Rate 14.04% 25.36% 23.13% 29.90% -3.45% 33.06% 3.03% 33.85% 32.81% 33.33% 28.07% PAT 1.52 1.56 2.46 2.17 0.90 0.83 0.96 0.43 0.43 0.46 0.41 PAT before Minority Interest 1.52 1.56 2.46 2.17 0.90 0.83 0.96 0.43 0.43 0.46 0.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.19% 1.02% 1.98% 2.35% 1.09% 0.71% 1.10% 0.78% 0.97% 0.86% 0.78% PAT Growth 5.56% -36.59% 13.36% 141.11% 8.43% -13.54% 123.26% 0.00% -6.52% 12.20% EPS 1.83 1.88 2.96 2.61 1.08 1.00 1.16 0.52 0.52 0.55 0.49

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 93.36 117.24 87.09 54.92 44.13 53.38 Net Sales Growth -21.55% 34.62% 58.58% 24.45% -17.33% Cost Of Goods Sold 81.10 101.09 75.04 47.23 36.71 44.26 Gross Profit 12.26 16.15 12.06 7.69 7.43 9.11 GP Margin 13.13% 13.78% 13.85% 14.00% 16.84% 17.07% Total Expenditure 91.84 114.55 84.61 52.92 42.14 50.52 Power & Fuel Cost - 1.68 1.38 1.29 1.58 1.91 % Of Sales - 1.43% 1.58% 2.35% 3.58% 3.58% Employee Cost - 1.88 1.73 1.59 1.47 1.41 % Of Sales - 1.60% 1.99% 2.90% 3.33% 2.64% Manufacturing Exp. - 0.25 0.20 0.25 0.28 0.33 % Of Sales - 0.21% 0.23% 0.46% 0.63% 0.62% General & Admin Exp. - 1.77 1.17 1.18 1.13 1.61 % Of Sales - 1.51% 1.34% 2.15% 2.56% 3.02% Selling & Distn. Exp. - 7.33 4.65 0.87 0.79 0.59 % Of Sales - 6.25% 5.34% 1.58% 1.79% 1.11% Miscellaneous Exp. - 0.55 0.44 0.50 0.17 0.41 % Of Sales - 0.47% 0.51% 0.91% 0.39% 0.77% EBITDA 1.52 2.69 2.48 2.00 1.99 2.86 EBITDA Margin 1.63% 2.29% 2.85% 3.64% 4.51% 5.36% Other Income 1.15 0.29 0.19 0.76 0.79 0.28 Interest 1.68 1.29 1.21 1.62 1.50 1.59 Depreciation 0.43 0.45 0.47 0.50 0.64 0.86 PBT 0.95 1.24 0.99 0.65 0.64 0.69 Tax 0.11 0.41 0.03 0.22 0.21 0.23 Tax Rate 11.58% 33.06% 3.03% 33.85% 32.81% 33.33% PAT 0.82 0.83 0.96 0.43 0.43 0.46 PAT before Minority Interest 0.82 0.83 0.96 0.43 0.43 0.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.88% 0.71% 1.10% 0.78% 0.97% 0.86% PAT Growth -43.84% -13.54% 123.26% 0.00% -6.52% EPS 0.99 1.00 1.16 0.52 0.52 0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 24.41 21.19 17.58 15.38 14.52 13.69 12.73 12.55 12.12 14.62 Share Capital 7.63 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 Total Reserves 16.16 12.91 10.47 8.27 7.41 6.58 5.62 5.44 5.00 7.51 Non-Current Liabilities 6.32 7.24 6.84 3.41 1.70 2.23 2.21 1.51 1.75 2.13 Secured Loans 1.47 2.72 2.39 0.14 0.20 0.27 0.07 0.07 0.11 0.15 Unsecured Loans 4.13 3.80 3.66 2.50 0.53 1.07 1.02 0.20 0.33 1.96 Long Term Provisions 0.36 0.34 0.36 0.39 0.34 0.30 0.22 0.02 0.02 0.02 Current Liabilities 33.49 23.72 23.26 22.86 25.05 22.55 16.95 14.54 14.06 12.66 Trade Payables 10.40 7.50 4.01 4.26 6.24 5.09 0.55 2.73 1.99 1.88 Other Current Liabilities 3.11 1.98 3.61 1.14 1.13 1.55 2.23 1.72 4.68 2.74 Short Term Borrowings 19.14 13.15 14.51 16.78 17.09 15.58 13.88 9.85 7.37 8.01 Short Term Provisions 0.84 1.09 1.13 0.68 0.58 0.33 0.28 0.24 0.02 0.03 Total Liabilities 64.22 52.15 47.68 41.65 41.27 38.47 31.89 28.60 27.93 29.41 Net Block 5.93 6.08 5.77 6.18 6.44 6.50 6.72 7.55 8.43 10.78 Gross Block 29.57 29.28 28.56 29.00 28.88 28.64 28.38 29.23 30.94 31.18 Accumulated Depreciation 23.64 23.21 22.78 22.82 22.43 22.14 21.66 21.69 22.51 20.40 Non Current Assets 9.45 8.42 8.36 7.38 7.63 8.31 10.10 8.34 9.19 11.23 Capital Work in Progress 0.43 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.64 0.20 0.85 0.85 0.00 0.00 0.00 Long Term Loans & Adv. 1.89 1.23 1.32 0.56 0.86 0.82 0.79 0.80 0.76 0.45 Other Non Current Assets 0.56 0.46 0.41 0.00 0.13 0.13 1.74 0.00 0.00 0.00 Current Assets 54.77 43.74 39.32 34.27 33.64 30.16 21.79 20.26 18.73 18.18 Current Investments 0.00 0.16 0.00 0.00 0.94 0.00 0.00 0.65 0.65 0.65 Inventories 8.16 7.79 7.95 3.23 4.77 4.25 2.49 3.55 2.74 3.22 Sundry Debtors 27.47 24.30 19.60 17.03 21.20 20.75 14.26 9.39 9.68 9.31 Cash & Bank 11.38 5.16 6.43 8.92 3.08 2.38 1.01 1.75 1.25 0.83 Other Current Assets 7.75 0.62 0.90 1.03 3.66 2.78 4.02 4.92 4.40 4.18 Short Term Loans & Adv. 6.97 5.71 4.43 4.07 2.71 1.90 2.83 4.07 3.92 3.63 Net Current Assets 21.28 20.01 16.06 11.42 8.59 7.61 4.84 5.72 4.67 5.52 Total Assets 64.22 52.16 47.68 41.65 41.27 38.47 31.89 28.60 27.92 29.41

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14.30 13.48 12.51 12.57 12.13 Share Capital 7.11 7.11 7.11 7.11 7.11 Total Reserves 7.19 6.36 5.40 5.46 5.02 Non-Current Liabilities 1.70 2.23 2.21 1.51 1.75 Secured Loans 0.20 0.27 0.07 0.07 0.11 Unsecured Loans 0.53 1.07 1.02 0.20 0.33 Long Term Provisions 0.34 0.30 0.22 0.02 0.02 Current Liabilities 25.05 22.55 16.95 14.54 14.06 Trade Payables 6.24 5.09 0.55 2.73 1.99 Other Current Liabilities 1.30 1.55 2.23 1.72 4.68 Short Term Borrowings 17.09 15.58 13.88 9.85 7.37 Short Term Provisions 0.42 0.33 0.28 0.24 0.02 Total Liabilities 41.05 38.26 31.67 28.62 27.94 Net Block 6.44 6.50 6.72 7.55 8.43 Gross Block 28.88 28.64 28.38 29.23 30.94 Accumulated Depreciation 22.43 22.14 21.66 21.69 22.51 Non Current Assets 7.63 8.09 9.88 8.34 9.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.20 0.64 0.63 0.00 0.67 Long Term Loans & Adv. 0.86 0.82 0.79 0.80 0.76 Other Non Current Assets 0.13 0.13 1.74 0.00 0.00 Current Assets 33.42 30.16 21.79 20.28 18.08 Current Investments 0.72 0.00 0.00 0.67 0.00 Inventories 4.77 4.25 2.49 3.55 2.74 Sundry Debtors 21.20 20.75 14.26 9.39 6.82 Cash & Bank 3.78 2.38 1.01 1.75 1.25 Other Current Assets 2.95 0.88 1.19 0.85 7.26 Short Term Loans & Adv. 2.05 1.90 2.83 4.07 6.78 Net Current Assets 8.37 7.61 4.84 5.74 4.02 Total Assets 41.05 38.25 31.67 28.62 27.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.25 1.32 -4.04 3.89 2.08 -0.94 -0.02 3.21 4.56 3.65 PBT 2.09 3.20 3.11 0.86 1.24 0.99 0.65 0.64 0.69 0.57 Adjustment 0.98 2.08 1.39 0.97 1.41 1.43 1.84 1.38 2.84 2.14 Changes in Working Capital -2.24 -2.84 -8.07 2.53 -0.26 -3.05 -2.58 1.44 1.40 1.11 Cash after chg. in Working capital 0.83 2.44 -3.57 4.36 2.40 -0.63 -0.09 3.46 4.93 3.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.58 -1.12 -0.47 -0.47 -0.32 -0.31 0.07 -0.24 -0.37 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.45 -0.06 2.49 -6.28 -0.28 0.50 0.54 0.03 -0.01 -0.58 Net Fixed Assets -0.72 -0.51 0.23 -0.12 -0.24 -0.26 0.85 1.71 0.24 -0.12 Net Investments 0.16 -0.16 0.64 0.50 -0.29 0.00 -0.20 0.00 0.00 -0.65 Others -3.89 0.61 1.62 -6.66 0.25 0.76 -0.11 -1.68 -0.25 0.19 Cash from Financing Activity 5.55 -1.88 1.45 0.65 -0.19 0.81 -0.77 -3.06 -3.73 -3.34 Net Cash Inflow / Outflow 1.36 -0.61 -0.10 -1.73 1.61 0.38 -0.25 0.18 0.82 -0.27 Opening Cash & Equivalents 0.13 0.74 0.84 2.58 0.97 0.59 0.85 1.22 0.40 0.80 Closing Cash & Equivalent 1.49 0.13 0.74 0.84 2.58 0.97 0.60 1.40 1.22 0.53

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.08 -0.94 -0.02 3.21 4.56 PBT 1.24 1.00 0.41 0.64 0.69 Adjustment 1.42 1.42 2.09 1.38 2.84 Changes in Working Capital -0.26 -3.05 -2.58 1.44 1.40 Cash after chg. in Working capital 2.40 -0.63 -0.09 3.46 4.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.32 -0.31 0.07 -0.24 -0.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.28 0.50 0.54 0.03 -0.01 Net Fixed Assets -0.24 -0.26 0.85 1.71 Net Investments -0.29 0.00 -0.20 0.00 Others 0.25 0.76 -0.11 -1.68 Cash from Financing Activity -0.19 0.81 -0.77 -3.06 -3.73 Net Cash Inflow / Outflow 1.61 0.38 -0.25 0.18 0.82 Opening Cash & Equivalents 0.97 0.59 0.85 1.22 0.40 Closing Cash & Equivalent 2.58 0.97 0.60 1.40 1.22

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 31.17 28.15 24.72 21.63 20.42 19.25 17.90 17.65 17.03 20.55 ROA 2.68% 4.93% 4.87% 2.17% 2.09% 2.73% 1.43% 1.54% 1.61% 1.37% ROE 7.11% 13.08% 13.19% 6.01% 5.92% 7.28% 3.42% 3.53% 3.44% 2.81% ROCE 7.14% 10.17% 10.91% 5.60% 8.03% 7.53% 8.97% 10.01% 10.14% 8.95% Fixed Asset Turnover 5.18 4.31 3.21 2.85 4.08 3.12 2.16 1.83 2.28 2.25 Receivable days 61.99 64.34 72.38 84.46 65.30 71.80 69.42 63.06 48.92 50.88 Inventory Days 19.10 23.07 22.09 17.67 14.03 13.82 17.75 20.80 15.34 18.99 Payable days 23.36 18.63 19.08 26.88 18.02 12.29 11.58 20.68 14.39 12.94 Cash Conversion Cycle 57.73 68.78 75.38 75.25 61.31 73.32 75.59 63.18 49.87 56.92 Total Debt/Equity 1.09 1.04 1.25 1.26 1.23 1.24 1.18 0.81 0.66 0.70 Interest Cover 2.74 4.38 4.26 1.85 1.96 1.82 1.40 1.43 1.43 1.33

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 20.11 18.95 17.59 17.67 17.01 ROA 2.10% 2.75% 1.43% 1.54% 1.65% ROE 6.01% 7.40% 3.44% 3.53% 3.80% ROCE 8.08% 7.59% 9.00% 10.01% 11.36% Fixed Asset Turnover 4.08 3.12 2.16 1.83 2.29 Receivable days 65.30 71.80 69.42 53.60 35.14 Inventory Days 14.03 13.82 17.75 20.80 14.11 Payable days 18.02 12.29 11.58 20.68 14.80 Cash Conversion Cycle 61.31 73.32 75.59 53.71 34.45 Total Debt/Equity 1.25 1.26 1.20 0.81 0.66 Interest Cover 1.96 1.82 1.40 1.43 1.43

Annual Reports:

News Update:

Standard Surfactants - Quarterly Results
13th Feb 2024, 19:05 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback