Nifty

:

11922.55

Sensex

:

40605.07

49.50 (0.42%)
173.47 (0.43%)

Login

Nifty
Sensex

:
:

11922.55
40605.07

49.50 (0.42%)
173.47 (0.43%)

Divya Jyoti Industries Ltd.

Solvent Extraction

Rating :

N/A

BSE: 526285 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.58
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

44.54
N/A
0.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-35.52
-60.06
-74.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

5.75
9.98
9.78

P:BV (Average)

8 Years
5 Years
3 Years

0.36
0.36
0.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.85
4.69
2.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.18 -100.00%
Expenses 0.01 0.09 -88.89% 2.06 1.40 47.14% 0.09 1.03 -91.26% 0.07 5.42 -98.71%
EBITDA -0.01 -0.09 - -2.06 -1.40 - -0.09 -1.03 - -0.07 -5.24 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,946.07%
Other Income 0.00 0.00 0 0.00 0.32 -100.00% 0.00 0.00 0 0.00 0.13 -100.00%
Interest 0.04 0.10 -60.00% -0.14 0.18 - 0.10 0.01 900.00% 0.06 0.00 0
Depreciation 0.01 0.02 -50.00% 0.00 -0.81 - 0.01 0.32 -96.88% 0.00 0.27 -100.00%
PBT -0.06 -0.20 - -1.92 -0.45 - -0.19 -1.36 - -0.13 -5.39 -
Tax 0.00 0.00 0 0.01 0.02 -50.00% 0.00 -0.01 - 0.00 0.01 -100.00%
PAT -0.06 -0.20 - -1.93 -0.47 - -0.19 -1.36 - -0.13 -5.40 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3,032.02%
EPS -0.05 -0.19 - -1.88 -0.45 - -0.19 -1.32 - -0.13 -5.24 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0.00 1.96 121.42 116.37 91.50 192.78 381.62 392.28 294.39 254.94 157.70 Net Sales Growth -100.00% -98.39% 4.34% 27.18% -52.54% -49.48% -2.72% 33.25% 15.47% 61.66% Cost Of Goods Sold 1.86 7.41 102.99 100.02 76.75 171.76 349.04 360.92 260.83 227.63 143.31 Gross Profit -1.86 -5.45 18.44 16.35 14.75 21.02 32.58 31.36 33.56 27.30 14.39 GP Margin 0.00% -278.06% 15.19% 14.05% 16.12% 10.90% 8.54% 7.99% 11.40% 10.71% 9.12% Total Expenditure 2.23 10.52 115.06 109.82 85.49 186.28 373.90 384.08 284.83 248.97 154.58 Power & Fuel Cost - 0.89 4.72 3.84 3.24 5.52 9.20 9.25 9.24 6.29 3.07 % Of Sales - 45.41% 3.89% 3.30% 3.54% 2.86% 2.41% 2.36% 3.14% 2.47% 1.95% Employee Cost - 0.74 2.34 2.32 2.34 2.56 2.48 2.27 1.99 1.42 1.01 % Of Sales - 37.76% 1.93% 1.99% 2.56% 1.33% 0.65% 0.58% 0.68% 0.56% 0.64% Manufacturing Exp. - 0.92 2.15 2.08 1.96 2.66 4.69 4.28 5.49 4.41 1.65 % Of Sales - 46.94% 1.77% 1.79% 2.14% 1.38% 1.23% 1.09% 1.86% 1.73% 1.05% General & Admin Exp. - 0.49 0.74 0.72 0.81 0.93 0.85 0.89 1.06 1.03 1.86 % Of Sales - 25.00% 0.61% 0.62% 0.89% 0.48% 0.22% 0.23% 0.36% 0.40% 1.18% Selling & Distn. Exp. - 0.01 2.05 0.81 0.37 2.83 7.55 6.46 6.16 7.94 3.38 % Of Sales - 0.51% 1.69% 0.70% 0.40% 1.47% 1.98% 1.65% 2.09% 3.11% 2.14% Miscellaneous Exp. - 0.05 0.09 0.04 0.02 0.03 0.08 0.02 0.05 0.24 3.38 % Of Sales - 2.55% 0.07% 0.03% 0.02% 0.02% 0.02% 0.01% 0.02% 0.09% 0.19% EBITDA -2.23 -8.56 6.36 6.55 6.01 6.50 7.72 8.20 9.56 5.97 3.12 EBITDA Margin 0.00% -436.73% 5.24% 5.63% 6.57% 3.37% 2.02% 2.09% 3.25% 2.34% 1.98% Other Income 0.00 0.34 0.10 0.21 0.28 0.14 0.19 0.44 0.24 0.23 0.75 Interest 0.06 0.71 4.28 4.53 4.26 4.14 4.09 4.97 6.56 3.73 2.17 Depreciation 0.02 0.09 1.23 1.25 1.31 1.33 1.56 1.62 1.59 1.21 0.86 PBT -2.30 -9.02 0.96 0.99 0.71 1.16 2.26 2.06 1.65 1.24 0.84 Tax 0.01 -0.01 0.32 0.32 0.21 0.15 0.76 0.63 0.51 0.58 0.22 Tax Rate -0.43% 0.11% 33.33% 32.32% 29.58% 12.93% 33.63% 30.58% 30.91% 46.77% 26.19% PAT -2.31 -9.01 0.64 0.66 0.50 1.01 1.50 1.42 1.14 0.66 0.62 PAT before Minority Interest -2.31 -9.01 0.64 0.66 0.50 1.01 1.50 1.42 1.14 0.66 0.62 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% -459.69% 0.53% 0.57% 0.55% 0.52% 0.39% 0.36% 0.39% 0.26% 0.39% PAT Growth 0.00% - -3.03% 32.00% -50.50% -32.67% 5.63% 24.56% 72.73% 6.45% EPS -2.24 -8.75 0.62 0.64 0.49 0.98 1.46 1.38 1.11 0.64 0.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 12.76 21.77 21.13 20.47 19.97 19.67 18.18 16.72 15.70 15.04 Share Capital 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 Total Reserves 2.46 11.47 10.83 10.17 9.67 9.37 7.88 6.42 5.40 4.74 Non-Current Liabilities 9.72 9.69 8.59 7.64 7.48 7.35 10.37 14.63 16.71 18.97 Secured Loans 0.00 0.02 0.05 0.07 0.12 0.17 2.35 4.82 6.94 16.54 Unsecured Loans 7.19 7.04 5.90 4.91 4.76 4.44 5.24 7.00 7.36 0.80 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 39.42 46.31 45.90 39.73 36.13 40.91 30.41 44.03 46.85 3.95 Trade Payables 3.38 8.33 8.95 6.17 7.04 8.95 4.67 8.78 5.82 3.48 Other Current Liabilities 2.87 3.87 3.14 1.72 2.02 4.37 5.06 5.21 5.37 0.19 Short Term Borrowings 33.14 33.63 33.26 31.55 26.72 26.84 20.39 29.64 35.32 0.00 Short Term Provisions 0.02 0.48 0.55 0.30 0.36 0.75 0.29 0.40 0.33 0.29 Total Liabilities 61.90 77.77 75.62 67.84 63.58 67.93 58.96 75.38 79.26 37.96 Net Block 14.67 14.78 15.90 17.15 18.50 20.40 21.45 22.94 23.56 11.09 Gross Block 32.15 32.27 32.66 32.69 32.75 32.60 32.34 32.21 31.37 17.91 Accumulated Depreciation 17.47 17.49 16.76 15.55 14.25 12.20 10.89 9.27 7.81 6.82 Non Current Assets 17.25 17.75 18.74 20.33 20.29 21.91 22.94 24.90 24.64 11.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.23 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.58 2.94 2.81 3.16 1.75 1.50 1.37 1.92 0.90 0.00 Other Non Current Assets 0.00 0.02 0.03 0.03 0.04 0.00 0.11 0.03 0.01 0.00 Current Assets 44.65 60.03 56.87 47.50 43.30 46.03 36.02 50.48 54.63 26.55 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.00 10.80 7.73 6.05 8.09 14.35 11.63 17.97 28.39 9.46 Sundry Debtors 41.08 47.00 45.89 36.47 30.83 28.66 17.46 27.55 20.20 13.99 Cash & Bank 0.37 0.42 1.00 0.99 0.66 0.65 3.29 1.60 0.62 0.30 Other Current Assets 1.21 0.10 0.15 0.13 3.72 2.37 3.63 3.36 5.42 2.81 Short Term Loans & Adv. 1.18 1.71 2.10 3.87 3.48 2.01 3.39 2.94 4.89 2.81 Net Current Assets 5.24 13.72 10.98 7.78 7.16 5.12 5.61 6.45 7.78 22.60 Total Assets 61.90 77.78 75.61 67.83 63.59 67.94 58.96 75.38 79.27 37.97

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0.50 2.34 2.12 0.93 4.36 -1.28 20.35 16.35 -17.58 -1.30 PBT -9.02 0.96 0.99 0.71 1.16 2.26 2.06 1.65 1.24 0.81 Adjustment 0.58 5.45 5.72 5.52 5.42 5.63 6.56 7.99 5.11 2.92 Changes in Working Capital 8.94 -3.68 -4.24 -5.10 -1.95 -8.49 12.21 6.94 -23.90 -5.03 Cash after chg. in Working capital 0.50 2.72 2.47 1.12 4.63 -0.61 20.83 16.58 -17.55 -1.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.38 -0.35 -0.20 -0.28 -0.67 -0.47 -0.23 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.60 -0.17 -0.26 -1.32 -0.34 -0.61 -0.02 -0.76 -13.68 -0.68 Net Fixed Assets 0.12 0.39 0.03 0.06 -0.15 -0.26 -0.13 -0.67 -13.40 -0.54 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.48 -0.56 -0.29 -1.38 -0.19 -0.35 0.11 -0.09 -0.28 -0.14 Cash from Financing Activity -1.16 -2.74 -1.85 0.72 -4.01 -0.75 -18.64 -14.60 31.58 1.73 Net Cash Inflow / Outflow -0.05 -0.58 0.01 0.33 0.00 -2.64 1.69 0.98 0.32 -0.24 Opening Cash & Equivalents 0.42 1.00 0.99 0.66 0.65 3.29 1.60 0.62 0.30 0.54 Closing Cash & Equivalent 0.37 0.42 1.00 0.99 0.66 0.65 3.29 1.60 0.62 0.30

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 12.39 21.14 20.51 19.87 19.39 19.10 17.65 16.23 15.24 14.51 ROA -12.90% 0.83% 0.93% 0.76% 1.54% 2.36% 2.12% 1.47% 1.12% 1.63% ROE -52.18% 2.97% 3.20% 2.46% 5.10% 7.91% 8.15% 7.02% 4.30% 4.23% ROCE -14.38% 8.53% 9.40% 9.15% 10.10% 12.46% 12.88% 12.74% 9.89% 9.97% Fixed Asset Turnover 0.06 3.74 3.57 2.80 5.90 11.76 12.16 9.27 10.35 8.88 Receivable days 8203.73 139.55 129.00 134.13 56.28 22.04 20.93 29.56 24.47 29.20 Inventory Days 1192.35 27.85 21.58 28.18 21.23 12.42 13.77 28.70 27.08 24.67 Payable days 667.46 26.57 24.66 28.47 15.86 6.64 6.36 9.24 6.77 14.00 Cash Conversion Cycle 8728.63 140.83 125.93 133.84 61.65 27.82 28.34 49.02 44.78 39.87 Total Debt/Equity 3.16 1.87 1.86 1.79 1.58 1.71 1.67 2.62 3.35 1.16 Interest Cover -11.72 1.22 1.22 1.17 1.28 1.55 1.41 1.25 1.33 1.39

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback