Nifty
:
23398.10
Sensex
:
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)
Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Swarnsarita Jewels India Ltd.

Diamond & Jewellery

Rating :
78/99

BSE: 526365 | NSE: SWARNSAR

NSE BSE
39.66
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  40.7
  •  41.4
  •  39.3
  •  41.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60733
  •  2430197.9
  •  45.7
  •  32

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 82.67
  • 6.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 150.51
  • N/A
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.11%
  • 1.15%
  • 34.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.72
  • 0.62
  • 4.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.84
  • 10.14
  • 3.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.63
  • 10.49
  • 37.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 7.24
  • 8.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.49
  • 0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.85
  • 7.85
  • 8.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
205.93
151.94
35.53%
236.65
157.87
49.90%
217.84
218.65
-0.37%
261.78
229.74
13.95%
Expenses
190.75
142.37
33.98%
244.31
160.46
52.26%
214.03
213.50
0.25%
251.77
227.18
10.82%
EBITDA
15.18
9.57
58.62%
-7.66
-2.59
-
3.80
5.16
-26.36%
10.02
2.57
289.88%
EBIDTM
7.37%
6.30%
-3.24%
-1.64%
1.75%
2.36%
3.83%
1.12%
Other Income
0.39
0.11
254.55%
7.00
0.38
1,742.11%
-0.34
0.29
-
0.47
0.32
46.88%
Interest
1.60
1.43
11.89%
2.03
1.31
54.96%
1.24
1.95
-36.41%
1.35
1.82
-25.82%
Depreciation
0.08
0.07
14.29%
0.09
0.11
-18.18%
0.08
0.10
-20.00%
0.07
0.10
-30.00%
PBT
13.88
8.19
69.47%
-2.77
-3.63
-
2.15
3.40
-36.76%
9.06
0.97
834.02%
Tax
3.18
2.13
49.30%
4.01
0.35
1,045.71%
0.48
1.10
-56.36%
2.24
0.24
833.33%
PAT
10.71
6.05
77.02%
-6.79
-3.97
-
1.67
2.29
-27.07%
6.82
0.73
834.25%
PATM
5.20%
3.98%
-2.87%
-2.52%
0.77%
1.05%
2.61%
0.32%
EPS
5.14
2.91
76.63%
-3.26
-1.91
-
0.80
1.10
-27.27%
3.27
0.35
834.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
922.20
868.21
761.37
769.69
839.90
841.63
575.67
559.14
548.84
486.34
286.61
Net Sales Growth
21.63%
14.03%
-1.08%
-8.36%
-0.21%
46.20%
2.96%
1.88%
12.85%
69.69%
 
Cost Of Goods Sold
886.44
839.75
734.47
744.48
816.65
822.54
557.36
541.53
530.80
471.88
274.63
Gross Profit
35.76
28.47
26.90
25.22
23.25
19.10
18.30
17.61
18.05
14.46
11.99
GP Margin
3.88%
3.28%
3.53%
3.28%
2.77%
2.27%
3.18%
3.15%
3.29%
2.97%
4.18%
Total Expenditure
900.86
851.95
746.15
755.71
826.55
831.60
565.05
552.78
542.49
479.84
281.30
Power & Fuel Cost
-
0.06
0.10
0.04
0.04
0.03
0.02
0.00
0.00
0.12
0.13
% Of Sales
-
0.01%
0.01%
0.01%
0.00%
0.00%
0.00%
0%
0%
0.02%
0.05%
Employee Cost
-
4.60
4.13
4.03
2.75
3.47
2.47
5.38
4.82
4.55
3.83
% Of Sales
-
0.53%
0.54%
0.52%
0.33%
0.41%
0.43%
0.96%
0.88%
0.94%
1.34%
Manufacturing Exp.
-
0.10
0.02
0.03
0.03
0.02
0.02
0.14
0.80
0.29
0.33
% Of Sales
-
0.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.03%
0.15%
0.06%
0.12%
General & Admin Exp.
-
5.15
4.95
4.99
4.43
2.98
2.72
3.58
4.68
1.81
1.54
% Of Sales
-
0.59%
0.65%
0.65%
0.53%
0.35%
0.47%
0.64%
0.85%
0.37%
0.54%
Selling & Distn. Exp.
-
1.88
1.52
1.91
2.49
1.96
0.61
1.29
1.41
0.98
0.67
% Of Sales
-
0.22%
0.20%
0.25%
0.30%
0.23%
0.11%
0.23%
0.26%
0.20%
0.23%
Miscellaneous Exp.
-
0.42
0.95
0.22
0.15
0.61
1.84
0.86
0.00
0.23
0.67
% Of Sales
-
0.05%
0.12%
0.03%
0.02%
0.07%
0.32%
0.15%
0%
0.05%
0.06%
EBITDA
21.34
16.26
15.22
13.98
13.35
10.03
10.62
6.36
6.35
6.50
5.31
EBITDA Margin
2.31%
1.87%
2.00%
1.82%
1.59%
1.19%
1.84%
1.14%
1.16%
1.34%
1.85%
Other Income
7.52
7.24
1.05
1.58
3.16
7.53
4.12
6.84
6.10
4.34
3.57
Interest
6.22
6.57
6.86
8.63
7.82
6.98
6.40
5.42
5.04
4.16
4.44
Depreciation
0.32
0.31
0.39
0.32
0.28
0.28
0.42
0.88
0.21
0.20
0.22
PBT
22.32
16.63
9.03
6.61
8.41
10.31
7.92
6.90
7.20
6.46
4.22
Tax
9.91
4.28
3.77
1.82
2.12
2.81
2.44
2.37
2.41
2.13
1.33
Tax Rate
44.40%
25.74%
41.75%
27.53%
25.21%
27.26%
30.81%
34.35%
33.47%
32.97%
31.52%
PAT
12.41
12.35
5.25
4.79
6.29
7.50
5.48
4.53
4.79
4.34
2.89
PAT before Minority Interest
12.41
12.35
5.25
4.79
6.29
7.50
5.48
4.53
4.79
4.34
2.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.35%
1.42%
0.69%
0.62%
0.75%
0.89%
0.95%
0.81%
0.87%
0.89%
1.01%
PAT Growth
143.33%
135.24%
9.60%
-23.85%
-16.13%
36.86%
20.97%
-5.43%
10.37%
50.17%
 
EPS
5.94
5.91
2.51
2.29
3.01
3.59
2.62
2.17
2.29
2.08
1.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
140.26
128.06
122.65
117.78
111.55
103.94
98.14
93.62
88.82
84.49
Share Capital
20.84
20.84
20.84
20.84
20.84
20.84
20.84
20.84
20.84
20.84
Total Reserves
119.42
107.22
101.81
96.94
90.71
83.10
77.31
72.78
67.99
63.65
Non-Current Liabilities
1.58
3.63
9.31
19.26
19.99
0.61
1.87
0.16
0.17
0.18
Secured Loans
1.22
3.20
8.58
18.54
19.39
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.52
0.37
0.34
0.32
0.28
0.28
0.37
0.00
0.00
0.00
Current Liabilities
83.98
93.42
111.20
112.33
112.49
121.25
108.32
139.98
116.20
86.59
Trade Payables
8.19
5.06
6.80
7.80
2.47
1.50
2.22
3.96
2.55
3.46
Other Current Liabilities
7.06
10.02
12.22
2.02
6.65
2.57
4.63
4.61
6.04
2.37
Short Term Borrowings
67.88
77.46
91.93
102.28
103.21
116.77
101.17
130.94
105.48
79.38
Short Term Provisions
0.85
0.89
0.25
0.22
0.17
0.42
0.29
0.47
2.13
1.38
Total Liabilities
225.82
225.11
243.16
249.37
244.03
225.80
208.33
233.76
205.19
171.26
Net Block
1.12
1.02
6.42
4.90
4.91
5.24
3.06
1.62
1.57
1.65
Gross Block
3.34
2.93
8.25
6.41
6.14
6.56
4.86
2.90
2.65
2.52
Accumulated Depreciation
2.22
1.91
1.83
1.51
1.23
1.33
1.80
1.28
1.07
0.87
Non Current Assets
18.18
14.63
19.75
37.66
14.55
14.72
14.82
13.13
8.74
4.72
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Long Term Loans & Adv.
16.87
10.12
10.02
10.01
9.60
9.49
11.73
11.51
7.17
3.05
Other Non Current Assets
0.19
3.49
3.31
22.76
0.03
0.00
0.02
0.00
0.00
0.00
Current Assets
207.64
210.48
223.41
211.70
229.48
211.08
193.51
220.62
196.45
166.53
Current Investments
0.49
0.00
0.00
0.00
0.00
0.13
0.10
0.10
0.05
3.19
Inventories
119.80
109.01
109.38
110.71
95.90
86.94
102.68
112.57
87.93
86.98
Sundry Debtors
76.27
87.30
87.58
75.77
86.03
89.16
68.69
63.80
52.66
44.15
Cash & Bank
3.21
8.85
19.92
18.18
43.72
31.90
19.21
40.60
45.01
20.19
Other Current Assets
7.86
0.04
0.03
0.15
3.82
2.95
2.84
3.54
10.79
12.03
Short Term Loans & Adv.
7.76
5.28
6.50
6.89
3.69
2.83
2.80
3.52
10.76
11.94
Net Current Assets
123.66
117.06
112.21
99.38
116.99
89.83
85.20
80.64
80.25
79.95
Total Assets
225.82
225.11
243.16
249.36
244.03
225.80
208.33
233.75
205.19
171.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
13.23
11.91
4.80
8.75
7.73
6.38
13.08
-26.37
-2.01
-17.04
PBT
16.63
9.08
6.61
8.41
10.31
7.92
6.90
7.20
6.46
4.22
Adjustment
6.10
7.00
7.93
6.36
5.60
5.75
3.26
3.40
2.50
2.18
Changes in Working Capital
-4.89
-2.91
-7.09
-2.54
-5.18
-4.74
5.46
-34.57
-8.85
-22.15
Cash after chg. in Working capital
17.84
13.17
7.46
12.24
10.72
8.92
15.62
-23.96
0.12
-15.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.61
-1.26
-2.65
-3.49
-3.00
-2.54
-2.53
-2.41
-2.13
-1.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.65
5.35
-0.77
1.40
1.84
-0.76
0.67
1.52
4.90
5.04
Net Fixed Assets
-0.40
5.03
-1.83
-0.24
0.42
-1.70
-1.96
-0.26
-0.12
-0.13
Net Investments
-0.49
0.00
0.00
0.00
0.13
-0.03
0.00
-0.05
3.16
2.69
Others
0.24
0.32
1.06
1.64
1.29
0.97
2.63
1.83
1.86
2.48
Cash from Financing Activity
-21.52
-28.16
-21.73
-12.94
2.25
7.06
-35.14
20.44
21.94
0.07
Net Cash Inflow / Outflow
-8.94
-10.90
-17.70
-2.78
11.82
12.68
-21.38
-4.42
24.82
-11.93
Opening Cash & Equivalents
12.34
23.23
40.94
43.72
31.90
19.21
40.60
45.01
20.19
32.12
Closing Cash & Equivalent
3.40
12.34
23.23
40.94
43.72
31.90
19.21
40.60
45.01
20.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
67.31
61.46
58.86
56.52
53.53
49.88
47.10
44.93
42.63
40.55
ROA
5.48%
2.24%
1.95%
2.55%
3.19%
2.52%
2.05%
2.18%
2.30%
1.70%
ROE
9.21%
4.19%
3.99%
5.49%
6.96%
5.42%
4.72%
5.25%
5.00%
3.48%
ROCE
10.90%
7.14%
6.50%
6.82%
7.55%
6.82%
5.82%
5.85%
5.93%
5.41%
Fixed Asset Turnover
277.10
136.21
104.99
133.81
132.48
100.77
144.06
197.92
188.15
116.69
Receivable days
34.38
41.92
38.73
35.16
37.99
50.04
43.24
38.73
36.33
58.35
Inventory Days
48.10
52.35
52.19
44.89
39.65
60.11
70.26
66.67
65.64
98.09
Payable days
2.88
2.95
3.58
2.29
0.88
1.22
2.08
2.20
2.24
8.29
Cash Conversion Cycle
79.60
91.32
87.34
77.76
76.76
108.94
111.42
103.19
99.72
148.15
Total Debt/Equity
0.51
0.67
0.88
1.03
1.13
1.12
1.03
1.40
1.19
0.94
Interest Cover
3.53
2.32
1.77
2.08
2.48
2.24
2.27
2.43
2.55
1.95

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.