Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Divya Jyoti Industries Ltd.

Solvent Extraction

Rating :

N/A

BSE: 526285 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.58
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

58.15
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 433.67 3.24 0.00 0.00 1.96 121.42 116.37 91.50 192.78 381.62 Net Sales Growth - 13284.88% 0 0 -100% -98.39% 4.34% 27.18% -52.54% -49.48% Cost Of Goods Sold - 403.79 3.27 0.00 1.86 7.41 102.99 100.02 76.75 171.76 349.04 Gross Profit - 29.88 -0.03 0.00 -1.86 -5.45 18.44 16.35 14.75 21.02 32.58 GP Margin - 6.89% -0.93% 0 0 -278.06% 15.19% 14.05% 16.12% 10.90% 8.54% Total Expenditure - 422.25 3.27 0.30 2.30 10.52 115.06 109.82 85.49 186.28 373.90 Power & Fuel Cost - 4.33 0.00 0.02 0.10 0.89 4.72 3.84 3.24 5.52 9.20 % Of Sales - 1.00% 0% 0 0 45.41% 3.89% 3.30% 3.54% 2.86% 2.41% Employee Cost - 3.88 0.00 0.02 0.03 0.74 2.34 2.32 2.34 2.56 2.48 % Of Sales - 0.89% 0% 0 0 37.76% 1.93% 1.99% 2.56% 1.33% 0.65% Manufacturing Exp. - 0.03 0.00 0.01 0.08 0.92 2.15 2.08 1.96 2.66 4.69 % Of Sales - 0.01% 0% 0 0 46.94% 1.77% 1.79% 2.14% 1.38% 1.23% General & Admin Exp. - 3.30 0.00 0.25 0.22 0.49 0.74 0.72 0.81 0.93 0.85 % Of Sales - 0.76% 0% 0 0 25.00% 0.61% 0.62% 0.89% 0.48% 0.22% Selling & Distn. Exp. - 0.00 0.00 0.01 0.00 0.01 2.05 0.81 0.37 2.83 7.55 % Of Sales - 0% 0% 0 0 0.51% 1.69% 0.70% 0.40% 1.47% 1.98% Miscellaneous Exp. - 6.92 0.00 0.00 0.01 0.05 0.09 0.04 0.02 0.03 7.55 % Of Sales - 1.60% 0% 0 0 2.55% 0.07% 0.03% 0.02% 0.02% 0.02% EBITDA - 11.42 -0.03 -0.30 -2.30 -8.56 6.36 6.55 6.01 6.50 7.72 EBITDA Margin - 2.63% -0.93% 0 0 -436.73% 5.24% 5.63% 6.57% 3.37% 2.02% Other Income - 0.08 0.00 0.00 0.00 0.34 0.10 0.21 0.28 0.14 0.19 Interest - 4.15 0.00 4.03 0.12 0.71 4.28 4.53 4.26 4.14 4.09 Depreciation - 2.31 0.00 0.03 0.03 0.09 1.23 1.25 1.31 1.33 1.56 PBT - 5.04 -0.03 -4.36 -2.45 -9.02 0.96 0.99 0.71 1.16 2.26 Tax - -14.90 0.00 0.00 0.01 -0.01 0.32 0.32 0.21 0.15 0.76 Tax Rate - -295.63% 0.00% 0.00% -0.41% 0.11% 33.33% 32.32% 29.58% 12.93% 33.63% PAT - 19.94 -0.03 -4.36 -2.46 -9.01 0.64 0.66 0.50 1.01 1.50 PAT before Minority Interest - 19.94 -0.03 -4.36 -2.46 -9.01 0.64 0.66 0.50 1.01 1.50 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.60% -0.93% 0 0 -459.69% 0.53% 0.57% 0.55% 0.52% 0.39% PAT Growth - - - - - - -3.03% 32.00% -50.50% -32.67% EPS - 19.36 -0.03 -4.23 -2.39 -8.75 0.62 0.64 0.49 0.98 1.46

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 30.21 10.27 -4.60 -0.24 12.76 21.77 21.13 20.47 19.97 19.67 Share Capital 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 Total Reserves 19.91 -0.03 -14.90 -10.54 2.46 11.47 10.83 10.17 9.67 9.37 Non-Current Liabilities 4.27 17.44 2.55 2.55 9.72 9.69 8.59 7.64 7.48 7.35 Secured Loans 7.64 10.70 0.00 0.00 0.00 0.02 0.05 0.07 0.12 0.17 Unsecured Loans 11.53 6.74 0.00 0.00 7.19 7.04 5.90 4.91 4.76 4.44 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 28.99 29.48 60.62 56.34 39.42 46.31 45.90 39.73 36.13 40.91 Trade Payables 3.82 6.35 3.17 3.18 3.38 8.33 8.95 6.17 7.04 8.95 Other Current Liabilities 0.53 0.00 2.55 2.55 2.87 3.87 3.14 1.72 2.02 4.37 Short Term Borrowings 23.36 21.04 53.73 49.48 33.14 33.63 33.26 31.55 26.72 26.84 Short Term Provisions 1.27 2.09 1.17 1.14 0.02 0.48 0.55 0.30 0.36 0.75 Total Liabilities 63.47 57.19 58.57 58.65 61.90 77.77 75.62 67.84 63.58 67.93 Net Block 18.16 18.95 14.62 14.64 14.67 14.78 15.90 17.15 18.50 20.40 Gross Block 20.47 36.95 32.15 32.15 32.15 32.27 32.66 32.69 32.75 32.60 Accumulated Depreciation 2.31 18.00 17.53 17.50 17.47 17.49 16.76 15.55 14.25 12.20 Non Current Assets 20.24 18.95 17.20 17.23 17.25 17.75 18.74 20.33 20.29 21.91 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.07 0.00 2.55 2.58 2.58 2.94 2.81 3.16 1.75 1.50 Other Non Current Assets 0.00 0.00 0.03 0.00 0.00 0.02 0.03 0.03 0.04 0.00 Current Assets 43.23 38.23 41.36 41.42 44.65 60.03 56.87 47.50 43.30 46.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 30.24 27.94 0.00 0.00 2.00 10.80 7.73 6.05 8.09 14.35 Sundry Debtors 8.00 4.49 40.03 40.16 41.08 47.00 45.89 36.47 30.83 28.66 Cash & Bank 1.73 1.41 0.16 0.08 0.37 0.42 1.00 0.99 0.66 0.65 Other Current Assets 3.25 0.00 0.01 0.01 1.21 1.81 2.25 4.00 3.72 2.37 Short Term Loans & Adv. 3.00 4.40 1.16 1.16 1.18 1.71 2.10 3.87 3.48 2.01 Net Current Assets 14.24 8.76 -19.25 -14.92 5.24 13.72 10.98 7.78 7.16 5.12 Total Assets 63.47 57.18 58.56 58.65 61.90 77.78 75.61 67.83 63.59 67.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 3.74 -28.43 -0.17 0.10 0.50 2.34 2.12 0.93 4.36 -1.28 PBT 5.04 -0.03 -4.36 -2.45 -9.02 0.96 0.99 0.71 1.16 2.26 Adjustment 6.45 0.00 4.05 0.14 0.58 5.45 5.72 5.52 5.42 5.63 Changes in Working Capital -7.75 -28.40 0.14 2.41 8.94 -3.68 -4.24 -5.10 -1.95 -8.49 Cash after chg. in Working capital 3.74 -28.43 -0.17 0.10 0.50 2.72 2.47 1.12 4.63 -0.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.38 -0.35 -0.20 -0.28 -0.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.52 -18.95 0.02 0.00 0.60 -0.17 -0.26 -1.32 -0.34 -0.61 Net Fixed Assets 16.48 -4.80 0.00 0.00 0.12 0.39 0.03 0.06 -0.15 -0.26 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -18.00 -14.15 0.02 0.00 0.48 -0.56 -0.29 -1.38 -0.19 -0.35 Cash from Financing Activity -2.74 48.78 0.22 -0.39 -1.16 -2.74 -1.85 0.72 -4.01 -0.75 Net Cash Inflow / Outflow -0.51 1.41 0.07 -0.29 -0.05 -0.58 0.01 0.33 0.00 -2.64 Opening Cash & Equivalents 2.25 0.00 0.08 0.37 0.42 1.00 0.99 0.66 0.65 3.29 Closing Cash & Equivalent 1.73 1.41 0.16 0.08 0.37 0.42 1.00 0.99 0.66 0.65

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 29.33 9.97 -4.47 -0.24 12.39 21.14 20.51 19.87 19.39 19.10 ROA 33.51% -0.05% -7.43% -4.07% -12.90% 0.83% 0.93% 0.76% 1.54% 2.36% ROE 98.52% 0.00% 0.00% -39.23% -52.18% 2.97% 3.20% 2.46% 5.10% 7.91% ROCE 14.81% -0.10% -0.67% -4.55% -14.38% 8.53% 9.40% 9.15% 10.10% 12.46% Fixed Asset Turnover 22.00 0.09 0.00 0.00 0.06 3.74 3.57 2.80 5.90 11.76 Receivable days 4.24 2505.10 0.00 0.00 8203.73 139.55 129.00 134.13 56.28 22.04 Inventory Days 24.49 1572.58 0.00 0.00 1192.35 27.85 21.58 28.18 21.23 12.42 Payable days 3.12 530.54 0.00 644.10 667.46 26.57 24.66 28.47 15.86 6.64 Cash Conversion Cycle 25.61 3547.14 0.00 -644.10 8728.63 140.83 125.93 133.84 61.65 27.82 Total Debt/Equity 1.41 3.75 -11.68 -202.81 3.16 1.87 1.86 1.79 1.58 1.71 Interest Cover 2.22 0.00 -0.08 -20.22 -11.72 1.22 1.22 1.17 1.28 1.55

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback