PBT
-0.11
-3.41
-0.13
-0.25
-0.33
-0.13
0.53
-0.33
-0.20
-0.25
Adjustment
-0.15
-0.04
-0.35
-0.34
-0.35
-0.28
0.03
-0.01
0.01
1.67
Changes in Working Capital
0.01
2.73
0.10
0.01
-1.16
-1.30
0.27
0.29
0.13
0.42
Cash after chg. in Working capital
-0.25
-0.71
-0.38
-0.57
-1.84
-1.71
0.84
-0.05
-0.07
1.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
0.01
0.00
0.01
0.00
0.00
-0.02
-0.01
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00