Nifty

:

17026.45

Sensex

:

57107.15

-509.80 (-2.91%)
-1687.94 (-2.87%)

Login

Nifty
Sensex

:
:

17026.45
57107.15

-509.80 (-2.91%)
-1687.94 (-2.87%)

Divya Jyoti Industries Ltd.

Solvent Extraction

Rating :

N/A

BSE: 526285 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.58
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

44.56
N/A
0.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

7.56
10.86
-

P:BV (Average)

8 Years
5 Years
3 Years

0.36
0.36
0.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.95
3.79
-12.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.09 0.06 50.00% 0.08 0.01 700.00% 0.20 2.06 -90.29% 0.03 0.09 -66.67%
EBITDA -0.09 -0.06 - -0.08 -0.01 - -0.20 -2.06 - -0.03 -0.09 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.02 -100.00% 0.00 0.04 -100.00% 3.96 -0.14 - 0.01 0.10 -90.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.00 0.01 -100.00%
PBT -0.10 -0.09 - -0.09 -0.06 - -4.17 -1.92 - -0.05 -0.19 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0
PAT -0.10 -0.09 - -0.09 -0.06 - -4.17 -1.93 - -0.05 -0.19 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.09 -0.08 - -0.09 -0.05 - -4.05 -1.88 - -0.04 -0.19 -

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 0.00 0.00 1.96 121.42 116.37 91.50 192.78 381.62 392.28 294.39 254.94 Net Sales Growth 0.00% -100% -98.39% 4.34% 27.18% -52.54% -49.48% -2.72% 33.25% 15.47% Cost Of Goods Sold 0.00 1.86 7.41 102.99 100.02 76.75 171.76 349.04 360.92 260.83 227.63 Gross Profit 0.00 -1.86 -5.45 18.44 16.35 14.75 21.02 32.58 31.36 33.56 27.30 GP Margin 0.00% 0 -278.06% 15.19% 14.05% 16.12% 10.90% 8.54% 7.99% 11.40% 10.71% Total Expenditure 0.40 2.30 10.52 115.06 109.82 85.49 186.28 373.90 384.08 284.83 248.97 Power & Fuel Cost - 0.10 0.89 4.72 3.84 3.24 5.52 9.20 9.25 9.24 6.29 % Of Sales - 0 45.41% 3.89% 3.30% 3.54% 2.86% 2.41% 2.36% 3.14% 2.47% Employee Cost - 0.03 0.74 2.34 2.32 2.34 2.56 2.48 2.27 1.99 1.42 % Of Sales - 0 37.76% 1.93% 1.99% 2.56% 1.33% 0.65% 0.58% 0.68% 0.56% Manufacturing Exp. - 0.08 0.92 2.15 2.08 1.96 2.66 4.69 4.28 5.49 4.41 % Of Sales - 0 46.94% 1.77% 1.79% 2.14% 1.38% 1.23% 1.09% 1.86% 1.73% General & Admin Exp. - 0.22 0.49 0.74 0.72 0.81 0.93 0.85 0.89 1.06 1.03 % Of Sales - 0 25.00% 0.61% 0.62% 0.89% 0.48% 0.22% 0.23% 0.36% 0.40% Selling & Distn. Exp. - 0.00 0.01 2.05 0.81 0.37 2.83 7.55 6.46 6.16 7.94 % Of Sales - 0 0.51% 1.69% 0.70% 0.40% 1.47% 1.98% 1.65% 2.09% 3.11% Miscellaneous Exp. - 0.01 0.05 0.09 0.04 0.02 0.03 0.08 0.02 0.05 7.94 % Of Sales - 0 2.55% 0.07% 0.03% 0.02% 0.02% 0.02% 0.01% 0.02% 0.09% EBITDA -0.40 -2.30 -8.56 6.36 6.55 6.01 6.50 7.72 8.20 9.56 5.97 EBITDA Margin 0.00% 0 -436.73% 5.24% 5.63% 6.57% 3.37% 2.02% 2.09% 3.25% 2.34% Other Income 0.00 0.00 0.34 0.10 0.21 0.28 0.14 0.19 0.44 0.24 0.23 Interest 3.97 0.12 0.71 4.28 4.53 4.26 4.14 4.09 4.97 6.56 3.73 Depreciation 0.03 0.03 0.09 1.23 1.25 1.31 1.33 1.56 1.62 1.59 1.21 PBT -4.41 -2.45 -9.02 0.96 0.99 0.71 1.16 2.26 2.06 1.65 1.24 Tax 0.00 0.01 -0.01 0.32 0.32 0.21 0.15 0.76 0.63 0.51 0.58 Tax Rate 0.00% -0.41% 0.11% 33.33% 32.32% 29.58% 12.93% 33.63% 30.58% 30.91% 46.77% PAT -4.41 -2.46 -9.01 0.64 0.66 0.50 1.01 1.50 1.42 1.14 0.66 PAT before Minority Interest -4.41 -2.46 -9.01 0.64 0.66 0.50 1.01 1.50 1.42 1.14 0.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 -459.69% 0.53% 0.57% 0.55% 0.52% 0.39% 0.36% 0.39% 0.26% PAT Growth 0.00% - - -3.03% 32.00% -50.50% -32.67% 5.63% 24.56% 72.73% EPS -4.28 -2.39 -8.75 0.62 0.64 0.49 0.98 1.46 1.38 1.11 0.64

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 10.31 12.76 21.77 21.13 20.47 19.97 19.67 18.18 16.72 15.70 Share Capital 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 Total Reserves 0.01 2.46 11.47 10.83 10.17 9.67 9.37 7.88 6.42 5.40 Non-Current Liabilities 9.71 9.72 9.69 8.59 7.64 7.48 7.35 10.37 14.63 16.71 Secured Loans 0.00 0.00 0.02 0.05 0.07 0.12 0.17 2.35 4.82 6.94 Unsecured Loans 7.16 7.19 7.04 5.90 4.91 4.76 4.44 5.24 7.00 7.36 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 38.63 39.42 46.31 45.90 39.73 36.13 40.91 30.41 44.03 46.85 Trade Payables 3.18 3.38 8.33 8.95 6.17 7.04 8.95 4.67 8.78 5.82 Other Current Liabilities 2.55 2.87 3.87 3.14 1.72 2.02 4.37 5.06 5.21 5.37 Short Term Borrowings 32.89 33.14 33.63 33.26 31.55 26.72 26.84 20.39 29.64 35.32 Short Term Provisions 0.01 0.02 0.48 0.55 0.30 0.36 0.75 0.29 0.40 0.33 Total Liabilities 58.65 61.90 77.77 75.62 67.84 63.58 67.93 58.96 75.38 79.26 Net Block 14.64 14.67 14.78 15.90 17.15 18.50 20.40 21.45 22.94 23.56 Gross Block 32.15 32.15 32.27 32.66 32.69 32.75 32.60 32.34 32.21 31.37 Accumulated Depreciation 17.50 17.47 17.49 16.76 15.55 14.25 12.20 10.89 9.27 7.81 Non Current Assets 17.23 17.25 17.75 18.74 20.33 20.29 21.91 22.94 24.90 24.64 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.58 2.58 2.94 2.81 3.16 1.75 1.50 1.37 1.92 0.90 Other Non Current Assets 0.00 0.00 0.02 0.03 0.03 0.04 0.00 0.11 0.03 0.01 Current Assets 41.42 44.65 60.03 56.87 47.50 43.30 46.03 36.02 50.48 54.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 2.00 10.80 7.73 6.05 8.09 14.35 11.63 17.97 28.39 Sundry Debtors 40.16 41.08 47.00 45.89 36.47 30.83 28.66 17.46 27.55 20.20 Cash & Bank 0.08 0.37 0.42 1.00 0.99 0.66 0.65 3.29 1.60 0.62 Other Current Assets 1.17 0.03 0.10 0.15 4.00 3.72 2.37 3.63 3.36 5.42 Short Term Loans & Adv. 1.16 1.18 1.71 2.10 3.87 3.48 2.01 3.39 2.94 4.89 Net Current Assets 2.79 5.24 13.72 10.98 7.78 7.16 5.12 5.61 6.45 7.78 Total Assets 58.65 61.90 77.78 75.61 67.83 63.59 67.94 58.96 75.38 79.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0.10 0.50 2.34 2.12 0.93 4.36 -1.28 20.35 16.35 -17.58 PBT -2.45 -9.02 0.96 0.99 0.71 1.16 2.26 2.06 1.65 1.24 Adjustment 0.14 0.58 5.45 5.72 5.52 5.42 5.63 6.56 7.99 5.11 Changes in Working Capital 2.41 8.94 -3.68 -4.24 -5.10 -1.95 -8.49 12.21 6.94 -23.90 Cash after chg. in Working capital 0.10 0.50 2.72 2.47 1.12 4.63 -0.61 20.83 16.58 -17.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.38 -0.35 -0.20 -0.28 -0.67 -0.47 -0.23 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.60 -0.17 -0.26 -1.32 -0.34 -0.61 -0.02 -0.76 -13.68 Net Fixed Assets 0.00 0.12 0.39 0.03 0.06 -0.15 -0.26 -0.13 -0.67 -13.40 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.48 -0.56 -0.29 -1.38 -0.19 -0.35 0.11 -0.09 -0.28 Cash from Financing Activity -0.39 -1.16 -2.74 -1.85 0.72 -4.01 -0.75 -18.64 -14.60 31.58 Net Cash Inflow / Outflow -0.29 -0.05 -0.58 0.01 0.33 0.00 -2.64 1.69 0.98 0.32 Opening Cash & Equivalents 0.37 0.42 1.00 0.99 0.66 0.65 3.29 1.60 0.62 0.30 Closing Cash & Equivalent 0.08 0.37 0.42 1.00 0.99 0.66 0.65 3.29 1.60 0.62

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 10.01 12.39 21.14 20.51 19.87 19.39 19.10 17.65 16.23 15.24 ROA -4.07% -12.90% 0.83% 0.93% 0.76% 1.54% 2.36% 2.12% 1.47% 1.12% ROE -21.29% -52.18% 2.97% 3.20% 2.46% 5.10% 7.91% 8.15% 7.02% 4.30% ROCE -4.50% -14.38% 8.53% 9.40% 9.15% 10.10% 12.46% 12.88% 12.74% 9.89% Fixed Asset Turnover 0.00 0.06 3.74 3.57 2.80 5.90 11.76 12.16 9.27 10.35 Receivable days 0.00 8203.73 139.55 129.00 134.13 56.28 22.04 20.93 29.56 24.47 Inventory Days 0.00 1192.35 27.85 21.58 28.18 21.23 12.42 13.77 28.70 27.08 Payable days 4857.20 667.46 26.57 24.66 28.47 15.86 6.64 6.36 9.24 6.77 Cash Conversion Cycle -4857.20 8728.63 140.83 125.93 133.84 61.65 27.82 28.34 49.02 44.78 Total Debt/Equity 3.89 3.16 1.87 1.86 1.79 1.58 1.71 1.67 2.62 3.35 Interest Cover -20.22 -11.72 1.22 1.22 1.17 1.28 1.55 1.41 1.25 1.33

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback