PBT
-8.62
-7.09
-6.21
-5.16
-2.14
-4.59
Adjustment
8.82
7.38
6.25
5.49
7.63
4.58
Changes in Working Capital
-0.20
-0.28
-0.05
-0.32
0.40
0.01
Cash after chg. in Working capital
0.00
0.01
-0.01
0.01
5.89
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-2.78
0.02