Nifty

:

25694.35

Sensex

:

83570.35

28.75 (0.11%)
187.64 (0.23%)

Login

Nifty
Sensex

:
:

25694.35
83570.35

28.75 (0.11%)
187.64 (0.23%)

Divyashakti Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

47/99

BSE: 526315 | NSE: Not Listed

Watchlist

NSE BSE

53.03

16-Jan-2026

Open
High
Low
Previous Close

52.74
53.85
52.01
52.74

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8109
429953
53.85
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

54.46
21.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

53.55
3.77%
0.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.67
2.35
-5.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-18.12
-32.44
-23.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.93
-16.61
-31.29

P:E (Median)

8 Years
5 Years
3 Years

12.24
11.90
26.99

P:BV (Average)

8 Years
5 Years
3 Years

0.56
0.60
0.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.27
8.46
11.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 6.74 15.96 -57.77% 14.81 10.73 38.02% 18.27 16.16 13.06% 18.91 18.46 2.44%
Expenses 7.54 15.49 -51.32% 13.19 10.60 24.43% 17.11 15.68 9.12% 19.20 17.62 8.97%
EBITDA -0.80 0.48 - 1.62 0.13 1,146.15% 1.16 0.48 141.67% -0.29 0.84 -
EBIDTM -11.93% 2.98% 10.94% 1.21% 6.36% 2.95% -1.53% 4.56%
Other Income 1.36 0.77 76.62% 0.18 0.84 -78.57% 0.18 0.64 -71.88% 2.70 0.48 462.50%
Interest 0.02 0.02 0.00% 0.04 0.06 -33.33% 0.04 0.05 -20.00% 0.03 0.03 0.00%
Depreciation 0.54 0.61 -11.48% 0.61 0.61 0.00% 0.60 0.60 0.00% 0.61 0.61 0.00%
PBT -0.01 0.61 - 1.15 0.30 283.33% 0.71 0.47 51.06% 1.77 0.68 160.29%
Tax 0.08 0.05 60.00% 0.21 0.05 320.00% 0.24 -0.01 - 0.52 0.22 136.36%
PAT -0.08 0.56 - 0.95 0.25 280.00% 0.47 0.47 0.00% 1.25 0.46 171.74%
PATM -1.22% 3.53% 6.39% 2.30% 2.58% 2.93% 6.62% 2.50%
EPS -0.08 0.55 - 0.92 0.24 283.33% 0.46 0.46 0.00% 1.22 0.45 171.11%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 58.73 63.87 69.77 75.53 63.57 56.88 60.13 33.40 68.58 108.34 68.28 Net Sales Growth -4.21% -8.46% -7.63% 18.81% 11.76% -5.40% 80.03% -51.30% -36.70% 58.67% Cost Of Goods Sold 48.88 50.99 54.08 47.03 36.35 29.73 34.46 14.42 51.16 74.78 37.89 Gross Profit 9.85 12.89 15.69 28.50 27.21 27.15 25.66 18.98 17.43 33.56 30.39 GP Margin 16.78% 20.18% 22.49% 37.73% 42.80% 47.73% 42.67% 56.83% 25.42% 30.98% 44.51% Total Expenditure 57.04 62.37 66.82 69.90 55.12 46.22 55.16 29.54 62.76 93.37 57.20 Power & Fuel Cost - 0.00 0.00 1.89 1.56 1.43 2.01 1.15 0.84 1.97 2.41 % Of Sales - 0% 0% 2.50% 2.45% 2.51% 3.34% 3.44% 1.22% 1.82% 3.53% Employee Cost - 3.32 3.53 4.12 3.74 3.09 3.60 2.80 2.30 2.09 2.02 % Of Sales - 5.20% 5.06% 5.45% 5.88% 5.43% 5.99% 8.38% 3.35% 1.93% 2.96% Manufacturing Exp. - 4.28 4.10 9.16 7.57 5.53 10.39 6.66 4.71 9.29 10.11 % Of Sales - 6.70% 5.88% 12.13% 11.91% 9.72% 17.28% 19.94% 6.87% 8.57% 14.81% General & Admin Exp. - 1.64 1.89 1.74 2.74 1.21 1.49 1.70 1.11 1.30 1.39 % Of Sales - 2.57% 2.71% 2.30% 4.31% 2.13% 2.48% 5.09% 1.62% 1.20% 2.04% Selling & Distn. Exp. - 2.00 2.08 4.67 2.76 2.44 2.82 1.72 1.47 2.75 2.79 % Of Sales - 3.13% 2.98% 6.18% 4.34% 4.29% 4.69% 5.15% 2.14% 2.54% 4.09% Miscellaneous Exp. - 0.14 1.14 1.31 0.40 2.79 0.39 1.09 1.18 1.19 2.79 % Of Sales - 0.22% 1.63% 1.73% 0.63% 4.91% 0.65% 3.26% 1.72% 1.10% 0.88% EBITDA 1.69 1.50 2.95 5.63 8.45 10.66 4.97 3.86 5.82 14.97 11.08 EBITDA Margin 2.88% 2.35% 4.23% 7.45% 13.29% 18.74% 8.27% 11.56% 8.49% 13.82% 16.23% Other Income 4.42 4.49 2.86 7.99 3.47 0.21 7.38 4.70 2.40 0.91 5.42 Interest 0.13 0.18 0.16 0.09 0.06 0.08 0.17 0.16 0.12 0.17 0.05 Depreciation 2.36 2.42 2.43 2.52 2.40 2.35 2.23 1.59 0.65 1.13 1.10 PBT 3.62 3.39 3.23 11.01 9.46 8.45 9.94 6.82 7.45 14.59 15.35 Tax 1.05 0.85 0.91 3.18 2.31 2.15 2.47 1.67 2.63 5.21 5.21 Tax Rate 29.01% 25.07% 28.17% 28.88% 24.42% 25.44% 24.85% 24.49% 35.30% 35.47% 33.94% PAT 2.59 2.54 2.32 7.83 7.15 6.30 7.47 5.15 4.82 9.48 10.14 PAT before Minority Interest 2.59 2.54 2.32 7.83 7.15 6.30 7.47 5.15 4.82 9.48 10.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.41% 3.98% 3.33% 10.37% 11.25% 11.08% 12.42% 15.42% 7.03% 8.75% 14.85% PAT Growth 48.85% 9.48% -70.37% 9.51% 13.49% -15.66% 45.05% 6.85% -49.16% -6.51% EPS 2.51 2.47 2.25 7.60 6.94 6.12 7.25 5.00 4.68 9.20 9.84

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 197.85 123.69 123.43 117.56 111.96 107.18 101.61 98.36 95.39 85.74 Share Capital 10.27 10.27 10.27 10.27 10.27 10.27 10.27 10.27 10.27 10.27 Total Reserves 187.58 113.42 113.16 107.30 101.69 96.91 91.34 88.09 85.12 75.48 Non-Current Liabilities 2.70 2.79 2.92 3.02 2.11 1.91 1.81 1.13 0.74 0.76 Secured Loans 0.00 0.01 0.15 0.27 0.00 0.05 0.14 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.52 0.51 0.49 0.54 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 20.27 16.79 11.71 11.87 14.71 17.85 26.25 21.35 12.21 25.29 Trade Payables 16.29 10.43 10.08 10.47 10.49 11.97 20.08 18.80 10.09 3.82 Other Current Liabilities 1.11 1.42 1.35 1.40 3.71 5.40 5.78 2.24 1.90 3.99 Short Term Borrowings 1.92 4.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.95 0.87 0.29 0.00 0.51 0.48 0.39 0.31 0.22 17.48 Total Liabilities 220.82 143.27 138.06 132.45 128.78 126.94 129.67 120.84 108.34 111.79 Net Block 96.66 25.32 27.75 29.73 30.11 31.67 31.43 7.40 7.96 6.32 Gross Block 131.70 57.92 57.92 61.22 59.66 58.87 56.50 30.99 30.89 28.13 Accumulated Depreciation 35.03 32.61 30.17 31.49 29.55 27.20 25.07 23.58 22.93 21.80 Non Current Assets 97.00 25.65 28.09 30.13 30.81 32.85 37.15 18.43 9.24 6.66 Capital Work in Progress 0.00 0.00 0.00 0.00 0.36 0.00 3.57 9.77 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.34 0.34 0.34 0.39 0.34 1.18 2.14 1.26 1.28 0.34 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 123.81 117.63 109.98 102.33 97.97 94.09 92.52 102.42 99.10 105.13 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.96 0.00 0.00 Inventories 4.78 7.52 7.01 13.01 7.29 9.53 16.72 13.07 12.28 7.43 Sundry Debtors 115.15 97.80 93.13 67.35 69.12 71.26 44.63 51.42 44.40 28.22 Cash & Bank 1.66 9.39 8.41 20.03 20.08 12.06 28.98 16.48 41.13 53.57 Other Current Assets 2.22 0.24 0.67 0.73 1.47 1.22 2.19 5.48 1.29 15.90 Short Term Loans & Adv. 2.18 2.68 0.75 1.21 0.63 0.50 0.22 3.50 0.83 15.82 Net Current Assets 103.55 100.83 98.26 90.46 83.26 76.24 66.27 81.06 86.89 79.84 Total Assets 220.81 143.28 138.07 132.46 128.78 126.94 129.67 120.85 108.34 111.79

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.66 -1.53 -9.00 2.43 10.48 -16.44 17.26 2.51 -8.21 12.12 PBT 3.39 3.23 11.01 9.46 8.45 9.94 6.82 7.45 14.69 15.35 Adjustment 2.07 3.23 2.48 2.01 2.14 2.07 1.15 0.10 0.81 0.50 Changes in Working Capital -8.31 -6.82 -19.67 -6.77 0.94 -27.12 11.29 -2.82 -17.60 1.56 Cash after chg. in Working capital -2.85 -0.36 -6.18 4.71 11.53 -15.11 19.26 4.73 -2.11 17.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.80 -1.16 -2.82 -2.28 -1.05 -1.32 -2.01 -2.22 -6.10 -5.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.65 1.07 7.12 -4.90 -4.64 3.49 -4.64 -24.61 -3.43 3.84 Net Fixed Assets -73.78 0.00 3.30 -1.20 -1.15 1.20 -19.31 -9.87 -2.76 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 15.96 -15.96 0.00 0.00 Others 74.43 1.07 3.82 -3.70 -3.49 2.29 -1.29 1.22 -0.67 3.85 Cash from Financing Activity -4.50 1.95 -2.19 -1.20 -1.56 -1.85 -1.72 -1.87 -1.82 -1.86 Net Cash Inflow / Outflow -7.50 1.49 -4.07 -3.68 4.28 -14.79 10.90 -23.97 -13.46 14.10 Opening Cash & Equivalents 8.57 7.08 11.15 14.83 10.54 25.34 14.44 38.40 51.86 37.76 Closing Cash & Equivalent 1.07 8.57 7.08 11.15 14.83 10.54 25.34 14.44 38.40 51.86

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 120.95 120.45 120.20 114.49 109.03 104.37 98.95 95.79 92.89 83.50 ROA 1.39% 1.65% 5.79% 5.47% 4.93% 5.83% 4.11% 4.20% 8.61% 9.49% ROE 2.05% 1.88% 6.50% 6.23% 5.75% 7.16% 5.15% 4.97% 10.46% 12.42% ROCE 2.81% 2.69% 9.19% 8.28% 7.77% 9.67% 6.97% 7.81% 16.40% 18.87% Fixed Asset Turnover 0.67 1.20 1.27 1.05 0.96 1.04 0.76 2.22 3.67 2.46 Receivable days 608.48 499.43 387.76 391.81 450.40 351.76 524.78 255.00 122.32 149.14 Inventory Days 35.13 38.00 48.38 58.29 53.98 79.68 162.75 67.45 33.20 39.64 Payable days 95.61 69.18 79.72 105.22 137.90 103.84 229.26 86.04 27.31 23.33 Cash Conversion Cycle 548.00 468.25 356.41 344.87 366.47 327.59 458.27 236.40 128.21 165.45 Total Debt/Equity 0.02 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 20.24 21.82 128.90 167.33 113.53 60.52 44.85 61.38 88.28 294.37

Top Investors:

narayana swamy daamodhar jijibai

mahendra girdharilal wadhwani

Annual Reports:

News Update:

Divyashakti - Quarterly Results
1st Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback