Nifty

:

22679.40

Sensex

:

73134.32

348.00 (1.56%)
1186.77 (1.65%)

Login

Nifty
Sensex

:
:

22679.40
73134.32

348.00 (1.56%)
1186.77 (1.65%)

Shreyas Intermediates Ltd.

Dyes & Pigments

Rating :

39/99

BSE: 526335 | NSE: Not Listed

Watchlist

NSE BSE

5.97

01-Apr-2026

Open
High
Low
Previous Close

6.2
6.4
5.89
6.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5818
35270
6.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.30
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

49.99
N/A
3.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-9.17
2.78
-1.00

PAT CAGR (%)

10 Years
5 Years
3 Years

-10.95
1.58
0.42

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

4.30
4.87
5.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

571.17
426.90
498.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 10.37 0.00 0 6.32 0.00 0 0.00 0.00 0
Expenses 0.08 0.08 0.00% 10.30 0.20 5,050.00% 6.35 0.09 6,955.56% 0.02 -0.05 -
EBITDA -0.08 -0.08 - 0.07 -0.20 - -0.03 -0.09 - -0.02 0.05 -
EBIDTM 0.00% 0.00% 0.68% 0.00% -0.47% 0.00% 0.00% 0.00%
Other Income 0.12 0.14 -14.29% 0.12 0.12 0.00% 0.12 0.12 0.00% 0.14 0.25 -44.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.43 0.42 2.38% 0.43 0.43 0.00% 0.43 0.43 0.00% 0.42 0.42 0.00%
PBT -0.39 -0.36 - -0.24 -0.51 - -0.34 -0.40 - -0.30 -0.12 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.39 -0.36 - -0.24 -0.51 - -0.34 -0.40 - -0.30 -0.12 -
PATM 0.00% 0.00% -2.31% 0.00% -5.38% 0.00% 0.00% 0.00%
EPS -0.06 -0.05 - -0.03 -0.07 - -0.05 -0.06 - -0.04 -0.02 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 16.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.48 0.49 7.61 Net Sales Growth 0.00% 0 0 0 0 0 0 -100% -2.04% -93.56% Cost Of Goods Sold 16.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 4.08 Gross Profit 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.48 0.48 3.53 GP Margin 1.08% 0 0 0 0 0 0 0 100% 97.96% 46.39% Total Expenditure 16.75 0.39 0.38 0.41 0.19 0.34 0.89 2.49 2.72 2.84 8.63 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.17 % Of Sales - 0 0 0 0 0 0 0 0% 0% 28.52% Employee Cost - 0.02 0.01 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.37 % Of Sales - 0 0 0 0 0 0 0 0% 0% 4.86% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.13 1.06 % Of Sales - 0 0 0 0 0 0 0 4.17% 26.53% 13.93% General & Admin Exp. - 0.35 0.35 0.38 0.16 0.30 0.53 0.12 0.33 0.32 0.94 % Of Sales - 0 0 0 0 0 0 0 68.75% 65.31% 12.35% Selling & Distn. Exp. - 0.01 0.02 0.01 0.01 0.02 0.01 0.01 0.02 0.02 0.01 % Of Sales - 0 0 0 0 0 0 0 4.17% 4.08% 0.13% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.34 2.36 2.35 2.35 0.01 % Of Sales - 0 0 0 0 0 0 0 489.58% 479.59% 0% EBITDA -0.06 -0.39 -0.38 -0.41 -0.19 -0.34 -0.89 -2.49 -2.24 -2.35 -1.02 EBITDA Margin -0.36% 0 0 0 0 0 0 0 -466.67% -479.59% -13.40% Other Income 0.50 0.52 0.51 0.59 0.54 0.58 0.57 1.33 0.65 1.21 0.05 Interest 0.00 0.01 0.00 0.04 0.00 0.00 0.00 0.04 0.00 0.01 0.04 Depreciation 1.71 1.71 1.71 1.71 1.70 1.70 1.70 1.70 1.70 1.70 4.06 PBT -1.27 -1.59 -1.58 -1.57 -1.35 -1.47 -2.03 -2.90 -3.29 -2.85 -5.07 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.90 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 31.58% 0.00% PAT -1.27 -1.59 -1.58 -1.57 -1.35 -1.47 -2.03 -2.90 -3.29 -1.95 -5.07 PAT before Minority Interest -1.27 -1.59 -1.58 -1.57 -1.35 -1.47 -2.03 -2.90 -3.29 -1.95 -5.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -7.61% 0 0 0 0 0 0 0 -685.42% -397.96% -66.62% PAT Growth 0.00% - - - - - - - - - EPS -0.18 -0.22 -0.22 -0.22 -0.19 -0.21 -0.29 -0.41 -0.46 -0.28 -0.72

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16.39 17.98 19.56 21.13 22.48 23.95 -64.13 -61.23 -57.94 -55.99 Share Capital 74.85 74.85 74.85 74.85 74.85 74.85 31.10 31.10 31.10 31.10 Total Reserves -58.46 -56.88 -55.29 -53.73 -52.37 -50.90 -95.23 -92.33 -89.04 -87.09 Non-Current Liabilities 5.79 5.79 5.79 5.79 4.70 5.65 95.26 96.21 96.69 98.07 Secured Loans 7.74 7.74 7.74 7.74 6.65 7.60 97.21 98.16 98.64 99.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.48 1.99 1.94 2.03 2.05 2.04 2.04 2.79 1.58 3.03 Trade Payables 2.42 1.93 1.92 2.03 2.04 2.03 2.03 2.71 1.57 3.00 Other Current Liabilities 0.06 0.06 0.02 0.01 0.01 0.01 0.01 0.07 0.01 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 24.66 25.76 27.29 28.95 29.23 31.64 33.17 37.77 40.33 45.11 Net Block 14.61 16.31 18.01 19.72 21.42 23.13 24.83 26.54 28.24 29.95 Gross Block 68.32 68.32 68.32 68.32 68.32 68.32 68.32 68.32 68.32 68.32 Accumulated Depreciation 53.72 52.01 50.31 48.60 46.90 45.19 43.49 41.78 40.08 38.37 Non Current Assets 15.44 16.31 18.01 19.72 21.42 23.13 24.83 26.54 28.24 29.95 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 9.22 9.45 9.28 9.23 7.81 8.51 8.00 8.55 7.04 7.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 2.56 2.83 2.69 2.54 6.21 7.05 6.57 7.58 6.18 6.95 Cash & Bank 0.05 0.05 0.05 0.16 0.09 0.10 0.09 0.10 0.13 0.09 Other Current Assets 6.61 0.09 0.10 0.37 1.51 1.36 1.35 0.87 0.73 0.72 Short Term Loans & Adv. 6.53 6.48 6.44 6.17 0.04 0.05 0.15 0.00 0.00 0.00 Net Current Assets 6.74 7.46 7.34 7.20 5.76 6.47 5.97 5.76 5.46 4.73 Total Assets 24.66 25.76 27.29 28.95 29.23 31.64 33.17 37.78 40.32 45.11

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.35 0.51 -0.74 -1.56 0.36 -1.05 -0.39 -0.21 -0.69 -0.57 PBT -1.59 -1.58 -1.57 -1.35 -1.47 -2.03 -2.90 -3.29 -2.85 -5.07 Adjustment 2.22 2.21 1.07 1.16 1.13 1.47 2.73 3.41 2.86 4.01 Changes in Working Capital 0.71 -0.12 -0.25 -1.37 0.71 -0.49 -0.22 -0.33 -0.70 0.49 Cash after chg. in Working capital 1.35 0.51 -0.74 -1.56 0.36 -1.05 -0.39 -0.21 -0.69 -0.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.35 -0.51 0.63 0.54 0.58 0.57 1.33 0.65 1.20 0.05 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.52 -0.51 0.63 0.54 0.58 0.57 1.33 0.65 1.20 0.05 Cash from Financing Activity 0.00 0.00 0.00 1.09 -0.95 0.50 -0.95 -0.48 -0.48 0.00 Net Cash Inflow / Outflow 0.00 0.00 -0.11 0.07 -0.01 0.01 -0.01 -0.03 0.03 -0.52 Opening Cash & Equivalents 0.05 0.05 0.16 0.09 0.10 0.09 0.10 0.13 0.09 0.61 Closing Cash & Equivalent 0.05 0.05 0.05 0.16 0.09 0.10 0.09 0.10 0.13 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.75 1.97 2.20 2.42 2.61 2.82 -49.34 -49.00 -48.42 -48.67 ROA -6.29% -5.97% -5.57% -4.65% -4.82% -6.28% -8.18% -8.42% -4.57% -10.33% ROE -12.03% -10.73% -9.59% -7.61% -7.64% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE -6.31% -5.97% -5.42% -4.67% -4.83% -6.31% -8.55% -9.41% -7.95% -11.99% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.11 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5212.24 4846.38 366.83 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 500.30 437.84 445.39 135.98 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 -500.30 4774.40 4400.99 230.86 Total Debt/Equity 0.47 0.43 0.40 0.37 0.30 0.32 -1.51 -1.54 -1.57 -1.56 Interest Cover -118.21 -608.38 -34.06 -7724.80 -507.15 -501.32 -79.27 -1275.42 -206.50 -122.29

Top Investors:

krish pharma speciality private limited- escrow demat accoun

aegis investment fund pcc

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback