Nifty

:

23118.60

Sensex

:

74003.82

-279.50 (-1.19%)
-777.94 (-1.04%)

Login

Nifty
Sensex

:
:

23118.60
74003.82

-279.50 (-1.19%)
-777.94 (-1.04%)

Artificial Electronics Intelligent Material Ltd.

IT - Software

Rating :

51/99

BSE: 526443 | NSE: Not Listed

Watchlist

NSE BSE

74.41

15-Sep-2026

Open
High
Low
Previous Close

80.99
80.99
72.36
78.86

Volume
Traded Value (lacs)
52 Week High
52 Week Low

121239
9123289
80.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

205.89
5.94
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

304.12
N/A
1.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

118.67
-
295.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
189.94

PAT CAGR (%)

10 Years
5 Years
3 Years

103.62
-
500.16

P:E (Median)

8 Years
5 Years
3 Years

14.70
21.95
26.75

P:BV (Average)

8 Years
5 Years
3 Years

11.99
13.03
13.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

132.26
147.86
158.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 50.01 6.75 640.89% 45.87 4.11 1,016.06% 64.30 17.29 271.89% 33.05 3.61 815.51%
Expenses 32.98 6.29 424.32% 30.04 4.00 651.00% 44.26 14.94 196.25% 20.33 3.32 512.35%
EBITDA 17.03 0.46 3,602.17% 15.84 0.11 14,300.00% 20.04 2.35 752.77% 12.72 0.29 4,286.21%
EBIDTM 34.06% 6.83% 34.53% 2.68% 31.16% 13.60% 38.49% 8.08%
Other Income 0.42 0.43 -2.33% 0.73 0.46 58.70% 0.30 0.27 11.11% 0.28 0.00 0
Interest 0.07 0.00 0 0.08 0.00 0 0.12 0.00 0 0.00 0.00 0
Depreciation 0.59 0.01 5,800.00% 0.50 0.01 4,900.00% 0.83 0.00 0 0.03 0.00 0
PBT 16.79 0.88 1,807.95% 15.99 0.56 2,755.36% 19.39 2.62 640.08% 12.97 0.29 4,372.41%
Tax 4.28 0.28 1,428.57% 4.02 0.03 13,300.00% 4.94 0.70 605.71% 3.21 0.08 3,912.50%
PAT 12.51 0.61 1,950.82% 11.97 0.53 2,158.49% 14.45 1.92 652.60% 9.75 0.21 4,542.86%
PATM 25.02% 8.96% 26.10% 12.83% 22.48% 11.09% 29.51% 5.73%
EPS 4.52 0.22 1,954.55% 4.32 0.19 2,173.68% 5.22 0.69 656.52% 3.52 0.07 4,928.57%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 50.28 6.75 644.89% 46.01 4.11 1,019.46% 64.30 17.29 271.89% 0.00 0.00 0
Expenses 33.22 6.29 428.14% 30.14 4.00 653.50% 44.26 14.94 196.25% 0.00 0.00 0
EBITDA 17.06 0.46 3,608.70% 15.87 0.11 14,327.27% 20.04 2.35 752.77% 0.00 0.00 0
EBIDTM 33.93% 6.83% 34.49% 2.68% 31.16% 13.60% 0.00% 0.00%
Other Income 0.42 0.43 -2.33% 0.73 0.46 58.70% 0.30 0.27 11.11% 0.00 0.00 0
Interest 0.07 0.00 0 0.08 0.00 0 0.12 0.00 0 0.00 0.00 0
Depreciation 0.59 0.01 5,800.00% 0.50 0.01 4,900.00% 0.83 0.00 0 0.00 0.00 0
PBT 16.82 0.88 1,811.36% 16.02 0.56 2,760.71% 19.39 2.62 640.08% 0.00 0.00 0
Tax 4.29 0.28 1,432.14% 4.10 0.03 13,566.67% 4.94 0.70 605.71% 0.00 0.00 0
PAT 12.54 0.61 1,955.74% 11.93 0.53 2,150.94% 14.45 1.92 652.60% 0.00 0.00 0
PATM 24.93% 8.96% 25.92% 12.83% 22.48% 11.09% 0.00% 0.00%
EPS 4.53 0.36 1,158.33% 4.31 0.31 1,290.32% 5.41 1.13 378.76% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 193.23 149.97 26.10 2.43 0.00 0.00 0.06 0.06 0.06 0.06 0.06 Net Sales Growth 508.41% 474.60% 974.07% 0 0 -100% 0% 0% 0% 0% Cost Of Goods Sold 125.56 98.73 20.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 67.67 51.24 5.38 2.43 0.00 0.00 0.06 0.06 0.06 0.06 0.06 GP Margin 35.02% 34.17% 20.61% 100% 0 0 100% 100% 100% 100% 100% Total Expenditure 127.61 100.79 23.09 2.19 0.52 0.17 0.19 0.41 0.10 0.14 0.08 Power & Fuel Cost - 0.02 0.11 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.42% 7.00% 0 0 0% 0% 0% 0% 0% Employee Cost - 0.46 0.87 0.66 0.34 0.07 0.06 0.06 0.05 0.04 0.03 % Of Sales - 0.31% 3.33% 27.16% 0 0 100% 100% 83.33% 66.67% 50.0% Manufacturing Exp. - 0.68 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.45% 1.53% 0% 0 0 0% 0% 0% 0% 0% General & Admin Exp. - 0.86 0.74 0.89 0.15 0.09 0.07 0.08 0.06 0.10 0.05 % Of Sales - 0.57% 2.84% 36.63% 0 0 116.67% 133.33% 100% 166.67% 83.33% Selling & Distn. Exp. - 0.04 0.21 0.13 0.02 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0.80% 5.35% 0 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.04 0.34 0.02 0.01 0.05 0.27 0.00 0.00 0.00 % Of Sales - 0% 0.15% 13.99% 0 0 83.33% 450.0% 0% 0% 0% EBITDA 65.63 49.18 3.01 0.24 -0.52 -0.17 -0.13 -0.35 -0.04 -0.08 -0.02 EBITDA Margin 33.96% 32.79% 11.53% 9.88% 0 0 -216.67% -583.33% -66.67% -133.33% -33.33% Other Income 1.73 1.59 0.73 0.02 0.00 0.02 0.05 0.06 0.06 0.06 0.06 Interest 0.27 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 1.95 1.36 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 65.14 49.20 3.71 0.24 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 Tax 16.45 12.45 0.88 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 25.25% 25.30% 23.72% 29.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 48.68 36.75 2.83 0.17 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 PAT before Minority Interest 48.68 36.75 2.83 0.17 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.19% 24.50% 10.84% 7.00% 0 0 -116.67% -483.33% 16.67% -33.33% 50.0% PAT Growth 1,388.69% 1,198.59% 1,564.71% - - - - - - - EPS 17.57 13.27 1.02 0.06 -0.19 -0.05 -0.03 -0.10 0.00 -0.01 0.01

Description TTM Mar 26
Net Sales - 150.10 Net Sales Growth - Cost Of Goods Sold - 98.82 Gross Profit - 51.28 GP Margin - 34.16% Total Expenditure - 100.90 Power & Fuel Cost - 0.03 % Of Sales - 0.02% Employee Cost - 0.46 % Of Sales - 0.31% Manufacturing Exp. - 0.69 % Of Sales - 0.46% General & Admin Exp. - 0.86 % Of Sales - 0.57% Selling & Distn. Exp. - 0.04 % Of Sales - 0.03% Miscellaneous Exp. - 0.00 % Of Sales - 0% EBITDA - 49.20 EBITDA Margin - 32.78% Other Income - 1.59 Interest - 0.20 Depreciation - 1.36 PBT - 49.23 Tax - 12.46 Tax Rate - 25.31% PAT - 36.76 PAT before Minority Interest - 36.77 Minority Interest - -0.01 PAT Margin - 24.49% PAT Growth - EPS - 13.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 122.00 31.58 0.25 0.08 0.60 0.75 0.83 1.12 1.11 1.14 Share Capital 27.67 16.97 1.13 1.13 1.13 1.13 1.13 4.33 4.33 4.33 Total Reserves 83.48 14.62 -0.88 -1.05 -0.53 -0.38 -0.30 -3.21 -3.22 -3.19 Non-Current Liabilities 45.78 0.00 0.57 0.24 0.00 0.00 0.00 0.00 0.00 0.05 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 42.50 0.00 0.57 0.24 0.00 0.00 0.00 0.00 0.00 0.05 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 37.45 23.72 0.15 0.00 0.43 0.05 0.21 0.18 0.10 0.03 Trade Payables 22.66 22.60 0.04 0.00 0.00 0.00 0.00 0.01 0.03 0.01 Other Current Liabilities 2.18 0.05 0.05 0.00 0.12 0.02 0.02 0.01 0.06 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.31 0.03 0.19 0.16 0.01 0.00 Short Term Provisions 12.61 1.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 205.23 55.30 0.97 0.32 1.03 0.80 1.04 1.30 1.21 1.22 Net Block 7.55 0.04 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 8.95 0.07 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 1.40 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 27.36 0.06 0.08 0.32 0.32 0.47 0.70 0.72 0.71 0.72 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 19.75 0.02 0.02 0.32 0.32 0.15 0.70 0.72 0.71 0.72 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.32 0.00 0.00 0.00 0.00 Current Assets 177.88 55.25 0.90 0.01 0.72 0.33 0.35 0.58 0.50 0.49 Current Investments 0.00 25.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 112.48 24.73 0.00 0.00 0.02 0.02 0.06 0.01 0.03 0.01 Cash & Bank 8.17 3.86 0.88 0.00 0.65 0.31 0.01 0.04 0.01 0.07 Other Current Assets 44.18 0.00 0.00 0.00 0.06 0.01 0.28 0.53 0.47 0.41 Short Term Loans & Adv. 44.02 0.94 0.02 0.01 0.05 0.01 0.01 0.00 0.00 0.00 Net Current Assets 140.42 31.53 0.75 0.01 0.29 0.29 0.13 0.40 0.40 0.47 Total Assets 205.24 55.31 0.98 0.33 1.04 0.80 1.05 1.30 1.21 1.21

Description Mar 26
Shareholder's Funds 122.01 Share Capital 27.67 Total Reserves 83.49 Non-Current Liabilities 107.79 Secured Loans 0.00 Unsecured Loans 104.51 Long Term Provisions 0.00 Current Liabilities 37.49 Trade Payables 22.68 Other Current Liabilities 2.19 Short Term Borrowings 0.00 Short Term Provisions 12.63 Total Liabilities 267.35 Net Block 7.55 Gross Block 8.95 Accumulated Depreciation 1.40 Non Current Assets 27.31 Capital Work in Progress 0.00 Non Current Investment 0.00 Long Term Loans & Adv. 19.76 Other Non Current Assets 0.00 Current Assets 240.04 Current Investments 0.00 Inventories 13.05 Sundry Debtors 112.62 Cash & Bank 8.27 Other Current Assets 106.10 Short Term Loans & Adv. 105.94 Net Current Assets 202.55 Total Assets 267.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -95.55 0.77 0.33 -0.58 -0.11 -0.11 -0.11 -0.11 -0.08 -0.01 PBT 49.20 3.71 0.24 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 Adjustment -0.02 0.02 0.02 0.00 -0.02 0.01 0.23 -0.06 -0.06 -0.06 Changes in Working Capital -143.93 -2.96 0.07 -0.06 0.06 -0.05 -0.07 -0.06 0.00 0.02 Cash after chg. in Working capital -94.75 0.77 0.33 -0.58 -0.11 -0.11 -0.12 -0.11 -0.08 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.80 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.87 -25.72 0.22 0.00 0.17 0.38 0.06 0.05 0.06 0.05 Net Fixed Assets -8.88 -0.01 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 25.67 -25.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -18.66 0.01 0.28 0.00 0.17 0.38 0.06 0.05 0.06 0.05 Cash from Financing Activity 101.73 27.93 0.33 -0.07 0.28 -0.18 0.01 0.10 -0.05 0.02 Net Cash Inflow / Outflow 4.31 2.98 0.87 -0.64 0.34 0.08 -0.04 0.04 -0.06 0.06 Opening Cash & Equivalents 3.86 0.88 0.00 0.65 0.31 0.01 0.04 0.01 0.07 0.01 Closing Cash & Equivalent 8.17 3.86 0.88 0.00 0.65 0.09 0.01 0.04 0.01 0.07

Description Mar 26
Cash From Operating Activity -157.55 PBT 49.23 Adjustment -0.02 Changes in Working Capital -205.96 Cash after chg. in Working capital -156.76 Interest Paid 0.00 Tax Paid -0.80 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -1.82 Net Fixed Assets Net Investments Others Cash from Financing Activity 163.79 Net Cash Inflow / Outflow 4.41 Opening Cash & Equivalents 3.86 Closing Cash & Equivalent 8.27

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 40.17 18.62 2.24 0.71 5.31 6.64 7.37 -0.21 -0.23 -0.15 ROA 28.21% 10.06% 26.63% -76.60% -16.43% -8.04% -24.52% 0.54% -2.04% 2.85% ROE 51.50% 17.78% 103.81% -152.93% -22.28% -9.34% -74.70% 0.00% 0.00% 0.00% ROCE 49.88% 22.90% 41.70% -84.19% -17.79% -8.19% -24.84% 0.92% -1.67% 3.00% Fixed Asset Turnover 33.24 398.72 42.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 166.98 345.94 0.00 0.00 0.00 247.59 229.95 114.97 123.19 246.38 Inventory Days 31.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 83.67 199.52 0.00 0.00 0.00 0.00 0.00 139.68 194.80 122.80 Cash Conversion Cycle 115.06 146.42 0.00 0.00 0.00 247.59 229.95 -24.70 -71.62 123.57 Total Debt/Equity 0.40 0.00 2.25 3.05 0.52 0.04 0.23 0.14 0.06 0.06 Interest Cover 244.68 0.00 0.00 0.00 0.00 0.00 0.00 2.51 -4.15 26.85

Description Mar 26
Book Value (Rs.) 40.18 ROA 13.76% ROE 33.08% ROCE 21.63% Fixed Asset Turnover 16.77 Receivable days 273.87 Inventory Days 31.73 Payable days 83.75 Cash Conversion Cycle 221.84 Total Debt/Equity 0.96 Interest Cover 244.83

Top Investors:

gauravrajsingh vijaysingh rathore

vs finycore private limited

hulas chand lalwani

saroj vijaysingh rathore

sheetal dheeraj shah

muskan kankaria

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback