Nifty
Sensex
:
:
25405.30
83239.47
-48.10 (-0.19%)
-170.22 (-0.20%)

Textile

Rating :
55/99

BSE: 526479 | NSE: Not Listed

99.46
03-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  101.71
  •  104
  •  96.55
  •  102.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6117
  •  611947
  •  104
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 78.48
  • 13.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87.93
  • 1.01%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.11%
  • 1.80%
  • 35.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.96
  • 9.13
  • 3.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.32
  • 13.30
  • 11.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.59
  • 50.22
  • 48.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.75
  • 24.13
  • 24.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • 0.52
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.22
  • 9.95
  • 11.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
19.20
20.60
-6.80%
20.32
19.93
1.96%
22.64
21.54
5.11%
21.93
19.58
12.00%
Expenses
17.15
18.43
-6.95%
18.14
18.01
0.72%
20.36
19.54
4.20%
19.77
18.20
8.63%
EBITDA
2.05
2.17
-5.53%
2.18
1.92
13.54%
2.28
2.00
14.00%
2.16
1.38
56.52%
EBIDTM
10.66%
10.52%
10.71%
9.64%
10.09%
9.31%
9.84%
7.07%
Other Income
0.30
0.33
-9.09%
0.17
0.35
-51.43%
0.68
0.29
134.48%
0.64
0.31
106.45%
Interest
0.35
0.30
16.67%
0.21
0.35
-40.00%
0.22
0.35
-37.14%
0.26
0.28
-7.14%
Depreciation
0.34
0.33
3.03%
0.34
0.31
9.68%
0.45
0.43
4.65%
0.45
0.43
4.65%
PBT
1.66
1.87
-11.23%
1.80
1.60
12.50%
2.29
1.52
50.66%
2.09
0.98
113.27%
Tax
0.40
0.47
-14.89%
0.53
0.38
39.47%
0.48
0.34
41.18%
0.50
0.22
127.27%
PAT
1.25
1.41
-11.35%
1.27
1.22
4.10%
1.81
1.17
54.70%
1.59
0.76
109.21%
PATM
6.52%
6.82%
6.25%
6.14%
8.01%
5.44%
7.23%
3.89%
EPS
1.59
1.78
-10.67%
1.61
1.55
3.87%
2.30
1.48
55.41%
2.01
0.97
107.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
84.09
81.66
74.92
52.96
48.55
51.84
64.41
67.18
71.63
89.15
Net Sales Growth
-
2.98%
9.00%
41.47%
9.08%
-6.35%
-19.52%
-4.12%
-6.21%
-19.65%
 
Cost Of Goods Sold
-
53.15
54.89
52.62
35.82
35.03
37.66
42.00
41.05
47.83
56.84
Gross Profit
-
30.94
26.77
22.30
17.15
13.52
14.18
22.41
26.13
23.81
32.32
GP Margin
-
36.79%
32.78%
29.77%
32.38%
27.85%
27.35%
34.79%
38.90%
33.24%
36.25%
Total Expenditure
-
74.80
74.28
69.60
47.68
43.34
48.36
59.96
60.87
68.18
90.72
Power & Fuel Cost
-
2.33
2.16
2.42
0.84
0.31
0.33
1.23
1.53
1.75
3.93
% Of Sales
-
2.77%
2.65%
3.23%
1.59%
0.64%
0.64%
1.91%
2.28%
2.44%
4.41%
Employee Cost
-
5.70
4.44
4.13
3.67
1.70
3.34
6.03
7.76
7.95
14.84
% Of Sales
-
6.78%
5.44%
5.51%
6.93%
3.50%
6.44%
9.36%
11.55%
11.10%
16.65%
Manufacturing Exp.
-
5.25
4.72
4.02
2.04
1.55
1.22
3.03
2.96
2.88
3.33
% Of Sales
-
6.24%
5.78%
5.37%
3.85%
3.19%
2.35%
4.70%
4.41%
4.02%
3.74%
General & Admin Exp.
-
5.98
5.29
4.17
3.40
3.25
2.68
4.73
3.87
4.15
5.55
% Of Sales
-
7.11%
6.48%
5.57%
6.42%
6.69%
5.17%
7.34%
5.76%
5.79%
6.23%
Selling & Distn. Exp.
-
1.73
1.50
0.87
0.96
1.11
1.05
2.15
2.22
2.15
3.22
% Of Sales
-
2.06%
1.84%
1.16%
1.81%
2.29%
2.03%
3.34%
3.30%
3.00%
3.61%
Miscellaneous Exp.
-
0.66
1.27
1.37
0.95
0.40
2.08
0.79
1.47
1.48
3.22
% Of Sales
-
0.78%
1.56%
1.83%
1.79%
0.82%
4.01%
1.23%
2.19%
2.07%
3.39%
EBITDA
-
9.29
7.38
5.32
5.28
5.21
3.48
4.45
6.31
3.45
-1.57
EBITDA Margin
-
11.05%
9.04%
7.10%
9.97%
10.73%
6.71%
6.91%
9.39%
4.82%
-1.76%
Other Income
-
1.40
1.60
0.31
0.62
0.90
0.62
1.41
1.05
1.76
1.82
Interest
-
1.04
1.29
1.60
1.29
1.62
2.22
3.35
3.37
2.96
3.28
Depreciation
-
1.82
1.75
1.70
0.98
0.89
0.91
1.68
1.96
2.06
2.59
PBT
-
7.84
5.96
2.34
3.63
3.61
0.97
0.83
2.03
0.19
-5.61
Tax
-
1.99
1.41
0.57
0.66
0.27
0.27
0.11
0.53
0.09
-0.54
Tax Rate
-
25.38%
23.66%
24.36%
24.00%
10.89%
17.76%
64.71%
21.81%
16.67%
9.63%
PAT
-
5.85
4.55
1.77
2.08
2.20
1.26
-0.54
1.80
0.38
-5.12
PAT before Minority Interest
-
5.85
4.55
1.77
2.08
2.20
1.26
0.06
1.90
0.46
-5.08
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
-0.60
-0.10
-0.08
-0.04
PAT Margin
-
6.96%
5.57%
2.36%
3.93%
4.53%
2.43%
-0.84%
2.68%
0.53%
-5.74%
PAT Growth
-
28.57%
157.06%
-14.90%
-5.45%
74.60%
-
-
373.68%
-
 
EPS
-
7.41
5.76
2.24
2.63
2.78
1.59
-0.68
2.28
0.48
-6.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
45.14
40.16
36.34
18.58
16.19
15.03
14.73
15.27
13.98
13.95
Share Capital
7.89
7.89
7.86
4.39
4.18
3.98
3.98
3.98
3.98
3.98
Total Reserves
37.25
32.27
28.12
14.07
11.77
11.05
10.76
11.29
10.00
9.97
Non-Current Liabilities
1.61
1.10
3.57
3.90
1.87
3.08
4.56
2.41
5.65
7.79
Secured Loans
0.58
0.05
0.33
0.28
0.37
0.35
0.02
0.63
3.86
5.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.45
0.57
1.55
0.00
0.00
0.00
Long Term Provisions
0.28
0.10
1.77
0.20
0.22
1.15
0.96
0.00
0.00
0.08
Current Liabilities
19.65
22.66
21.04
18.22
16.64
18.58
27.42
37.56
39.89
37.61
Trade Payables
4.66
6.26
6.32
8.92
6.31
6.73
9.74
11.16
12.01
11.23
Other Current Liabilities
1.76
2.55
2.72
1.27
1.39
2.37
5.61
6.46
6.30
8.09
Short Term Borrowings
10.92
11.80
11.67
7.93
8.83
9.20
11.44
17.44
19.15
16.76
Short Term Provisions
2.31
2.06
0.33
0.09
0.10
0.29
0.63
2.50
2.42
1.54
Total Liabilities
66.40
63.92
60.95
40.70
34.70
36.69
49.26
57.20
61.38
61.12
Net Block
10.85
11.46
11.44
14.97
9.79
9.61
12.82
20.64
23.02
24.22
Gross Block
19.53
18.78
17.48
16.60
10.68
28.95
31.93
45.22
46.43
47.26
Accumulated Depreciation
8.68
7.32
6.04
1.63
0.89
19.34
19.11
24.58
23.41
23.04
Non Current Assets
24.50
17.87
17.81
16.38
12.00
16.43
20.55
27.39
29.66
29.18
Capital Work in Progress
7.94
0.41
0.23
0.02
0.65
0.04
0.04
0.14
0.43
0.43
Non Current Investment
5.37
5.60
4.02
0.05
0.05
0.05
0.06
0.06
0.06
0.06
Long Term Loans & Adv.
0.34
0.40
2.12
0.90
1.19
2.40
4.36
6.57
6.16
4.47
Other Non Current Assets
0.00
0.00
0.00
0.44
0.31
4.33
3.28
0.00
0.00
0.00
Current Assets
41.89
46.05
43.14
24.32
22.71
20.26
28.72
29.79
31.71
31.92
Current Investments
0.00
2.64
2.84
0.10
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.93
20.53
21.80
12.05
10.05
8.58
11.68
16.54
17.53
20.80
Sundry Debtors
10.75
10.91
12.28
8.68
9.21
10.42
12.52
10.56
11.78
9.27
Cash & Bank
2.22
5.37
1.27
0.99
0.63
0.70
3.23
1.46
1.64
1.05
Other Current Assets
6.99
0.76
0.32
0.34
2.81
0.56
1.30
1.23
0.76
0.80
Short Term Loans & Adv.
6.30
5.84
4.62
2.16
2.35
0.55
1.13
1.06
0.65
0.46
Net Current Assets
22.25
23.39
22.10
6.10
6.07
1.68
1.30
-7.77
-8.18
-5.69
Total Assets
66.39
63.92
60.95
40.70
34.71
36.69
49.27
57.18
61.37
61.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
4.88
9.45
1.82
5.98
2.97
0.95
4.91
7.96
3.81
6.33
PBT
7.84
5.96
2.34
2.74
2.47
0.97
0.83
2.03
0.19
-5.61
Adjustment
2.13
1.99
3.19
2.32
2.06
3.03
4.67
5.28
4.77
6.02
Changes in Working Capital
-3.05
2.69
-2.21
1.43
-1.10
-3.04
-0.06
0.68
-1.12
5.98
Cash after chg. in Working capital
6.92
10.64
3.32
6.49
3.44
0.96
5.44
7.99
3.84
6.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.04
-1.19
-0.71
-0.51
-0.46
-0.01
-0.54
-0.03
-0.03
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.99
-6.18
-0.78
-5.69
-1.35
2.43
5.28
0.59
-0.66
-1.54
Net Fixed Assets
-8.27
-1.00
-1.09
-5.29
17.66
0.62
7.08
1.58
0.98
-0.76
Net Investments
0.88
-1.39
-6.71
0.19
0.00
1.83
0.00
0.00
0.00
0.00
Others
5.40
-3.79
7.02
-0.59
-19.01
-0.02
-1.80
-0.99
-1.64
-0.78
Cash from Financing Activity
-2.88
-3.06
-0.89
0.09
-1.38
-5.06
-8.41
-8.74
-2.56
-5.06
Net Cash Inflow / Outflow
0.00
0.21
0.15
0.38
0.24
-1.68
1.78
-0.19
0.59
-0.27
Opening Cash & Equivalents
0.48
0.27
0.12
0.45
0.21
2.38
1.46
1.64
1.05
1.32
Closing Cash & Equivalent
0.49
0.48
0.27
0.83
0.45
0.70
3.23
1.46
1.64
1.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
57.21
50.90
45.77
42.07
38.18
37.80
37.05
38.39
35.14
35.04
ROA
8.98%
7.29%
3.48%
5.51%
6.16%
2.92%
0.12%
3.20%
0.75%
-7.86%
ROE
13.72%
11.95%
6.50%
12.07%
14.20%
8.44%
0.42%
12.98%
3.30%
-30.79%
ROCE
16.26%
14.27%
10.37%
15.33%
16.06%
14.18%
11.53%
16.49%
9.54%
-5.84%
Fixed Asset Turnover
4.39
4.50
4.40
3.88
2.46
1.71
1.67
1.47
1.53
1.91
Receivable days
47.02
51.83
51.07
61.62
73.61
80.61
65.40
60.68
53.60
43.78
Inventory Days
92.16
94.61
82.47
76.12
69.83
71.16
79.93
92.53
97.63
87.42
Payable days
37.47
41.80
52.86
61.70
61.35
68.78
65.64
70.72
68.33
49.54
Cash Conversion Cycle
101.70
104.64
80.68
76.04
82.09
82.99
79.69
82.49
82.90
81.67
Total Debt/Equity
0.26
0.30
0.35
0.44
0.61
0.67
0.88
1.18
1.65
1.62
Interest Cover
8.55
5.63
2.46
3.12
2.52
1.69
1.05
1.72
1.18
-0.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.