Nifty

:

24270.85

Sensex

:

77763.91

95.15 (0.39%)
261.79 (0.34%)

Login

Nifty
Sensex

:
:

24270.85
77763.91

95.15 (0.39%)
261.79 (0.34%)

Cindrella Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

N/A

BSE: 526373 | NSE: Not Listed

Watchlist

NSE BSE

51.02

01-Jul-2026

Open
High
Low
Previous Close

51.02
51.02
51.02
51.02

Volume
Traded Value (lacs)
52 Week High
52 Week Low

703
35867
81.58
45.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.37
96.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20.45
N/A
1.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.92
30.51
5.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.12
187.08
7.63

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.39
-
-57.36

P:E (Median)

8 Years
5 Years
3 Years

13.62
26.34
69.46

P:BV (Average)

8 Years
5 Years
3 Years

1.55
1.63
1.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.95
11.55
12.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2.88 2.68 7.46% 2.73 2.52 8.33% 2.34 1.90 23.16% 2.66 2.30 15.65%
Expenses 2.44 2.12 15.09% 2.29 2.10 9.05% 1.93 1.47 31.29% 2.18 1.81 20.44%
EBITDA 0.45 0.56 -19.64% 0.43 0.42 2.38% 0.41 0.43 -4.65% 0.48 0.48 0.00%
EBIDTM 15.57% 20.81% 15.88% 16.51% 17.54% 22.76% 17.87% 20.95%
Other Income 0.01 0.02 -50.00% 0.00 0.03 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Interest 0.07 0.06 16.67% 0.08 0.08 0.00% 0.05 0.08 -37.50% 0.06 0.05 20.00%
Depreciation 0.34 0.36 -5.56% 0.33 0.36 -8.33% 0.31 0.36 -13.89% 0.29 0.33 -12.12%
PBT 0.05 0.15 -66.67% 0.03 0.00 0 0.05 0.01 400.00% 0.12 0.11 9.09%
Tax 0.01 0.04 -75.00% 0.01 0.00 0 0.01 0.05 -80.00% 0.03 -0.02 -
PAT 0.04 0.12 -66.67% 0.02 0.00 0 0.04 -0.04 - 0.09 0.13 -30.77%
PATM 1.32% 4.33% 0.84% 0.04% 1.63% -2.27% 3.46% 5.71%
EPS 0.11 0.32 -65.62% 0.06 0.00 0 0.11 -0.12 - 0.26 0.36 -27.78%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 10.61 9.39 8.12 8.00 5.37 2.48 4.79 4.78 4.62 4.18 5.81 Net Sales Growth 12.87% 15.64% 1.50% 48.98% 116.53% -48.23% 0.21% 3.46% 10.53% -28.06% Cost Of Goods Sold 2.63 2.32 2.13 1.87 1.34 0.65 0.88 0.89 0.74 0.59 0.63 Gross Profit 7.98 7.07 6.00 6.14 4.03 1.84 3.91 3.89 3.89 3.58 5.19 GP Margin 75.19% 75.29% 73.89% 76.75% 75.05% 74.19% 81.63% 81.38% 84.20% 85.65% 89.33% Total Expenditure 8.84 7.44 6.90 6.65 4.25 2.47 3.97 3.79 3.70 3.30 4.83 Power & Fuel Cost - 0.38 0.39 0.34 0.24 0.15 0.25 0.27 0.29 0.28 0.24 % Of Sales - 4.05% 4.80% 4.25% 4.47% 6.05% 5.22% 5.65% 6.28% 6.70% 4.13% Employee Cost - 3.01 2.65 2.12 1.46 1.07 1.62 1.59 1.49 1.30 1.17 % Of Sales - 32.06% 32.64% 26.50% 27.19% 43.15% 33.82% 33.26% 32.25% 31.10% 20.14% Manufacturing Exp. - 0.81 0.93 1.03 0.56 0.26 0.38 0.38 0.40 0.36 0.46 % Of Sales - 8.63% 11.45% 12.88% 10.43% 10.48% 7.93% 7.95% 8.66% 8.61% 7.92% General & Admin Exp. - 0.93 0.80 1.29 0.37 0.34 0.84 0.50 0.59 0.59 2.15 % Of Sales - 9.90% 9.85% 16.12% 6.89% 13.71% 17.54% 10.46% 12.77% 14.11% 37.01% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.27 0.00 0.00 0.16 0.19 0.18 0.00 % Of Sales - 0% 0% 0% 5.03% 0% 0% 3.35% 4.11% 4.31% 3.27% EBITDA 1.77 1.95 1.22 1.35 1.12 0.01 0.82 0.99 0.92 0.88 0.98 EBITDA Margin 16.68% 20.77% 15.02% 16.88% 20.86% 0.40% 17.12% 20.71% 19.91% 21.05% 16.87% Other Income 0.01 0.07 0.08 2.73 0.08 0.11 0.15 0.01 0.01 0.01 0.01 Interest 0.26 0.33 0.11 0.07 0.13 0.10 0.05 0.03 0.04 0.03 0.04 Depreciation 1.27 1.42 0.92 0.82 0.84 0.85 0.66 0.53 0.53 0.52 0.62 PBT 0.25 0.27 0.27 3.19 0.25 -0.82 0.26 0.43 0.36 0.33 0.34 Tax 0.06 0.07 -0.38 0.62 -0.12 -0.03 0.11 0.11 0.09 0.06 0.11 Tax Rate 24.00% 25.93% -140.74% 19.44% -48.00% 3.66% 6.79% 25.58% 25.00% 18.18% 32.35% PAT 0.19 0.20 0.66 2.58 0.37 -0.80 1.51 0.32 0.27 0.27 0.23 PAT before Minority Interest 0.19 0.20 0.66 2.58 0.37 -0.80 1.51 0.32 0.27 0.27 0.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.79% 2.13% 8.13% 32.25% 6.89% -32.26% 31.52% 6.69% 5.84% 6.46% 3.96% PAT Growth -9.52% -69.70% -74.42% 597.30% - - 371.88% 18.52% 0.00% 17.39% EPS 0.53 0.56 1.83 7.17 1.03 -2.22 4.19 0.89 0.75 0.75 0.64

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 11.65 11.84 11.30 8.73 8.04 8.84 7.59 7.18 7.00 6.91 Share Capital 3.56 3.56 3.56 3.56 3.56 3.56 3.56 3.56 3.56 3.56 Total Reserves 8.08 8.27 7.73 5.17 4.47 5.28 4.03 3.61 3.43 3.34 Non-Current Liabilities 3.46 2.37 1.19 1.49 1.57 1.49 0.77 0.78 0.79 0.78 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.65 1.53 0.00 0.89 0.93 0.83 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.17 1.02 0.70 0.47 0.80 0.65 1.14 0.75 0.67 0.71 Trade Payables 0.17 0.21 0.24 0.07 0.17 0.26 0.11 0.02 0.10 0.11 Other Current Liabilities 0.88 0.71 0.40 0.38 0.62 0.26 0.90 0.33 0.21 0.20 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.23 0.25 Short Term Provisions 0.12 0.09 0.06 0.03 0.01 0.13 0.14 0.01 0.13 0.16 Total Liabilities 16.28 15.23 13.19 10.69 10.41 10.98 9.50 8.71 8.46 8.40 Net Block 11.51 9.04 8.75 8.25 8.08 8.58 6.06 6.14 6.03 6.91 Gross Block 11.51 9.04 19.34 18.03 17.02 16.67 13.49 13.03 12.32 12.68 Accumulated Depreciation 0.00 0.00 10.59 9.78 8.94 8.09 7.43 6.90 6.29 5.77 Non Current Assets 13.27 13.14 11.82 9.28 9.37 9.68 8.12 7.76 7.60 7.75 Capital Work in Progress 0.21 2.60 0.00 0.00 0.14 0.00 0.00 0.05 0.00 0.00 Non Current Investment 0.83 0.88 0.55 0.59 0.17 0.18 1.41 1.42 1.42 0.69 Long Term Loans & Adv. 0.59 0.55 0.47 0.44 0.98 0.92 0.65 0.16 0.15 0.14 Other Non Current Assets 0.13 0.07 2.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.01 2.09 1.37 1.41 1.03 1.31 1.38 0.95 0.85 0.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.53 1.34 0.90 0.75 0.76 0.70 0.61 0.49 0.37 0.25 Sundry Debtors 0.80 0.16 0.11 0.28 0.05 0.13 0.12 0.20 0.14 0.17 Cash & Bank 0.30 0.14 0.07 0.21 0.03 0.14 0.24 0.07 0.13 0.02 Other Current Assets 0.38 0.15 0.09 0.08 0.19 0.35 0.42 0.18 0.22 0.22 Short Term Loans & Adv. 0.26 0.31 0.20 0.10 0.10 0.26 0.33 0.11 0.20 0.19 Net Current Assets 1.84 1.08 0.67 0.94 0.23 0.66 0.24 0.20 0.18 -0.06 Total Assets 16.28 15.23 13.19 10.69 10.40 10.99 9.50 8.71 8.45 8.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.18 0.76 1.43 0.58 0.31 2.89 1.37 0.59 0.68 0.83 PBT 0.27 0.27 3.19 0.25 -0.82 1.62 0.43 0.36 0.33 0.34 Adjustment 1.62 0.92 -1.86 0.88 0.82 1.92 0.55 0.56 0.55 0.65 Changes in Working Capital -0.65 -0.36 0.18 -0.53 0.32 -0.51 0.50 -0.23 -0.09 0.00 Cash after chg. in Working capital 1.24 0.84 1.51 0.59 0.32 3.03 1.49 0.69 0.79 0.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.08 -0.08 -0.01 -0.01 -0.14 -0.12 -0.10 -0.12 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.49 -1.81 -0.67 -0.24 -0.44 -3.79 -0.79 -0.78 -0.50 -0.67 Net Fixed Assets -0.08 7.70 -1.31 -0.87 -0.49 -3.18 -0.41 -0.76 0.36 -0.68 Net Investments 0.05 -0.33 0.04 -0.42 0.01 1.23 0.01 0.00 -0.73 0.00 Others -1.46 -9.18 0.60 1.05 0.04 -1.84 -0.39 -0.02 -0.13 0.01 Cash from Financing Activity 0.47 1.12 -0.90 -0.16 0.02 0.79 -0.41 0.13 -0.08 -0.19 Net Cash Inflow / Outflow 0.16 0.07 -0.14 0.18 -0.11 -0.10 0.18 -0.06 0.10 -0.03 Opening Cash & Equivalents 0.14 0.07 0.21 0.03 0.14 0.24 0.07 0.13 0.02 0.06 Closing Cash & Equivalent 0.30 0.14 0.07 0.21 0.03 0.14 0.24 0.07 0.13 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 32.68 33.21 31.69 24.49 22.54 24.81 21.30 20.14 19.63 19.37 ROA 1.29% 4.62% 21.58% 3.49% -7.45% 14.74% 3.52% 3.19% 3.20% 2.78% ROE 1.73% 5.67% 25.73% 4.39% -9.43% 18.38% 4.34% 3.86% 3.88% 3.41% ROCE 4.34% 3.11% 31.23% 4.04% -7.76% 19.36% 6.09% 5.36% 5.02% 5.24% Fixed Asset Turnover 0.91 0.57 0.43 0.31 0.15 0.32 0.36 0.36 0.33 0.47 Receivable days 18.71 5.97 8.70 11.14 13.36 9.32 12.08 13.51 13.40 9.47 Inventory Days 55.61 50.30 37.69 51.25 107.03 49.61 41.88 33.80 26.93 16.68 Payable days 29.64 39.08 30.47 32.68 122.68 76.37 6.40 6.73 12.58 12.48 Cash Conversion Cycle 44.68 17.19 15.92 29.71 -2.28 -17.45 47.57 40.57 27.76 13.67 Total Debt/Equity 0.23 0.13 0.00 0.10 0.12 0.09 0.00 0.05 0.03 0.04 Interest Cover 1.83 3.52 44.85 2.98 -7.35 35.04 16.44 10.76 11.93 9.75

Top Investors:

cindrella tea ltd

arrow hotels and resorts ltd

b m house (india) ltd

hitesh ramji javeri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback