Nifty

:

23997.55

Sensex

:

76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Login

Nifty
Sensex

:
:

23997.55
76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Artificial Electronics Intelligent Material Ltd.

IT - Software

Rating :

48/99

BSE: 526443 | NSE: Not Listed

Watchlist

NSE BSE

110.45

30-Apr-2026

Open
High
Low
Previous Close

116.4
116.4
108.2
114.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

36005
4041923
116.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

305.61
12.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

303.98
N/A
3.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

78.38
237.05
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

76.95
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

44.77
-
-

P:E (Median)

8 Years
5 Years
3 Years

24.77
28.00
33.07

P:BV (Average)

8 Years
5 Years
3 Years

13.35
14.26
15.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

149.01
164.64
181.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 64.30 17.29 271.89% 33.05 3.61 815.51% 6.75 1.08 525.00% 4.11 0.96 328.12%
Expenses 44.26 14.94 196.25% 20.33 3.32 512.35% 6.29 0.84 648.81% 4.00 1.07 273.83%
EBITDA 20.04 2.35 752.77% 12.72 0.29 4,286.21% 0.46 0.25 84.00% 0.11 -0.11 -
EBIDTM 31.16% 13.60% 38.49% 8.08% 6.83% 22.69% 2.68% -11.88%
Other Income 0.30 0.27 11.11% 0.28 0.00 0 0.43 0.00 0 0.46 0.02 2,200.00%
Interest 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.83 0.00 0 0.03 0.00 0 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 19.39 2.62 640.08% 12.97 0.29 4,372.41% 0.88 0.24 266.67% 0.56 -0.10 -
Tax 4.94 0.70 605.71% 3.21 0.08 3,912.50% 0.28 0.06 366.67% 0.03 0.01 200.00%
PAT 14.45 1.92 652.60% 9.75 0.21 4,542.86% 0.61 0.18 238.89% 0.53 -0.12 -
PATM 22.48% 11.09% 29.51% 5.73% 8.96% 16.30% 12.83% -12.08%
EPS 5.22 0.69 656.52% 3.52 0.07 4,928.57% 0.22 0.06 266.67% 0.19 -0.04 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 64.30 17.29 271.89% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 44.26 14.94 196.25% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 20.04 2.35 752.77% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 31.16% 13.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.30 0.27 11.11% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.83 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 19.39 2.62 640.08% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 4.94 0.70 605.71% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 14.45 1.92 652.60% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 22.48% 11.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 5.41 1.13 378.76% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 108.21 26.10 2.43 0.00 0.00 0.06 0.06 0.06 0.06 0.06 0.08 Net Sales Growth 371.71% 974.07% 0 0 -100% 0% 0% 0% 0% -25.00% Cost Of Goods Sold 69.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 38.85 26.10 2.43 0.00 0.00 0.06 0.06 0.06 0.06 0.06 0.08 GP Margin 35.90% 100% 100% 0 0 100% 100% 100% 100% 100% 100% Total Expenditure 74.88 23.09 2.19 0.52 0.17 0.19 0.41 0.10 0.14 0.08 0.07 Power & Fuel Cost - 0.11 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.42% 7.00% 0 0 0% 0% 0% 0% 0% 0% Employee Cost - 0.86 0.66 0.34 0.07 0.06 0.06 0.05 0.04 0.03 0.02 % Of Sales - 3.30% 27.16% 0 0 100% 100% 83.33% 66.67% 50.0% 25.00% Manufacturing Exp. - 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.19% 0% 0 0 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.84 0.89 0.15 0.09 0.07 0.08 0.06 0.10 0.05 0.05 % Of Sales - 3.22% 36.63% 0 0 116.67% 133.33% 100% 166.67% 83.33% 62.50% Selling & Distn. Exp. - 0.21 0.13 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.80% 5.35% 0 0 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.05 0.34 0.02 0.01 0.05 0.27 0.00 0.00 0.00 0.00 % Of Sales - 0.19% 13.99% 0 0 83.33% 450.0% 0% 0% 0% 0% EBITDA 33.33 3.01 0.24 -0.52 -0.17 -0.13 -0.35 -0.04 -0.08 -0.02 0.01 EBITDA Margin 30.80% 11.53% 9.88% 0 0 -216.67% -583.33% -66.67% -133.33% -33.33% 12.50% Other Income 1.47 0.73 0.02 0.00 0.02 0.05 0.06 0.06 0.06 0.06 0.07 Interest 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.88 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 33.80 3.71 0.24 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 0.07 Tax 8.46 0.88 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 25.03% 23.72% 29.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 25.34 2.83 0.17 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 0.07 PAT before Minority Interest 25.34 2.83 0.17 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.42% 10.84% 7.00% 0 0 -116.67% -483.33% 16.67% -33.33% 50.0% 87.50% PAT Growth 1,057.08% 1,564.71% - - - - - - - -57.14% EPS 9.15 1.02 0.06 -0.19 -0.05 -0.03 -0.10 0.00 -0.01 0.01 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 31.58 0.25 0.08 0.60 0.75 0.83 1.12 1.11 1.14 1.10 Share Capital 16.97 1.13 1.13 1.13 1.13 1.13 4.33 4.33 4.33 4.33 Total Reserves 14.62 -0.88 -1.05 -0.53 -0.38 -0.30 -3.21 -3.22 -3.19 -3.23 Non-Current Liabilities 0.00 0.57 0.24 0.00 0.00 0.00 0.00 0.00 0.05 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.57 0.24 0.00 0.00 0.00 0.00 0.00 0.05 0.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 23.72 0.15 0.00 0.43 0.05 0.21 0.18 0.10 0.03 0.02 Trade Payables 22.60 0.04 0.00 0.00 0.00 0.00 0.01 0.03 0.01 0.01 Other Current Liabilities 0.05 0.05 0.00 0.12 0.02 0.02 0.01 0.06 0.02 0.00 Short Term Borrowings 0.00 0.00 0.00 0.31 0.03 0.19 0.16 0.01 0.00 0.00 Short Term Provisions 1.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 55.30 0.97 0.32 1.03 0.80 1.04 1.30 1.21 1.22 1.15 Net Block 0.04 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.04 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.06 0.08 0.32 0.32 0.47 0.70 0.72 0.71 0.72 0.71 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.02 0.02 0.32 0.32 0.15 0.70 0.72 0.71 0.72 0.71 Other Non Current Assets 0.00 0.00 0.00 0.00 0.32 0.00 0.00 0.00 0.00 0.00 Current Assets 55.25 0.90 0.01 0.72 0.33 0.35 0.58 0.50 0.49 0.44 Current Investments 25.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 24.73 0.00 0.00 0.02 0.02 0.06 0.01 0.03 0.01 0.07 Cash & Bank 3.86 0.88 0.00 0.65 0.31 0.01 0.04 0.01 0.07 0.01 Other Current Assets 0.94 0.00 0.00 0.01 0.01 0.28 0.53 0.47 0.41 0.36 Short Term Loans & Adv. 0.94 0.02 0.01 0.05 0.01 0.01 0.00 0.00 0.00 0.00 Net Current Assets 31.53 0.75 0.01 0.29 0.29 0.13 0.40 0.40 0.47 0.42 Total Assets 55.31 0.98 0.33 1.04 0.80 1.05 1.30 1.21 1.21 1.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.77 0.33 -0.58 -0.11 -0.11 -0.11 -0.11 -0.08 -0.01 -0.10 PBT 3.71 0.24 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 0.07 Adjustment 0.02 0.02 0.00 -0.02 0.01 0.23 -0.06 -0.06 -0.06 -0.07 Changes in Working Capital -2.96 0.07 -0.06 0.06 -0.05 -0.07 -0.06 0.00 0.02 -0.10 Cash after chg. in Working capital 0.77 0.33 -0.58 -0.11 -0.11 -0.12 -0.11 -0.08 -0.01 -0.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -25.72 0.22 0.00 0.17 0.38 0.06 0.05 0.06 0.05 0.08 Net Fixed Assets 0.02 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -25.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.02 0.28 0.00 0.17 0.38 0.06 0.05 0.06 0.05 0.08 Cash from Financing Activity 27.93 0.33 -0.07 0.28 -0.18 0.01 0.10 -0.05 0.02 0.02 Net Cash Inflow / Outflow 2.98 0.87 -0.64 0.34 0.08 -0.04 0.04 -0.06 0.06 0.00 Opening Cash & Equivalents 0.88 0.00 0.65 0.31 0.01 0.04 0.01 0.07 0.01 0.00 Closing Cash & Equivalent 3.86 0.88 0.00 0.65 0.09 0.01 0.04 0.01 0.07 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 18.62 2.24 0.71 5.31 6.64 7.37 -0.21 -0.23 -0.15 -0.29 ROA 10.06% 26.63% -76.60% -16.43% -8.04% -24.52% 0.54% -2.04% 2.85% 6.54% ROE 17.78% 103.81% -152.93% -22.28% -9.34% -74.70% 0.00% 0.00% 0.00% 0.00% ROCE 22.90% 41.70% -84.19% -17.79% -8.19% -24.84% 0.92% -1.67% 3.00% 6.62% Fixed Asset Turnover 540.29 42.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 345.94 0.00 0.00 0.00 247.59 229.95 114.97 123.19 246.38 328.50 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 139.68 194.80 122.80 168.71 Cash Conversion Cycle 345.94 0.00 0.00 0.00 247.59 229.95 -24.70 -71.62 123.57 159.79 Total Debt/Equity 0.00 2.25 3.05 0.52 0.04 0.23 0.14 0.06 0.06 0.03 Interest Cover 2319.69 0.00 0.00 0.00 0.00 0.00 2.51 -4.15 26.85 1609.64

Top Investors:

gauravrajsingh vijaysingh rathore

saroj vijaysingh rathore .

vs finycore private limited

hulas chand lalwani

sheetal dheeraj shah

muskan kankaria

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback