PBT
-4.36
-2.45
-9.02
0.96
0.99
0.71
1.16
2.26
2.06
1.65
Adjustment
4.05
0.14
0.58
5.45
5.72
5.52
5.42
5.63
6.56
7.99
Changes in Working Capital
0.14
2.41
8.94
-3.68
-4.24
-5.10
-1.95
-8.49
12.21
6.94
Cash after chg. in Working capital
-0.17
0.10
0.50
2.72
2.47
1.12
4.63
-0.61
20.83
16.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.38
-0.35
-0.20
-0.28
-0.67
-0.47
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00