Nifty
:
25875.80
Sensex
:
84466.51
180.85 (0.70%)
595.19 (0.71%)
Nifty
Sensex
:
:
25875.80
84466.51
180.85 (0.70%)
595.19 (0.71%)

Swarnsarita Jewels India Ltd.

Diamond & Jewellery

Rating :
48/99

BSE: 526365 | NSE: Not Listed

NSE BSE
30.79
12-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  30.5
  •  31.46
  •  29.75
  •  30.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1891
  •  57436
  •  31.46
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.28
  • 12.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 141.80
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.03%
  • 1.55%
  • 40.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.00
  • 5.75
  • -3.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.95
  • 7.53
  • 2.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.98
  • -0.67
  • -5.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.94
  • 7.55
  • 9.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.46
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.31
  • 8.33
  • 8.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
151.94
155.10
-2.04%
157.87
171.25
-7.81%
218.65
203.68
7.35%
229.74
200.46
14.61%
Expenses
142.37
144.98
-1.80%
160.46
169.66
-5.42%
213.50
201.08
6.18%
227.18
200.13
13.52%
EBITDA
9.57
10.12
-5.43%
-2.59
1.59
-
5.16
2.59
99.23%
2.57
0.33
678.79%
EBIDTM
6.30%
6.53%
-1.64%
0.93%
2.36%
1.27%
1.12%
0.16%
Other Income
0.11
0.06
83.33%
0.38
0.46
-17.39%
0.29
0.29
0.00%
0.32
0.70
-54.29%
Interest
1.43
1.77
-19.21%
1.31
1.63
-19.63%
1.95
2.54
-23.23%
1.82
2.36
-22.88%
Depreciation
0.07
0.09
-22.22%
0.11
0.10
10.00%
0.10
0.08
25.00%
0.10
0.07
42.86%
PBT
8.19
8.33
-1.68%
-3.63
0.32
-
3.40
0.26
1,207.69%
0.97
-1.40
-
Tax
2.13
2.08
2.40%
0.35
0.25
40.00%
1.10
0.07
1,471.43%
0.24
-0.35
-
PAT
6.05
6.25
-3.20%
-3.97
0.07
-
2.29
0.20
1,045.00%
0.73
-1.05
-
PATM
3.98%
4.03%
-2.52%
0.04%
1.05%
0.10%
0.32%
-0.53%
EPS
2.91
3.00
-3.00%
-1.91
0.04
-
1.10
0.09
1,122.22%
0.35
-0.51
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
758.20
761.37
769.69
839.90
841.63
575.67
559.14
548.84
486.34
286.61
321.52
Net Sales Growth
3.79%
-1.08%
-8.36%
-0.21%
46.20%
2.96%
1.88%
12.85%
69.69%
-10.86%
 
Cost Of Goods Sold
731.33
734.47
744.48
816.65
822.54
557.36
541.53
530.80
471.88
274.63
311.36
Gross Profit
26.87
26.90
25.22
23.25
19.10
18.30
17.61
18.05
14.46
11.99
10.16
GP Margin
3.54%
3.53%
3.28%
2.77%
2.27%
3.18%
3.15%
3.29%
2.97%
4.18%
3.16%
Total Expenditure
743.51
746.10
755.71
826.55
831.60
565.05
552.78
542.49
479.84
281.30
317.00
Power & Fuel Cost
-
0.05
0.04
0.04
0.03
0.02
0.00
0.00
0.12
0.13
0.13
% Of Sales
-
0.01%
0.01%
0.00%
0.00%
0.00%
0%
0%
0.02%
0.05%
0.04%
Employee Cost
-
4.13
4.03
2.75
3.47
2.47
5.38
4.82
4.55
3.83
2.93
% Of Sales
-
0.54%
0.52%
0.33%
0.41%
0.43%
0.96%
0.88%
0.94%
1.34%
0.91%
Manufacturing Exp.
-
0.02
0.03
0.03
0.02
0.02
0.14
0.80
0.29
0.33
0.31
% Of Sales
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.03%
0.15%
0.06%
0.12%
0.10%
General & Admin Exp.
-
4.82
4.99
4.43
2.98
2.72
3.58
4.68
1.81
1.54
1.26
% Of Sales
-
0.63%
0.65%
0.53%
0.35%
0.47%
0.64%
0.85%
0.37%
0.54%
0.39%
Selling & Distn. Exp.
-
1.65
1.91
2.49
1.96
0.61
1.29
1.41
0.98
0.67
0.97
% Of Sales
-
0.22%
0.25%
0.30%
0.23%
0.11%
0.23%
0.26%
0.20%
0.23%
0.30%
Miscellaneous Exp.
-
0.95
0.22
0.15
0.61
1.84
0.86
0.00
0.23
0.16
0.97
% Of Sales
-
0.12%
0.03%
0.02%
0.07%
0.32%
0.15%
0%
0.05%
0.06%
0.01%
EBITDA
14.71
15.27
13.98
13.35
10.03
10.62
6.36
6.35
6.50
5.31
4.52
EBITDA Margin
1.94%
2.01%
1.82%
1.59%
1.19%
1.84%
1.14%
1.16%
1.34%
1.85%
1.41%
Other Income
1.10
1.05
1.58
3.16
7.53
4.12
6.84
6.10
4.34
3.57
4.97
Interest
6.51
6.86
8.63
7.82
6.98
6.40
5.42
5.04
4.16
4.44
5.44
Depreciation
0.38
0.39
0.32
0.28
0.28
0.42
0.88
0.21
0.20
0.22
0.16
PBT
8.93
9.08
6.61
8.41
10.31
7.92
6.90
7.20
6.46
4.22
3.89
Tax
3.82
3.77
1.82
2.12
2.81
2.44
2.37
2.41
2.13
1.33
1.19
Tax Rate
42.78%
41.52%
27.53%
25.21%
27.26%
30.81%
34.35%
33.47%
32.97%
31.52%
30.59%
PAT
5.10
5.30
4.79
6.29
7.50
5.48
4.53
4.79
4.34
2.89
2.70
PAT before Minority Interest
5.10
5.30
4.79
6.29
7.50
5.48
4.53
4.79
4.34
2.89
2.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.67%
0.70%
0.62%
0.75%
0.89%
0.95%
0.81%
0.87%
0.89%
1.01%
0.84%
PAT Growth
-6.76%
10.65%
-23.85%
-16.13%
36.86%
20.97%
-5.43%
10.37%
50.17%
7.04%
 
EPS
2.44
2.54
2.29
3.01
3.59
2.62
2.17
2.29
2.08
1.38
1.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
128.06
122.65
117.78
111.55
103.94
98.14
93.62
88.82
84.49
81.60
Share Capital
20.84
20.84
20.84
20.84
20.84
20.84
20.84
20.84
20.84
20.84
Total Reserves
107.22
101.81
96.94
90.71
83.10
77.31
72.78
67.99
63.65
60.76
Non-Current Liabilities
3.63
9.31
19.26
19.99
0.61
1.87
0.16
0.17
0.18
0.15
Secured Loans
3.20
8.58
18.54
19.39
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.37
0.34
0.32
0.28
0.28
0.37
0.00
0.00
0.00
0.00
Current Liabilities
93.42
111.20
112.33
112.49
121.25
108.32
139.98
116.20
86.59
86.98
Trade Payables
5.06
6.80
7.80
2.47
1.50
2.22
3.96
2.55
3.46
9.54
Other Current Liabilities
10.02
12.22
2.02
6.65
2.57
4.63
4.61
6.04
2.37
1.20
Short Term Borrowings
77.46
91.93
102.28
103.21
116.77
101.17
130.94
105.48
79.38
74.87
Short Term Provisions
0.89
0.25
0.22
0.17
0.42
0.29
0.47
2.13
1.38
1.36
Total Liabilities
225.11
243.16
249.37
244.03
225.80
208.33
233.76
205.19
171.26
168.73
Net Block
1.02
6.42
4.90
4.91
5.24
3.06
1.62
1.57
1.65
1.72
Gross Block
3.24
8.25
6.41
6.14
6.56
4.86
2.90
2.65
2.52
2.39
Accumulated Depreciation
2.22
1.83
1.51
1.23
1.33
1.80
1.28
1.07
0.87
0.67
Non Current Assets
14.63
19.75
37.66
14.55
14.72
14.82
13.13
8.74
4.72
9.91
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
5.07
Long Term Loans & Adv.
10.12
10.02
10.01
9.60
9.49
11.73
11.51
7.17
3.05
3.12
Other Non Current Assets
3.49
3.31
22.76
0.03
0.00
0.02
0.00
0.00
0.00
0.00
Current Assets
210.48
223.41
211.70
229.48
211.08
193.51
220.62
196.45
166.53
158.79
Current Investments
0.00
0.00
0.00
0.00
0.13
0.10
0.10
0.05
3.19
0.83
Inventories
109.01
109.38
110.71
95.90
86.94
102.68
112.57
87.93
86.98
67.07
Sundry Debtors
87.30
87.58
75.77
86.03
89.16
68.69
63.80
52.66
44.15
47.48
Cash & Bank
8.85
19.92
18.18
43.72
31.90
19.21
40.60
45.01
20.19
32.12
Other Current Assets
5.32
0.03
0.15
0.13
2.95
2.84
3.54
10.79
12.03
11.30
Short Term Loans & Adv.
5.28
6.50
6.89
3.69
2.83
2.80
3.52
10.76
11.94
11.04
Net Current Assets
117.06
112.21
99.38
116.99
89.83
85.20
80.64
80.25
79.95
71.82
Total Assets
225.11
243.16
249.36
244.03
225.80
208.33
233.75
205.19
171.25
168.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
11.91
4.80
8.75
7.73
6.38
13.08
-26.37
-2.01
-17.04
0.59
PBT
9.08
6.61
8.41
10.31
7.92
6.90
7.20
6.46
4.22
3.89
Adjustment
7.00
7.93
6.36
5.60
5.75
3.26
3.40
2.50
2.18
2.54
Changes in Working Capital
-2.91
-7.09
-2.54
-5.18
-4.74
5.46
-34.57
-8.85
-22.15
-4.56
Cash after chg. in Working capital
13.17
7.46
12.24
10.72
8.92
15.62
-23.96
0.12
-15.75
1.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.26
-2.65
-3.49
-3.00
-2.54
-2.53
-2.41
-2.13
-1.29
-1.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.35
-0.77
1.40
1.84
-0.76
0.67
1.52
4.90
5.04
-3.51
Net Fixed Assets
5.03
-1.83
-0.24
0.42
-1.70
-1.96
-0.26
-0.12
-0.13
-1.29
Net Investments
0.00
0.00
0.00
0.13
-0.03
0.00
-0.05
3.16
2.69
-5.25
Others
0.32
1.06
1.64
1.29
0.97
2.63
1.83
1.86
2.48
3.03
Cash from Financing Activity
-28.16
-21.73
-12.94
2.25
7.06
-35.14
20.44
21.94
0.07
21.08
Net Cash Inflow / Outflow
-10.90
-17.70
-2.78
11.82
12.68
-21.38
-4.42
24.82
-11.93
18.16
Opening Cash & Equivalents
23.23
40.94
43.72
31.90
19.21
40.60
45.01
20.19
32.12
13.96
Closing Cash & Equivalent
12.34
23.23
40.94
43.72
31.90
19.21
40.60
45.01
20.19
32.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
61.46
58.86
56.52
53.53
49.88
47.10
44.93
42.63
40.55
39.15
ROA
2.26%
1.95%
2.55%
3.19%
2.52%
2.05%
2.18%
2.30%
1.70%
1.78%
ROE
4.23%
3.99%
5.49%
6.96%
5.42%
4.72%
5.25%
5.00%
3.48%
3.37%
ROCE
7.16%
6.50%
6.82%
7.55%
6.82%
5.82%
5.85%
5.93%
5.41%
6.58%
Fixed Asset Turnover
132.51
104.99
133.81
132.48
100.77
144.06
197.92
188.15
116.69
192.13
Receivable days
41.92
38.73
35.16
37.99
50.04
43.24
38.73
36.33
58.35
48.22
Inventory Days
52.35
52.19
44.89
39.65
60.11
70.26
66.67
65.64
98.09
69.26
Payable days
2.95
3.58
2.29
0.88
1.22
2.08
2.20
2.24
8.29
8.63
Cash Conversion Cycle
91.32
87.34
77.76
76.76
108.94
111.42
103.19
99.72
148.15
108.85
Total Debt/Equity
0.67
0.88
1.03
1.13
1.12
1.03
1.40
1.19
0.94
0.92
Interest Cover
2.32
1.77
2.08
2.48
2.24
2.27
2.43
2.55
1.95
1.71

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Swarnsarita Jewels - Quarterly Results
    14th Aug 2025, 20:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.