PBT
0.41
0.69
0.60
2.41
2.88
30.52
30.33
40.42
34.50
37.32
Adjustment
3.23
1.08
7.61
8.03
3.27
61.33
57.36
73.26
67.50
71.27
Changes in Working Capital
26.21
11.14
-4.43
-11.70
2.01
-58.74
4.13
67.62
109.91
-19.85
Cash after chg. in Working capital
29.85
12.92
3.77
-1.26
8.16
33.11
91.81
181.30
211.91
88.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.55
0.20
-1.89
-2.91
-3.21
-4.93
-7.89
-9.41
-7.80
-5.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00