Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

Artificial Electronics Intelligent Material Ltd.

IT - Software

Rating :

64/99

BSE: 526443 | NSE: Not Listed

Watchlist

NSE BSE

87.60

31-Jul-2026

Open
High
Low
Previous Close

85.95
89.95
85.75
86.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32074
2814431
89.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

242.39
6.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

278.71
N/A
1.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

78.38
237.05
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

76.95
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

44.77
-
-

P:E (Median)

8 Years
5 Years
3 Years

17.57
24.82
28.24

P:BV (Average)

8 Years
5 Years
3 Years

12.42
13.48
14.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

137.48
153.67
166.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 45.87 4.11 1,016.06% 64.30 17.29 271.89% 33.05 3.61 815.51% 6.75 1.08 525.00%
Expenses 30.04 4.00 651.00% 44.26 14.94 196.25% 20.33 3.32 512.35% 6.29 0.84 648.81%
EBITDA 15.84 0.11 14,300.00% 20.04 2.35 752.77% 12.72 0.29 4,286.21% 0.46 0.25 84.00%
EBIDTM 34.53% 2.68% 31.16% 13.60% 38.49% 8.08% 6.83% 22.69%
Other Income 0.73 0.46 58.70% 0.30 0.27 11.11% 0.28 0.00 0 0.43 0.00 0
Interest 0.08 0.00 0 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.50 0.01 4,900.00% 0.83 0.00 0 0.03 0.00 0 0.01 0.01 0.00%
PBT 15.99 0.56 2,755.36% 19.39 2.62 640.08% 12.97 0.29 4,372.41% 0.88 0.24 266.67%
Tax 4.02 0.03 13,300.00% 4.94 0.70 605.71% 3.21 0.08 3,912.50% 0.28 0.06 366.67%
PAT 11.97 0.53 2,158.49% 14.45 1.92 652.60% 9.75 0.21 4,542.86% 0.61 0.18 238.89%
PATM 26.10% 12.83% 22.48% 11.09% 29.51% 5.73% 8.96% 16.30%
EPS 4.32 0.19 2,173.68% 5.22 0.69 656.52% 3.52 0.07 4,928.57% 0.22 0.06 266.67%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 46.01 0.00 0 64.30 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 30.14 0.00 0 44.26 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 15.87 0.00 0 20.04 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 34.49% 0.00% 31.16% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.73 0.00 0 0.30 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.08 0.00 0 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.50 0.00 0 0.83 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 16.02 0.00 0 19.39 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 4.10 0.00 0 4.94 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 11.93 0.00 0 14.45 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 25.92% 0.00% 22.48% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 4.31 0.00 0 5.41 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 149.97 26.10 2.43 0.00 0.00 0.06 0.06 0.06 0.06 0.06 0.08 Net Sales Growth 474.82% 974.07% 0 0 -100% 0% 0% 0% 0% -25.00% Cost Of Goods Sold 98.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 51.24 26.10 2.43 0.00 0.00 0.06 0.06 0.06 0.06 0.06 0.08 GP Margin 34.16% 100% 100% 0 0 100% 100% 100% 100% 100% 100% Total Expenditure 100.92 23.09 2.19 0.52 0.17 0.19 0.41 0.10 0.14 0.08 0.07 Power & Fuel Cost - 0.11 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.42% 7.00% 0 0 0% 0% 0% 0% 0% 0% Employee Cost - 0.86 0.66 0.34 0.07 0.06 0.06 0.05 0.04 0.03 0.02 % Of Sales - 3.30% 27.16% 0 0 100% 100% 83.33% 66.67% 50.0% 25.00% Manufacturing Exp. - 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.19% 0% 0 0 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.84 0.89 0.15 0.09 0.07 0.08 0.06 0.10 0.05 0.05 % Of Sales - 3.22% 36.63% 0 0 116.67% 133.33% 100% 166.67% 83.33% 62.50% Selling & Distn. Exp. - 0.21 0.13 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.80% 5.35% 0 0 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.05 0.34 0.02 0.01 0.05 0.27 0.00 0.00 0.00 0.00 % Of Sales - 0.19% 13.99% 0 0 83.33% 450.0% 0% 0% 0% 0% EBITDA 49.06 3.01 0.24 -0.52 -0.17 -0.13 -0.35 -0.04 -0.08 -0.02 0.01 EBITDA Margin 32.71% 11.53% 9.88% 0 0 -216.67% -583.33% -66.67% -133.33% -33.33% 12.50% Other Income 1.74 0.73 0.02 0.00 0.02 0.05 0.06 0.06 0.06 0.06 0.07 Interest 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 1.37 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 49.23 3.71 0.24 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 0.07 Tax 12.45 0.88 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 25.29% 23.72% 29.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 36.78 2.83 0.17 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 0.07 PAT before Minority Interest 36.78 2.83 0.17 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.52% 10.84% 7.00% 0 0 -116.67% -483.33% 16.67% -33.33% 50.0% 87.50% PAT Growth 1,195.07% 1,564.71% - - - - - - - -57.14% EPS 13.28 1.02 0.06 -0.19 -0.05 -0.03 -0.10 0.00 -0.01 0.01 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 31.58 0.25 0.08 0.60 0.75 0.83 1.12 1.11 1.14 1.10 Share Capital 16.97 1.13 1.13 1.13 1.13 1.13 4.33 4.33 4.33 4.33 Total Reserves 14.62 -0.88 -1.05 -0.53 -0.38 -0.30 -3.21 -3.22 -3.19 -3.23 Non-Current Liabilities 0.00 0.57 0.24 0.00 0.00 0.00 0.00 0.00 0.05 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.57 0.24 0.00 0.00 0.00 0.00 0.00 0.05 0.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 23.72 0.15 0.00 0.43 0.05 0.21 0.18 0.10 0.03 0.02 Trade Payables 22.60 0.04 0.00 0.00 0.00 0.00 0.01 0.03 0.01 0.01 Other Current Liabilities 0.05 0.05 0.00 0.12 0.02 0.02 0.01 0.06 0.02 0.00 Short Term Borrowings 0.00 0.00 0.00 0.31 0.03 0.19 0.16 0.01 0.00 0.00 Short Term Provisions 1.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 55.30 0.97 0.32 1.03 0.80 1.04 1.30 1.21 1.22 1.15 Net Block 0.04 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.04 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.06 0.08 0.32 0.32 0.47 0.70 0.72 0.71 0.72 0.71 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.02 0.02 0.32 0.32 0.15 0.70 0.72 0.71 0.72 0.71 Other Non Current Assets 0.00 0.00 0.00 0.00 0.32 0.00 0.00 0.00 0.00 0.00 Current Assets 55.25 0.90 0.01 0.72 0.33 0.35 0.58 0.50 0.49 0.44 Current Investments 25.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 24.73 0.00 0.00 0.02 0.02 0.06 0.01 0.03 0.01 0.07 Cash & Bank 3.86 0.88 0.00 0.65 0.31 0.01 0.04 0.01 0.07 0.01 Other Current Assets 0.94 0.00 0.00 0.01 0.01 0.28 0.53 0.47 0.41 0.36 Short Term Loans & Adv. 0.94 0.02 0.01 0.05 0.01 0.01 0.00 0.00 0.00 0.00 Net Current Assets 31.53 0.75 0.01 0.29 0.29 0.13 0.40 0.40 0.47 0.42 Total Assets 55.31 0.98 0.33 1.04 0.80 1.05 1.30 1.21 1.21 1.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.77 0.33 -0.58 -0.11 -0.11 -0.11 -0.11 -0.08 -0.01 -0.10 PBT 3.71 0.24 -0.52 -0.15 -0.07 -0.29 0.01 -0.02 0.03 0.07 Adjustment 0.02 0.02 0.00 -0.02 0.01 0.23 -0.06 -0.06 -0.06 -0.07 Changes in Working Capital -2.96 0.07 -0.06 0.06 -0.05 -0.07 -0.06 0.00 0.02 -0.10 Cash after chg. in Working capital 0.77 0.33 -0.58 -0.11 -0.11 -0.12 -0.11 -0.08 -0.01 -0.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -25.72 0.22 0.00 0.17 0.38 0.06 0.05 0.06 0.05 0.08 Net Fixed Assets 0.02 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -25.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.02 0.28 0.00 0.17 0.38 0.06 0.05 0.06 0.05 0.08 Cash from Financing Activity 27.93 0.33 -0.07 0.28 -0.18 0.01 0.10 -0.05 0.02 0.02 Net Cash Inflow / Outflow 2.98 0.87 -0.64 0.34 0.08 -0.04 0.04 -0.06 0.06 0.00 Opening Cash & Equivalents 0.88 0.00 0.65 0.31 0.01 0.04 0.01 0.07 0.01 0.00 Closing Cash & Equivalent 3.86 0.88 0.00 0.65 0.09 0.01 0.04 0.01 0.07 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 18.62 2.24 0.71 5.31 6.64 7.37 -0.21 -0.23 -0.15 -0.29 ROA 10.06% 26.63% -76.60% -16.43% -8.04% -24.52% 0.54% -2.04% 2.85% 6.54% ROE 17.78% 103.81% -152.93% -22.28% -9.34% -74.70% 0.00% 0.00% 0.00% 0.00% ROCE 22.90% 41.70% -84.19% -17.79% -8.19% -24.84% 0.92% -1.67% 3.00% 6.62% Fixed Asset Turnover 540.29 42.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 345.94 0.00 0.00 0.00 247.59 229.95 114.97 123.19 246.38 328.50 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 139.68 194.80 122.80 168.71 Cash Conversion Cycle 345.94 0.00 0.00 0.00 247.59 229.95 -24.70 -71.62 123.57 159.79 Total Debt/Equity 0.00 2.25 3.05 0.52 0.04 0.23 0.14 0.06 0.06 0.03 Interest Cover 2319.69 0.00 0.00 0.00 0.00 0.00 2.51 -4.15 26.85 1609.64

Top Investors:

gauravrajsingh vijaysingh rathore

vs finycore private limited

hulas chand lalwani

saroj vijaysingh rathore

sheetal dheeraj shah

muskan kankaria

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback