Nifty
Sensex
:
:
23853.90
76264.33
231.00 (0.98%)
736.38 (0.97%)

IT - Software

Rating :
76/99

BSE: 526433 | NSE: Not Listed

3616.45
15-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3520
  •  3629
  •  3519.95
  •  3452.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44651
  •  160442292
  •  3629
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,275.89
  • 86.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,359.33
  • 0.33%
  • 17.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.96%
  • 1.10%
  • 35.92%
  • FII
  • DII
  • Others
  • 0.23%
  • 0.03%
  • 4.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.44
  • 16.02
  • 9.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.43
  • 22.86
  • 17.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.78
  • 25.24
  • 40.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.12
  • 48.15
  • 84.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.25
  • 10.70
  • 13.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.77
  • 47.34
  • 66.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
135.12
114.51
18.00%
116.02
64.74
79.21%
154.46
56.94
171.27%
122.92
52.62
133.60%
Expenses
109.83
89.07
23.31%
96.41
52.81
82.56%
123.99
50.60
145.04%
97.19
48.77
99.28%
EBITDA
25.29
25.43
-0.55%
19.61
11.93
64.38%
30.47
6.34
380.60%
25.73
3.85
568.31%
EBIDTM
18.72%
22.21%
16.90%
18.43%
19.73%
11.13%
20.93%
7.31%
Other Income
3.89
1.29
201.55%
1.71
1.61
6.21%
1.28
2.71
-52.77%
1.11
3.20
-65.31%
Interest
2.78
2.67
4.12%
1.43
3.17
-54.89%
2.13
2.91
-26.80%
2.49
3.01
-17.28%
Depreciation
3.69
2.43
51.85%
4.16
2.37
75.53%
3.20
2.47
29.55%
2.92
2.60
12.31%
PBT
23.61
21.37
10.48%
13.21
7.75
70.45%
26.42
3.67
619.89%
21.43
1.44
1,388.19%
Tax
6.54
6.25
4.64%
3.76
2.51
49.80%
7.25
1.46
396.58%
5.81
-1.16
-
PAT
17.07
15.12
12.90%
9.45
5.24
80.34%
19.18
2.21
767.87%
15.63
2.60
501.15%
PATM
12.63%
13.20%
8.15%
8.09%
12.42%
3.89%
12.72%
4.94%
EPS
11.49
13.81
-16.80%
6.38
4.41
44.67%
13.10
2.43
439.09%
11.95
2.61
357.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
528.52
288.81
201.65
220.41
191.67
137.39
92.01
88.03
82.63
81.43
63.05
Net Sales Growth
83.00%
43.22%
-8.51%
14.99%
39.51%
49.32%
4.52%
6.54%
1.47%
29.15%
 
Cost Of Goods Sold
124.58
45.35
22.92
26.04
9.66
3.35
2.88
5.37
0.00
0.00
0.00
Gross Profit
403.94
243.45
178.73
194.37
182.01
134.04
89.13
82.66
82.63
81.43
63.05
GP Margin
76.43%
84.29%
88.63%
88.19%
94.96%
97.56%
96.87%
93.90%
100%
100%
100%
Total Expenditure
427.42
241.51
195.61
199.38
170.65
120.49
89.65
82.57
80.21
75.34
69.04
Power & Fuel Cost
-
1.99
1.66
1.27
0.67
0.44
0.42
0.35
0.34
0.26
0.21
% Of Sales
-
0.69%
0.82%
0.58%
0.35%
0.32%
0.46%
0.40%
0.41%
0.32%
0.33%
Employee Cost
-
152.58
139.10
138.89
127.14
89.47
64.16
57.31
56.60
56.24
38.39
% Of Sales
-
52.83%
68.98%
63.01%
66.33%
65.12%
69.73%
65.10%
68.50%
69.07%
60.89%
Manufacturing Exp.
-
1.04
1.04
4.14
6.21
4.21
7.38
2.93
0.87
0.46
6.96
% Of Sales
-
0.36%
0.52%
1.88%
3.24%
3.06%
8.02%
3.33%
1.05%
0.56%
11.04%
General & Admin Exp.
-
36.52
24.78
17.22
17.29
14.44
10.15
13.64
13.87
12.42
18.12
% Of Sales
-
12.64%
12.29%
7.81%
9.02%
10.51%
11.03%
15.49%
16.79%
15.25%
28.74%
Selling & Distn. Exp.
-
0.86
1.41
2.82
1.79
0.96
2.30
0.46
0.09
0.22
0.33
% Of Sales
-
0.30%
0.70%
1.28%
0.93%
0.70%
2.50%
0.52%
0.11%
0.27%
0.52%
Miscellaneous Exp.
-
1.72
2.87
1.65
2.32
1.96
1.12
1.93
5.16
5.21
0.33
% Of Sales
-
0.60%
1.42%
0.75%
1.21%
1.43%
1.22%
2.19%
6.24%
6.40%
7.34%
EBITDA
101.10
47.30
6.04
21.03
21.02
16.90
2.36
5.46
2.42
6.09
-5.99
EBITDA Margin
19.13%
16.38%
3.00%
9.54%
10.97%
12.30%
2.56%
6.20%
2.93%
7.48%
-9.50%
Other Income
7.99
8.81
4.84
6.31
6.93
3.25
4.13
5.45
1.94
1.15
12.71
Interest
8.83
11.76
9.93
7.18
5.58
2.83
1.69
0.72
0.23
1.16
3.11
Depreciation
13.97
9.87
11.34
8.51
4.44
3.57
2.94
1.21
1.36
1.74
1.66
PBT
84.67
34.48
-10.40
11.65
17.93
13.75
1.87
8.98
2.77
4.36
1.95
Tax
23.36
9.06
-3.49
4.22
3.99
5.15
1.17
1.98
3.53
3.07
7.35
Tax Rate
27.59%
26.47%
33.56%
36.22%
22.25%
37.45%
62.57%
22.05%
127.44%
70.41%
54.77%
PAT
61.33
26.22
-4.30
9.54
14.61
8.51
1.25
6.96
-0.76
1.28
6.06
PAT before Minority Interest
61.33
25.06
-7.15
7.14
13.90
8.60
0.70
7.01
-0.76
1.28
6.06
Minority Interest
0.00
1.16
2.85
2.40
0.71
-0.09
0.55
-0.05
0.00
0.00
0.00
PAT Margin
11.60%
9.08%
-2.13%
4.33%
7.62%
6.19%
1.36%
7.91%
-0.92%
1.57%
9.61%
PAT Growth
143.66%
-
-
-34.70%
71.68%
580.80%
-82.04%
-
-
-78.88%
 
EPS
42.01
17.96
-2.95
6.53
10.01
5.83
0.86
4.77
-0.52
0.88
4.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
165.13
141.53
71.73
65.73
56.82
50.41
51.46
49.85
53.30
50.68
Share Capital
11.88
11.77
10.30
10.00
10.00
5.00
5.00
5.00
5.00
5.00
Total Reserves
121.25
96.55
61.43
55.73
46.82
45.41
46.46
44.85
48.30
45.68
Non-Current Liabilities
9.37
26.99
21.53
8.44
8.23
2.83
-3.71
-1.40
-2.50
3.57
Secured Loans
9.28
24.51
19.78
9.69
7.79
4.80
0.05
0.17
0.00
1.50
Unsecured Loans
0.48
2.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
Long Term Provisions
6.40
2.66
1.57
1.63
1.31
0.26
0.15
2.71
2.60
2.35
Current Liabilities
100.00
63.33
69.06
66.34
46.02
26.27
33.34
15.94
5.01
35.55
Trade Payables
17.26
5.53
8.90
15.23
11.07
3.60
8.55
3.80
0.49
4.61
Other Current Liabilities
30.89
22.13
19.81
15.35
11.81
7.57
10.25
4.47
3.77
1.87
Short Term Borrowings
49.98
32.63
34.87
32.44
21.38
15.10
14.54
7.67
0.75
15.68
Short Term Provisions
1.87
3.04
5.47
3.32
1.75
0.00
0.00
0.00
0.00
13.39
Total Liabilities
274.50
226.35
159.65
140.25
111.50
79.86
81.98
64.39
55.81
89.80
Net Block
75.53
48.92
48.00
27.99
16.32
14.73
10.80
6.56
6.64
8.05
Gross Block
116.36
79.81
67.88
43.10
26.98
21.83
14.96
9.53
8.32
19.39
Accumulated Depreciation
40.83
30.88
19.89
15.11
10.66
7.10
4.15
2.98
1.68
11.34
Non Current Assets
96.50
81.57
74.43
48.31
32.05
32.98
22.50
15.83
11.37
12.04
Capital Work in Progress
0.00
0.00
1.02
0.00
1.22
0.34
0.00
0.00
0.00
0.00
Non Current Investment
16.71
16.14
15.12
13.25
7.96
5.17
3.79
5.72
3.09
3.33
Long Term Loans & Adv.
4.13
16.34
9.10
5.90
5.35
7.88
7.13
3.46
1.52
0.66
Other Non Current Assets
0.13
0.17
1.20
1.17
1.19
4.86
0.77
0.09
0.12
0.00
Current Assets
178.00
144.78
85.22
91.93
79.44
46.87
59.47
48.56
44.43
77.76
Current Investments
12.38
11.45
11.65
11.15
9.12
7.52
15.48
22.07
14.70
0.00
Inventories
18.84
4.53
3.22
9.34
5.96
3.78
2.48
0.00
0.00
0.00
Sundry Debtors
129.15
51.69
54.58
56.90
50.21
21.17
26.99
19.51
10.66
31.43
Cash & Bank
13.16
73.00
9.89
9.27
10.20
6.67
10.45
1.75
7.11
13.12
Other Current Assets
4.46
2.63
4.74
3.92
3.96
7.74
4.06
5.24
11.96
33.21
Short Term Loans & Adv.
1.61
1.47
1.15
1.36
1.53
6.06
1.00
0.32
6.31
26.20
Net Current Assets
77.99
81.45
16.17
25.59
33.43
20.61
26.13
32.62
39.42
42.21
Total Assets
274.50
226.35
159.65
140.24
111.49
79.85
81.97
64.39
55.80
89.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-23.48
-0.61
20.22
13.92
4.23
-8.45
1.96
0.07
27.83
-41.77
PBT
34.23
-10.40
11.65
17.93
13.75
1.87
8.98
2.77
4.44
13.41
Adjustment
16.56
19.45
13.27
7.13
4.47
2.39
0.09
0.24
2.38
-12.20
Changes in Working Capital
-73.65
-4.16
0.75
-5.36
-11.04
-6.88
-1.60
1.70
18.50
-35.80
Cash after chg. in Working capital
-22.86
4.89
25.66
19.70
7.18
-2.63
7.47
4.72
25.32
-34.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.62
-5.50
-5.44
-5.78
-2.95
-5.82
-5.51
-4.64
2.51
-7.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
32.70
-65.79
-25.11
-8.81
-8.88
4.90
-1.32
-4.05
-12.11
16.62
Net Fixed Assets
-27.59
-21.52
-5.39
-3.82
-0.35
-2.54
-0.33
-0.59
8.42
-0.02
Net Investments
-16.58
14.23
2.99
-5.29
-18.01
8.59
7.08
-10.00
-14.46
0.00
Others
76.87
-58.50
-22.71
0.30
9.48
-1.15
-8.07
6.54
-6.07
16.64
Cash from Financing Activity
-9.14
67.57
3.97
-6.19
6.99
0.21
2.31
4.05
-19.14
-17.02
Net Cash Inflow / Outflow
0.08
1.18
-0.93
-1.08
2.34
-3.34
2.96
0.07
-3.42
-42.17
Opening Cash & Equivalents
2.20
1.02
1.95
3.03
0.69
4.03
1.73
1.66
5.08
10.00
Closing Cash & Equivalent
2.28
2.20
1.02
1.95
3.03
0.69
4.68
1.73
1.66
13.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
112.09
92.06
71.43
65.73
52.52
50.41
51.46
49.85
53.30
50.68
ROA
10.01%
-3.70%
4.76%
11.04%
8.99%
0.86%
9.57%
-1.26%
1.76%
5.85%
ROE
20.76%
-7.96%
10.42%
22.69%
16.05%
1.37%
13.83%
-1.47%
2.46%
11.79%
ROCE
20.30%
-0.41%
15.23%
23.62%
20.82%
5.16%
15.65%
5.37%
9.03%
20.26%
Fixed Asset Turnover
2.94
2.73
3.97
5.47
5.63
5.00
7.19
9.26
5.88
1.46
Receivable days
114.27
96.18
92.30
101.99
94.81
95.52
96.41
66.63
94.31
184.36
Inventory Days
14.77
7.01
10.40
14.57
12.93
12.42
10.30
0.00
0.00
0.00
Payable days
91.67
114.91
169.17
497.14
799.99
27.52
33.27
13.19
15.61
49.75
Cash Conversion Cycle
37.37
-11.72
-66.47
-380.59
-692.25
80.42
73.44
53.44
78.71
134.61
Total Debt/Equity
0.57
0.64
0.85
0.69
0.55
0.42
0.29
0.16
0.01
0.34
Interest Cover
3.90
-0.07
2.58
4.20
5.85
2.11
13.53
13.22
4.77
5.31

News Update:


  • ASM Technologies gets nod to invest Rs 79.57 crore in Asmaitha Wireless
    20th Mar 2026, 12:11 PM

    The acquisition of Asmaitha wireless strengthens the company’s capabilities in engineering design-led manufacturing

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.