PBT
5.24
3.66
1.59
1.08
3.61
3.91
3.86
2.91
0.86
9.91
Adjustment
2.59
2.53
2.98
1.97
2.05
2.01
2.18
2.20
2.45
-9.16
Changes in Working Capital
2.05
1.64
1.61
-6.72
1.23
0.05
-2.26
-1.95
-0.15
-0.53
Cash after chg. in Working capital
9.88
7.83
6.18
-3.67
6.89
5.97
3.79
3.16
3.16
0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.26
-0.84
-0.56
-0.31
-1.00
-1.01
-1.29
-1.07
-0.24
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00