PBT
2.98
0.94
0.78
0.67
0.57
-0.17
-0.22
-0.16
0.12
0.68
Adjustment
-0.20
-0.10
-0.03
-0.01
0.00
0.00
-0.02
-0.04
-0.08
-0.83
Changes in Working Capital
-1.59
1.62
0.29
-0.16
-0.15
0.15
-0.45
0.16
-0.25
0.20
Cash after chg. in Working capital
1.19
2.46
1.04
0.50
0.42
-0.02
-0.70
-0.04
-0.21
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.84
-0.25
-0.22
-0.11
-0.09
0.00
0.00
0.00
-0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00