PBT
                                    
                                    
                                    
                                    
                                        -3.41
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        -0.33
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        0.53
                                    
                                    
                                    
                                        -0.33
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -0.36
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        -0.28
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        1.67
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        2.90
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        -1.16
                                    
                                    
                                    
                                        -1.30
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.42
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.86
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        -0.57
                                    
                                    
                                    
                                        -1.84
                                    
                                    
                                    
                                        -1.71
                                    
                                    
                                    
                                        0.84
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        1.84
                                    
                                    
                                    
                                        0.46
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00