Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

IT - Software

Rating :
84/99

BSE: 526433 | NSE: Not Listed

4849.35
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4750
  •  5100
  •  4749.85
  •  4689.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47253
  •  229508969
  •  5100
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,074.52
  • 116.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,157.95
  • 0.34%
  • 23.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.65%
  • 1.11%
  • 35.74%
  • FII
  • DII
  • Others
  • 0.49%
  • 0.00%
  • 5.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.57
  • 22.49
  • 37.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.44
  • 36.91
  • 75.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.11
  • 32.98
  • 187.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.97
  • 53.55
  • 87.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.56
  • 11.12
  • 13.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.49
  • 48.48
  • 67.45

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
64
4
-
-
P/E Ratio
75.77
1212.34
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
135.12
114.51
18.00%
116.02
64.74
79.21%
154.46
56.94
171.27%
122.92
52.62
133.60%
Expenses
109.83
89.07
23.31%
96.41
52.81
82.56%
123.99
50.60
145.04%
97.19
48.77
99.28%
EBITDA
25.29
25.43
-0.55%
19.61
11.93
64.38%
30.47
6.34
380.60%
25.73
3.85
568.31%
EBIDTM
18.72%
22.21%
16.90%
18.43%
19.73%
11.13%
20.93%
7.31%
Other Income
3.89
1.29
201.55%
1.71
1.61
6.21%
1.28
2.71
-52.77%
1.11
3.20
-65.31%
Interest
2.78
2.67
4.12%
1.43
3.17
-54.89%
2.13
2.91
-26.80%
2.49
3.01
-17.28%
Depreciation
3.69
2.43
51.85%
4.16
2.37
75.53%
3.20
2.47
29.55%
2.92
2.60
12.31%
PBT
23.61
21.37
10.48%
13.21
7.75
70.45%
26.42
3.67
619.89%
21.43
1.44
1,388.19%
Tax
6.54
6.25
4.64%
3.76
2.51
49.80%
7.25
1.46
396.58%
5.81
-1.16
-
PAT
17.07
15.12
12.90%
9.45
5.24
80.34%
19.18
2.21
767.87%
15.63
2.60
501.15%
PATM
12.63%
13.20%
8.15%
8.09%
12.42%
3.89%
12.72%
4.94%
EPS
11.49
13.81
-16.80%
6.38
4.41
44.67%
13.10
2.43
439.09%
11.95
2.61
357.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
528.52
288.81
201.65
220.41
191.67
137.39
92.01
88.03
82.63
81.43
Net Sales Growth
-
83.00%
43.22%
-8.51%
14.99%
39.51%
49.32%
4.52%
6.54%
1.47%
 
Cost Of Goods Sold
-
124.58
45.58
22.92
26.04
9.66
3.35
2.88
5.37
0.00
0.00
Gross Profit
-
403.94
243.23
178.73
194.37
182.01
134.04
89.13
82.66
82.63
81.43
GP Margin
-
76.43%
84.22%
88.63%
88.19%
94.96%
97.56%
96.87%
93.90%
100%
100%
Total Expenditure
-
427.41
241.50
195.61
199.38
170.65
120.49
89.65
82.57
80.21
75.34
Power & Fuel Cost
-
2.81
1.99
1.66
1.27
0.67
0.44
0.42
0.35
0.34
0.26
% Of Sales
-
0.53%
0.69%
0.82%
0.58%
0.35%
0.32%
0.46%
0.40%
0.41%
0.32%
Employee Cost
-
213.70
152.53
139.10
138.89
127.14
89.47
64.16
57.31
56.60
56.24
% Of Sales
-
40.43%
52.81%
68.98%
63.01%
66.33%
65.12%
69.73%
65.10%
68.50%
69.07%
Manufacturing Exp.
-
32.89
2.40
1.04
4.14
6.21
4.21
7.38
2.93
0.87
0.46
% Of Sales
-
6.22%
0.83%
0.52%
1.88%
3.24%
3.06%
8.02%
3.33%
1.05%
0.56%
General & Admin Exp.
-
44.79
34.86
24.78
17.22
17.29
14.44
10.15
13.64
13.87
12.42
% Of Sales
-
8.47%
12.07%
12.29%
7.81%
9.02%
10.51%
11.03%
15.49%
16.79%
15.25%
Selling & Distn. Exp.
-
2.44
0.86
1.41
2.82
1.79
0.96
2.30
0.46
0.09
0.22
% Of Sales
-
0.46%
0.30%
0.70%
1.28%
0.93%
0.70%
2.50%
0.52%
0.11%
0.27%
Miscellaneous Exp.
-
4.28
1.72
2.87
1.65
2.32
1.96
1.12
1.93
5.16
0.22
% Of Sales
-
0.81%
0.60%
1.42%
0.75%
1.21%
1.43%
1.22%
2.19%
6.24%
6.40%
EBITDA
-
101.11
47.31
6.04
21.03
21.02
16.90
2.36
5.46
2.42
6.09
EBITDA Margin
-
19.13%
16.38%
3.00%
9.54%
10.97%
12.30%
2.56%
6.20%
2.93%
7.48%
Other Income
-
7.99
8.81
4.84
6.31
6.93
3.25
4.13
5.45
1.94
1.15
Interest
-
8.83
11.77
9.93
7.18
5.58
2.83
1.69
0.72
0.23
1.16
Depreciation
-
13.97
9.87
11.34
8.51
4.44
3.57
2.94
1.21
1.36
1.74
PBT
-
86.30
34.48
-10.40
11.65
17.93
13.75
1.87
8.98
2.77
4.36
Tax
-
23.36
9.06
-3.49
4.22
3.99
5.15
1.17
1.98
3.53
3.07
Tax Rate
-
27.58%
26.47%
33.56%
36.22%
22.25%
37.45%
62.57%
22.05%
127.44%
70.41%
PAT
-
60.76
26.22
-4.30
9.54
14.61
8.51
1.25
6.96
-0.76
1.28
PAT before Minority Interest
-
60.76
25.06
-7.15
7.14
13.90
8.60
0.70
7.01
-0.76
1.28
Minority Interest
-
0.00
1.16
2.85
2.40
0.71
-0.09
0.55
-0.05
0.00
0.00
PAT Margin
-
11.50%
9.08%
-2.13%
4.33%
7.62%
6.19%
1.36%
7.91%
-0.92%
1.57%
PAT Growth
-
131.73%
-
-
-34.70%
71.68%
580.80%
-82.04%
-
-
 
EPS
-
41.62
17.96
-2.95
6.53
10.01
5.83
0.86
4.77
-0.52
0.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
307.04
165.13
141.53
71.73
65.73
56.82
50.41
51.46
49.85
53.30
Share Capital
14.59
11.88
11.77
10.30
10.00
10.00
5.00
5.00
5.00
5.00
Total Reserves
292.45
121.25
96.55
61.43
55.73
46.82
45.41
46.46
44.85
48.30
Non-Current Liabilities
72.43
-5.79
26.99
21.53
8.44
8.23
2.83
-3.71
-1.40
-2.50
Secured Loans
68.69
-5.87
24.51
19.78
9.69
7.79
4.80
0.05
0.17
0.00
Unsecured Loans
0.00
0.48
2.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.49
6.40
2.66
1.57
1.63
1.31
0.26
0.15
2.71
2.60
Current Liabilities
114.17
118.83
63.33
69.06
66.34
46.02
26.27
33.34
15.94
5.01
Trade Payables
28.05
20.93
5.53
8.90
15.23
11.07
3.60
8.55
3.80
0.49
Other Current Liabilities
37.02
30.89
22.13
19.81
15.35
11.81
7.57
10.25
4.47
3.77
Short Term Borrowings
35.87
65.13
32.63
34.87
32.44
21.38
15.10
14.54
7.67
0.75
Short Term Provisions
13.23
1.87
3.04
5.47
3.32
1.75
0.00
0.00
0.00
0.00
Total Liabilities
493.64
278.17
226.35
159.65
140.25
111.50
79.86
81.98
64.39
55.81
Net Block
119.97
75.53
48.92
48.00
27.99
16.32
14.73
10.80
6.56
6.64
Gross Block
173.17
114.88
79.81
67.88
43.10
26.98
21.83
14.96
9.53
8.32
Accumulated Depreciation
53.20
39.35
30.88
19.89
15.11
10.66
7.10
4.15
2.98
1.68
Non Current Assets
195.52
96.80
81.57
74.43
48.31
32.05
32.98
22.50
15.83
11.37
Capital Work in Progress
6.67
0.00
0.00
1.02
0.00
1.22
0.34
0.00
0.00
0.00
Non Current Investment
20.32
16.71
16.14
15.12
13.25
7.96
5.17
3.79
5.72
3.09
Long Term Loans & Adv.
45.91
4.13
16.34
9.10
5.90
5.35
7.88
7.13
3.46
1.52
Other Non Current Assets
2.65
0.43
0.17
1.20
1.17
1.19
4.86
0.77
0.09
0.12
Current Assets
298.13
181.38
144.78
85.22
91.93
79.44
46.87
59.47
48.56
44.43
Current Investments
67.96
12.38
11.45
11.65
11.15
9.12
7.52
15.48
22.07
14.70
Inventories
69.63
18.84
4.53
3.22
9.34
5.96
3.78
2.48
0.00
0.00
Sundry Debtors
115.72
129.15
51.69
54.58
56.90
50.21
21.17
26.99
19.51
10.66
Cash & Bank
29.16
13.16
73.00
9.89
9.27
10.20
6.67
10.45
1.75
7.11
Other Current Assets
15.67
2.55
2.63
4.74
5.28
3.96
7.74
4.06
5.24
11.96
Short Term Loans & Adv.
8.24
5.29
1.47
1.15
1.36
1.53
6.06
1.00
0.32
6.31
Net Current Assets
183.95
62.54
81.45
16.17
25.59
33.43
20.61
26.13
32.62
39.42
Total Assets
493.65
278.18
226.35
159.65
140.24
111.49
79.85
81.97
64.39
55.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
68.03
-23.48
-0.61
20.22
13.92
4.23
-8.45
1.96
0.07
27.83
PBT
84.69
34.23
-10.40
11.65
17.93
13.75
1.87
8.98
2.77
4.44
Adjustment
18.08
16.56
19.45
13.27
7.13
4.47
2.39
0.09
0.24
2.38
Changes in Working Capital
-21.74
-73.65
-4.16
0.75
-5.36
-11.04
-6.88
-1.60
1.70
18.50
Cash after chg. in Working capital
81.03
-22.86
4.89
25.66
19.70
7.18
-2.63
7.47
4.72
25.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.00
-0.62
-5.50
-5.44
-5.78
-2.95
-5.82
-5.51
-4.64
2.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-165.80
32.70
-65.79
-25.11
-8.81
-8.88
4.90
-1.32
-4.05
-12.11
Net Fixed Assets
-63.68
-27.59
-21.52
-5.39
-3.82
-0.35
-2.54
-0.33
-0.59
8.42
Net Investments
-78.59
-16.58
14.23
2.99
-5.29
-18.01
8.59
7.08
-10.00
-14.46
Others
-23.53
76.87
-58.50
-22.71
0.30
9.48
-1.15
-8.07
6.54
-6.07
Cash from Financing Activity
101.58
-9.14
67.57
3.97
-6.19
6.99
0.21
2.31
4.05
-19.14
Net Cash Inflow / Outflow
3.81
0.08
1.18
-0.93
-1.08
2.34
-3.34
2.96
0.07
-3.42
Opening Cash & Equivalents
2.28
2.20
1.02
1.95
3.03
0.69
4.03
1.73
1.66
5.08
Closing Cash & Equivalent
6.09
2.28
2.20
1.02
1.95
3.03
0.69
4.68
1.73
1.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
210.46
112.09
92.06
71.43
65.73
52.52
50.41
51.46
49.85
53.30
ROA
15.74%
9.93%
-3.70%
4.76%
11.04%
8.99%
0.86%
9.57%
-1.26%
1.76%
ROE
27.61%
20.76%
-7.96%
10.42%
22.69%
16.05%
1.37%
13.83%
-1.47%
2.46%
ROCE
28.11%
20.30%
-0.41%
15.23%
23.62%
20.82%
5.16%
15.65%
5.37%
9.03%
Fixed Asset Turnover
3.67
2.97
2.73
3.97
5.47
5.63
5.00
7.19
9.26
5.88
Receivable days
84.55
114.27
96.18
92.30
101.99
94.81
95.52
96.41
66.63
94.31
Inventory Days
30.55
14.77
7.01
10.40
14.57
12.93
12.42
10.30
0.00
0.00
Payable days
71.75
105.93
114.91
169.17
497.14
799.99
27.52
33.27
13.19
15.61
Cash Conversion Cycle
43.35
23.11
-11.72
-66.47
-380.59
-692.25
80.42
73.44
53.44
78.71
Total Debt/Equity
0.37
0.57
0.64
0.85
0.69
0.55
0.42
0.29
0.16
0.01
Interest Cover
10.53
3.90
-0.07
2.58
4.20
5.85
2.11
13.53
13.22
4.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.