Nifty

:

25405.30

Sensex

:

83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Login

Nifty
Sensex

:
:

25405.30
83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Nirbhay Colours India Ltd.

Trading

Rating :

N/A

BSE: 526349 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.34
0.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

0.12
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

56.56
14.23
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.38 1.77 -78.53% 1.46 0.00 0 0.86 0.00 0 0.05 0.00 0
Expenses 0.39 0.19 105.26% 1.48 0.01 14,700.00% 0.84 0.01 8,300.00% 0.05 0.08 -37.50%
EBITDA -0.01 1.58 - -0.01 -0.01 - 0.03 -0.01 - 0.00 -0.08 -
EBIDTM -1.82% 89.52% -0.89% 0.00% 3.24% 0.00% 2.00% 0.00%
Other Income 0.02 0.05 -60.00% 0.02 0.06 -66.67% 0.03 0.01 200.00% 0.03 0.03 0.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.03 1.63 - 0.01 0.06 -83.33% 0.06 0.00 0 0.03 -0.05 -
Tax -0.02 0.43 - 0.00 0.00 0 0.02 0.00 0 0.01 0.00 0
PAT -0.01 1.20 - 0.01 0.06 -83.33% 0.04 0.00 0 0.02 -0.05 -
PATM -1.30% 68.06% 0.75% 0.00% 4.63% 0.00% 46.00% 0.00%
EPS -0.01 3.54 - 0.03 0.17 -82.35% 0.12 0.01 1,100.00% 0.07 -0.14 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.75 1.77 0.00 0.00 7.31 0.91 20.99 0.31 0.33 4.70 0.02 Net Sales Growth 55.37% 0 0 -100% 703.30% -95.66% 6670.97% -6.06% -92.98% 23400% Cost Of Goods Sold 2.58 0.00 0.00 0.00 7.12 1.18 20.59 0.02 0.01 0.00 0.00 Gross Profit 0.17 1.77 0.00 0.00 0.19 -0.27 0.39 0.29 0.32 4.70 0.01 GP Margin 6.00% 100% 0 0 2.60% -29.67% 1.86% 93.55% 96.97% 100% 50.0% Total Expenditure 2.76 0.27 0.24 0.41 7.23 1.53 20.93 0.37 0.50 4.17 0.20 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.02 0.02 0.02 0.03 0.05 0.04 0.08 0.08 0.12 0.02 % Of Sales - 1.13% 0 0 0.41% 5.49% 0.19% 25.81% 24.24% 2.55% 100% Manufacturing Exp. - 0.03 0.00 0.00 0.02 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 1.69% 0 0 0.27% 0% 0.05% 0% 0% 0% 0% General & Admin Exp. - 0.05 0.04 0.04 0.06 0.12 0.10 0.10 0.20 3.44 0.01 % Of Sales - 2.82% 0 0 0.82% 13.19% 0.48% 32.26% 60.61% 73.19% 50.0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.44 0.00 % Of Sales - 0% 0 0 0% 0% 0% 0% 6.06% 9.36% 0% Miscellaneous Exp. - 0.17 0.18 0.35 0.00 0.18 0.18 0.18 0.18 0.18 0.00 % Of Sales - 9.60% 0 0 0% 19.78% 0.86% 58.06% 54.55% 3.83% 900% EBITDA 0.01 1.50 -0.24 -0.41 0.08 -0.62 0.06 -0.06 -0.17 0.53 -0.18 EBITDA Margin 0.36% 84.75% 0 0 1.09% -68.13% 0.29% -19.35% -51.52% 11.28% -900% Other Income 0.10 0.15 0.28 0.16 0.00 0.31 0.00 0.10 0.20 0.00 0.03 Interest 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 Depreciation 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.07 1.64 0.04 -0.25 0.07 -0.32 0.06 0.04 0.03 0.52 -0.16 Tax 0.01 0.43 0.02 0.03 0.00 0.00 0.02 0.01 0.01 0.11 0.00 Tax Rate 14.29% 26.22% 50.00% -12.00% 0.00% 0.00% 33.33% 25.00% 33.33% 21.15% 0.00% PAT 0.06 1.22 0.03 -0.27 0.07 -0.32 0.04 0.03 0.02 0.41 -0.16 PAT before Minority Interest 0.06 1.22 0.03 -0.27 0.07 -0.32 0.04 0.03 0.02 0.41 -0.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.18% 68.93% 0 0 0.96% -35.16% 0.19% 9.68% 6.06% 8.72% -800% PAT Growth -95.04% 3,966.67% - - - - 33.33% 50.00% -95.12% - EPS 0.18 3.59 0.09 -0.79 0.21 -0.94 0.12 0.09 0.06 1.21 -0.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 3.46 2.24 2.21 2.49 2.42 2.74 2.70 2.67 2.64 2.23 Share Capital 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35 3.35 Total Reserves 0.11 -1.11 -1.14 -0.86 -0.93 -0.61 -0.65 -0.68 -0.71 -1.12 Non-Current Liabilities 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 27.42 26.16 27.07 26.71 3.18 3.59 2.16 2.61 1.80 0.22 Trade Payables 26.09 25.54 26.43 26.66 3.01 3.05 1.97 2.31 1.31 0.00 Other Current Liabilities 0.86 0.58 0.61 0.05 0.03 0.26 0.03 0.05 0.12 0.09 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.13 0.13 0.13 Short Term Provisions 0.47 0.04 0.03 0.00 0.14 0.24 0.13 0.12 0.24 0.00 Total Liabilities 30.88 28.43 29.28 29.20 5.60 6.33 4.86 5.28 4.44 2.45 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Gross Block 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 Non Current Assets 3.12 2.49 3.19 3.19 3.53 3.40 2.83 3.14 2.06 0.81 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.12 2.49 3.19 3.19 3.52 3.33 2.83 3.14 2.05 0.81 Other Non Current Assets 0.00 0.00 0.00 0.00 0.01 0.07 0.00 0.00 0.01 0.00 Current Assets 27.76 25.93 26.10 26.01 2.07 2.92 2.03 2.14 2.38 1.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.28 0.28 0.28 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 27.24 24.89 24.90 24.80 1.08 1.92 0.91 0.86 0.36 0.01 Cash & Bank 0.05 0.09 0.15 0.22 0.03 0.12 0.07 0.02 0.62 0.06 Other Current Assets 0.48 0.00 0.00 0.00 0.95 0.88 1.05 1.26 1.41 1.58 Short Term Loans & Adv. 0.48 0.67 0.77 0.71 0.70 0.88 1.05 1.26 0.00 0.00 Net Current Assets 0.34 -0.22 -0.97 -0.70 -1.11 -0.66 -0.13 -0.47 0.58 1.42 Total Assets 30.88 28.42 29.29 29.20 5.60 6.32 4.86 5.28 4.44 2.46

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.20 -0.34 -0.24 0.19 0.07 0.63 0.05 -0.60 0.70 0.02 PBT 1.64 0.04 -0.25 0.07 -0.32 0.06 0.04 0.03 0.52 -0.16 Adjustment -0.15 -0.28 -0.16 0.00 0.00 0.00 0.00 0.00 0.18 0.18 Changes in Working Capital -1.69 -0.10 0.18 0.11 0.39 0.58 0.02 -0.64 0.00 0.00 Cash after chg. in Working capital -0.20 -0.34 -0.24 0.19 0.07 0.65 0.06 -0.60 0.70 0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.15 0.28 0.16 0.00 0.00 0.00 -0.01 0.00 -1.08 -0.40 Net Fixed Assets 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -0.01 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.15 0.28 0.16 -0.01 0.00 0.00 -0.01 0.00 -1.07 -0.40 Cash from Financing Activity 0.00 0.00 0.00 0.00 -0.16 -0.57 0.00 0.00 0.94 0.43 Net Cash Inflow / Outflow -0.04 -0.06 -0.07 0.19 -0.09 0.06 0.04 -0.60 0.56 0.05 Opening Cash & Equivalents 0.09 0.15 0.22 0.03 0.12 0.07 0.02 0.62 0.06 0.01 Closing Cash & Equivalent 0.05 0.09 0.15 0.22 0.03 0.12 0.07 0.02 0.62 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.33 6.69 6.61 7.43 7.22 8.18 8.05 7.96 7.89 6.66 ROA 4.11% 0.09% -0.94% 0.41% -5.40% 0.78% 0.58% 0.47% 12.00% -7.28% ROE 42.73% 1.23% -11.69% 2.88% -12.48% 1.61% 1.09% 0.86% 16.98% -8.12% ROCE 57.71% 1.97% -10.62% 3.15% -11.75% 2.17% 1.53% 1.25% 20.36% -7.60% Fixed Asset Turnover 1038.94 0.00 0.00 999.03 74.47 1622.98 30.83 46.28 653.85 0.00 Receivable days 5386.55 0.00 0.00 646.39 569.11 24.59 1038.72 667.43 14.05 390.61 Inventory Days 0.00 0.00 0.00 13.98 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 760.84 937.93 44.24 5009.72 5401.76 420.51 60.83 Cash Conversion Cycle 5386.55 0.00 0.00 -100.47 -368.82 -19.65 -3971.00 -4734.33 -406.47 329.78 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.05 0.05 0.06 Interest Cover 2741.67 439.00 -1248.50 20.86 -20.10 119.10 269.17 174.91 1857.16 0.00

Top Investors:

bhupendra s shah

parshva texchem india private limited

innovative infraplus india limited

24x7 fitness private limited

navkar surgical gujarat

dakshesh rameshchandra shah

seher beauty and hair private limited

jayesh narendrakumar shah

anar project private limited

sujay jyotindra mehta

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback