PBT
-1.96
-3.20
-0.65
-0.36
-0.49
-0.51
3.02
-1.46
-0.72
Adjustment
2.15
2.89
0.58
0.66
0.78
0.87
-2.68
1.70
1.60
Changes in Working Capital
-0.01
0.52
0.25
0.00
0.06
-0.28
-0.37
-0.01
-0.12
Cash after chg. in Working capital
0.18
0.21
0.17
0.30
0.35
0.09
-0.02
0.24
0.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.00
-1.00
Tax Paid
0.00
0.00
0.00
-0.01
-0.02
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00