PBT
                                    
                                    
                                    
                                    
                                        3.66
                                    
                                    
                                    
                                        2.98
                                    
                                    
                                    
                                        0.94
                                    
                                    
                                    
                                        0.78
                                    
                                    
                                    
                                        0.67
                                    
                                    
                                    
                                        0.57
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        -0.22
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        0.12
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.37
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -1.54
                                    
                                    
                                    
                                        -1.59
                                    
                                    
                                    
                                        1.62
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        0.15
                                    
                                    
                                    
                                        -0.45
                                    
                                    
                                    
                                        0.16
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        1.74
                                    
                                    
                                    
                                        1.19
                                    
                                    
                                    
                                        2.46
                                    
                                    
                                    
                                        1.04
                                    
                                    
                                    
                                        0.50
                                    
                                    
                                    
                                        0.42
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.70
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        -0.84
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        -0.22
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00