Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Construction - Real Estate

Rating :
41/99

BSE: 526407 | NSE: Not Listed

12.21
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  12.02
  •  13.4
  •  12
  •  11.76
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22008
  •  270271
  •  13.4
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 332.76
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 393.34
  • N/A
  • 2.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.75%
  • 18.33%
  • FII
  • DII
  • Others
  • 4.41%
  • 0.00%
  • 0.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.47
  • -26.20
  • -6.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.94
  • -31.43
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.22
  • 0.20
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 36.08
  • 26.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 5.36
  • 6.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 90.36
  • 133.85
  • 137.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
-0.66
8.30
-
3.65
5.15
-29.13%
2.33
36.96
-93.70%
8.88
81.69
-89.13%
Expenses
0.66
9.14
-92.78%
5.69
-0.55
-
4.14
11.94
-65.33%
21.76
63.91
-65.95%
EBITDA
-1.31
-0.84
-
-2.04
5.71
-
-1.81
25.02
-
-12.88
17.79
-
EBIDTM
200.61%
-10.08%
-55.80%
110.69%
-77.45%
67.70%
-145.04%
21.77%
Other Income
0.92
0.35
162.86%
0.55
0.55
0.00%
0.33
0.36
-8.33%
0.57
1.36
-58.09%
Interest
0.69
1.04
-33.65%
0.74
1.06
-30.19%
1.01
0.66
53.03%
1.07
1.64
-34.76%
Depreciation
0.51
0.29
75.86%
0.54
0.26
107.69%
0.49
0.17
188.24%
0.76
0.18
322.22%
PBT
-1.59
-1.81
-
-2.77
4.94
-
-2.97
24.55
-
-14.15
17.33
-
Tax
0.51
-1.35
-
3.17
0.03
10,466.67%
-0.80
0.66
-
-4.10
-1.05
-
PAT
-2.10
-0.46
-
-5.93
4.90
-
-2.17
23.88
-
-10.04
18.39
-
PATM
321.07%
-5.54%
-162.59%
95.15%
-93.01%
64.61%
-113.10%
22.51%
EPS
-0.08
-0.04
-
-0.20
0.05
-
-0.08
0.45
-
-0.26
0.39
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Net Sales
14.20
59.30
236.85
72.21
185.10
49.70
12.91
17.96
Net Sales Growth
-89.25%
-74.96%
228.00%
-60.99%
272.43%
284.97%
-28.12%
 
Cost Of Goods Sold
16.52
26.44
189.60
58.09
91.91
42.67
8.23
5.70
Gross Profit
-2.32
32.86
47.26
14.11
93.19
7.03
4.68
12.26
GP Margin
-16.36%
55.41%
19.95%
19.54%
50.35%
14.14%
36.25%
68.26%
Total Expenditure
32.25
42.29
206.87
72.68
157.61
47.88
11.67
17.08
Power & Fuel Cost
-
0.41
0.26
0.18
0.24
0.30
0.25
0.30
% Of Sales
-
0.69%
0.11%
0.25%
0.13%
0.60%
1.94%
1.67%
Employee Cost
-
1.52
1.67
0.69
0.77
0.28
0.26
1.24
% Of Sales
-
2.56%
0.71%
0.96%
0.42%
0.56%
2.01%
6.90%
Manufacturing Exp.
-
0.00
0.00
0.10
54.39
0.00
0.00
0.03
% Of Sales
-
0%
0%
0.14%
29.38%
0%
0%
0.17%
General & Admin Exp.
-
8.92
8.11
6.85
5.75
3.97
2.29
3.62
% Of Sales
-
15.04%
3.42%
9.49%
3.11%
7.99%
17.74%
20.16%
Selling & Distn. Exp.
-
2.92
5.43
2.92
3.62
0.45
0.50
6.04
% Of Sales
-
4.92%
2.29%
4.04%
1.96%
0.91%
3.87%
33.63%
Miscellaneous Exp.
-
2.07
1.81
3.84
0.93
0.21
0.13
0.16
% Of Sales
-
3.49%
0.76%
5.32%
0.50%
0.42%
1.01%
0.89%
EBITDA
-18.04
17.01
29.98
-0.47
27.49
1.82
1.24
0.88
EBITDA Margin
-127.04%
28.68%
12.66%
-0.65%
14.85%
3.66%
9.60%
4.90%
Other Income
2.37
1.83
3.74
3.79
14.25
0.64
0.90
1.08
Interest
3.51
3.83
4.61
0.56
1.10
0.11
0.06
0.05
Depreciation
2.30
1.49
0.68
0.56
0.55
0.25
0.22
0.47
PBT
-21.48
13.52
28.43
2.21
40.09
2.09
1.87
1.43
Tax
-1.22
-4.76
3.03
-3.10
-0.41
0.00
0.00
0.00
Tax Rate
5.68%
-35.21%
10.66%
-140.27%
-1.02%
0.00%
0.00%
0.00%
PAT
-20.24
5.51
11.81
-0.54
23.79
2.01
1.74
2.29
PAT before Minority Interest
-17.24
18.28
25.40
5.31
40.50
2.01
1.74
2.29
Minority Interest
3.00
-12.77
-13.59
-5.85
-16.71
0.00
0.00
0.00
PAT Margin
-142.54%
9.29%
4.99%
-0.75%
12.85%
4.04%
13.48%
12.75%
PAT Growth
-143.33%
-53.34%
-
-
1,083.58%
15.52%
-24.02%
 
EPS
-0.74
0.20
0.43
-0.02
0.87
0.07
0.06
0.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Shareholder's Funds
145.75
140.53
116.56
110.42
28.95
26.88
15.58
Share Capital
27.42
27.42
27.42
24.44
11.59
11.59
11.59
Total Reserves
118.33
113.11
89.14
85.98
17.36
15.29
3.99
Non-Current Liabilities
0.35
1.41
-3.12
6.76
5.67
2.38
3.48
Secured Loans
4.19
0.31
0.64
0.93
0.92
0.41
0.41
Unsecured Loans
0.00
0.00
0.00
6.47
0.00
0.00
0.00
Long Term Provisions
0.40
0.26
0.21
0.17
0.00
0.00
0.00
Current Liabilities
99.13
92.87
40.34
25.14
25.86
24.93
26.64
Trade Payables
9.58
17.15
20.03
1.42
9.97
10.61
20.12
Other Current Liabilities
13.85
11.45
9.68
18.34
15.74
14.13
6.32
Short Term Borrowings
72.64
57.87
9.04
3.61
0.00
0.00
0.00
Short Term Provisions
3.05
6.40
1.60
1.78
0.15
0.19
0.19
Total Liabilities
324.76
301.57
205.14
187.83
60.48
54.19
45.70
Net Block
14.94
6.23
3.92
3.86
2.30
1.57
4.80
Gross Block
20.42
10.31
7.38
7.15
3.75
3.36
7.81
Accumulated Depreciation
5.49
4.07
3.46
3.29
1.45
1.80
3.01
Non Current Assets
28.58
18.38
15.58
15.23
26.15
24.89
8.72
Capital Work in Progress
1.05
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
11.20
11.07
11.08
11.09
19.00
0.01
0.01
Long Term Loans & Adv.
1.39
1.07
0.58
0.25
4.85
23.32
3.91
Other Non Current Assets
0.00
0.00
0.00
0.03
0.00
0.00
0.00
Current Assets
296.19
283.20
189.57
172.61
34.33
29.30
32.24
Current Investments
0.02
13.54
0.05
0.06
0.01
0.01
0.74
Inventories
145.42
140.14
118.92
63.33
14.70
12.52
22.63
Sundry Debtors
104.80
68.76
35.05
62.21
9.21
0.25
2.45
Cash & Bank
3.79
8.82
4.92
6.00
3.41
3.83
0.48
Other Current Assets
42.16
0.39
5.96
6.03
7.00
12.69
5.95
Short Term Loans & Adv.
36.44
51.54
24.68
34.98
7.00
12.69
5.95
Net Current Assets
197.06
190.32
149.23
147.47
8.47
4.37
5.61
Total Assets
324.77
301.58
205.15
187.84
60.48
54.19
45.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-24.83
-39.65
-14.53
-20.45
-2.55
3.28
6.94
PBT
13.52
28.43
2.21
40.09
2.07
1.74
2.29
Adjustment
4.74
2.71
2.47
0.82
-0.11
-0.31
-0.84
Changes in Working Capital
-43.10
-70.73
-18.85
-60.15
-4.51
1.85
5.20
Cash after chg. in Working capital
-24.83
-39.59
-14.17
-19.23
-2.55
3.28
6.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.05
-0.36
-1.22
0.00
0.00
0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.10
-2.18
8.10
9.76
17.84
-0.10
1.81
Net Fixed Assets
-7.83
-2.91
-0.18
-2.91
-0.39
-0.20
Net Investments
-11.80
-17.92
8.87
-44.42
-18.93
2.24
Others
23.73
18.65
-0.59
57.09
37.16
-2.14
Cash from Financing Activity
15.67
43.77
5.32
12.25
-15.70
0.33
-10.75
Net Cash Inflow / Outflow
-5.07
1.94
-1.12
1.55
-0.42
3.52
-2.00
Opening Cash & Equivalents
6.82
4.88
6.00
4.44
3.83
0.32
2.47
Closing Cash & Equivalent
1.75
6.82
4.88
6.00
3.41
3.83
0.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
5.21
5.02
4.21
4.47
24.98
23.19
9.36
7.31
5.46
4.63
ROA
5.84%
10.03%
2.70%
32.62%
3.51%
3.49%
4.59%
3.81%
1.60%
-1.09%
ROE
13.04%
20.08%
4.72%
58.58%
7.20%
9.23%
23.70%
30.94%
18.09%
-11.22%
ROCE
8.32%
20.55%
2.25%
54.74%
7.43%
9.34%
23.42%
33.81%
22.92%
-3.13%
Fixed Asset Turnover
3.86
26.78
9.94
33.96
13.97
2.31
2.24
1.68
1.09
1.01
Receivable days
534.13
79.99
245.80
70.42
34.76
38.16
44.35
38.22
25.87
9.19
Inventory Days
878.82
199.61
460.59
76.93
99.95
496.72
468.57
549.89
776.03
499.80
Payable days
184.54
35.79
67.35
22.61
78.21
825.16
546.40
651.20
1071.33
210.52
Cash Conversion Cycle
1228.41
243.81
639.04
124.74
56.49
-290.28
-33.48
-63.09
-269.42
298.47
Total Debt/Equity
0.55
0.43
0.09
0.10
0.03
0.02
0.04
0.02
0.10
0.10
Interest Cover
4.53
7.17
4.96
37.29
18.72
31.00
51.46
21.56
4.29
-0.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.