PBT
-0.48
-0.12
-0.11
-0.17
-0.49
-0.09
0.05
0.03
0.03
-1.86
Adjustment
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Changes in Working Capital
0.02
-0.01
0.00
0.03
0.49
0.11
0.43
-0.04
0.24
0.22
Cash after chg. in Working capital
-0.46
-0.13
-0.11
-0.15
0.00
0.02
0.49
0.00
0.27
-1.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00