Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Rishiroop Ltd.

Trading

Rating :

58/99

BSE: 526492 | NSE: Not Listed

Watchlist

NSE BSE

96.20

20-Feb-2026

Open
High
Low
Previous Close

96.9
99.5
94
96.91

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2565
243282
99.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

88.15
8.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

86.58
1.56%
0.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.84
6.37
-5.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.13
-3.55
-12.12

PAT CAGR (%)

10 Years
5 Years
3 Years

15.79
-18.69
9.59

P:E (Median)

8 Years
5 Years
3 Years

7.99
7.95
8.36

P:BV (Average)

8 Years
5 Years
3 Years

1.01
1.10
1.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.23
6.61
7.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 15.31 17.03 -10.10% 17.66 20.97 -15.78% 17.66 17.61 0.28% 18.75 19.76 -5.11%
Expenses 14.92 16.31 -8.52% 16.42 18.91 -13.17% 16.26 16.57 -1.87% 17.12 18.17 -5.78%
EBITDA 0.40 0.72 -44.44% 1.24 2.06 -39.81% 1.40 1.04 34.62% 1.63 1.59 2.52%
EBIDTM 2.59% 4.25% 7.03% 9.82% 7.94% 5.89% 8.71% 8.04%
Other Income 4.00 -3.28 - -0.69 7.12 - 9.01 9.68 -6.92% -3.80 4.26 -
Interest 0.04 0.03 33.33% 0.03 0.04 -25.00% 0.03 0.03 0.00% 0.03 0.04 -25.00%
Depreciation 0.14 0.16 -12.50% 0.14 0.16 -12.50% 0.14 0.15 -6.67% 0.16 0.17 -5.88%
PBT 4.22 -2.76 - 0.39 8.98 -95.66% 10.24 10.53 -2.75% -2.35 5.64 -
Tax 0.80 -0.25 - 0.17 1.60 -89.38% 1.57 2.36 -33.47% 0.04 0.41 -90.24%
PAT 3.42 -2.50 - 0.22 7.38 -97.02% 8.67 8.17 6.12% -2.39 5.22 -
PATM 22.37% -14.71% 1.24% 35.21% 49.10% 46.40% -12.73% 26.44%
EPS 3.72 -2.72 - 0.24 8.03 -97.01% 9.43 8.88 6.19% -2.59 5.68 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 69.38 74.36 76.67 88.70 84.40 54.60 40.55 60.65 60.28 46.70 38.36 Net Sales Growth -7.95% -3.01% -13.56% 5.09% 54.58% 34.65% -33.14% 0.61% 29.08% 21.74% Cost Of Goods Sold 55.28 59.84 61.83 70.23 62.35 41.61 32.91 47.40 44.74 36.85 31.37 Gross Profit 14.10 14.52 14.84 18.47 22.06 12.98 7.63 13.25 15.54 9.84 6.99 GP Margin 20.32% 19.53% 19.36% 20.82% 26.14% 23.77% 18.82% 21.85% 25.78% 21.07% 18.22% Total Expenditure 64.72 68.91 69.62 78.30 71.25 48.07 43.86 53.77 50.95 43.06 37.33 Power & Fuel Cost - 0.42 0.44 0.37 0.33 0.36 0.38 0.44 0.37 0.35 0.27 % Of Sales - 0.56% 0.57% 0.42% 0.39% 0.66% 0.94% 0.73% 0.61% 0.75% 0.70% Employee Cost - 5.15 4.36 4.15 3.83 3.49 3.49 3.16 2.97 2.58 2.39 % Of Sales - 6.93% 5.69% 4.68% 4.54% 6.39% 8.61% 5.21% 4.93% 5.52% 6.23% Manufacturing Exp. - 0.38 0.39 0.51 0.72 0.45 0.38 0.17 0.15 0.11 0.12 % Of Sales - 0.51% 0.51% 0.57% 0.85% 0.82% 0.94% 0.28% 0.25% 0.24% 0.31% General & Admin Exp. - 1.67 1.21 0.85 1.21 0.52 0.69 0.88 1.03 1.66 0.86 % Of Sales - 2.25% 1.58% 0.96% 1.43% 0.95% 1.70% 1.45% 1.71% 3.55% 2.24% Selling & Distn. Exp. - 1.07 0.77 1.25 1.77 1.12 0.79 0.82 0.70 0.68 0.74 % Of Sales - 1.44% 1.00% 1.41% 2.10% 2.05% 1.95% 1.35% 1.16% 1.46% 1.93% Miscellaneous Exp. - 0.38 0.62 0.95 1.04 0.52 5.21 0.91 0.99 0.83 0.74 % Of Sales - 0.51% 0.81% 1.07% 1.23% 0.95% 12.85% 1.50% 1.64% 1.78% 4.07% EBITDA 4.67 5.45 7.05 10.40 13.15 6.53 -3.31 6.88 9.33 3.64 1.03 EBITDA Margin 6.73% 7.33% 9.20% 11.72% 15.58% 11.96% -8.16% 11.34% 15.48% 7.79% 2.69% Other Income 8.52 9.72 21.73 1.44 9.11 11.47 0.77 2.34 3.45 6.45 2.85 Interest 0.13 0.14 0.16 0.18 0.22 0.24 0.24 0.26 0.25 0.28 0.17 Depreciation 0.58 0.62 0.64 0.79 0.74 0.48 0.54 0.45 0.63 0.78 0.61 PBT 12.50 14.41 27.98 10.88 21.31 17.28 -3.31 8.51 11.90 9.03 3.10 Tax 2.58 3.74 3.82 2.78 4.46 8.48 -0.47 1.21 3.82 1.68 0.64 Tax Rate 20.64% 25.95% 13.65% 25.55% 20.93% 22.04% 14.20% 14.22% 32.10% 18.60% 20.65% PAT 9.92 10.66 24.16 8.10 16.85 30.00 -2.84 7.30 8.08 7.36 2.46 PAT before Minority Interest 9.92 10.66 24.16 8.10 16.85 30.00 -2.84 7.30 8.08 7.36 2.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.30% 14.34% 31.51% 9.13% 19.96% 54.95% -7.00% 12.04% 13.40% 15.76% 6.41% PAT Growth -45.70% -55.88% 198.27% -51.93% -43.83% - - -9.65% 9.78% 199.19% EPS 10.78 11.59 26.26 8.80 18.32 32.61 -3.09 7.93 8.78 8.00 2.67

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 131.86 123.08 100.31 93.73 86.46 61.20 66.61 60.75 63.14 54.91 Share Capital 9.16 9.16 9.16 9.16 9.70 9.70 9.70 9.70 9.70 12.32 Total Reserves 122.69 113.91 91.14 84.57 76.75 51.50 56.91 51.05 53.44 42.59 Non-Current Liabilities 6.32 4.45 2.52 2.34 1.11 -0.22 0.28 1.12 0.34 -0.06 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.30 0.82 0.75 0.72 0.39 0.19 0.19 0.21 0.17 0.13 Current Liabilities 14.37 9.99 11.25 12.93 6.85 9.22 8.68 10.01 13.84 7.51 Trade Payables 13.16 8.76 10.03 11.73 5.73 7.97 7.82 9.12 9.51 5.86 Other Current Liabilities 1.02 1.09 1.10 1.09 0.78 1.04 0.65 0.49 4.13 0.74 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.18 0.14 0.12 0.11 0.34 0.21 0.21 0.40 0.20 0.91 Total Liabilities 152.55 137.52 114.08 109.00 94.42 70.20 75.57 71.88 77.32 62.36 Net Block 1.90 2.24 2.17 2.53 1.45 1.85 1.70 8.10 8.55 8.84 Gross Block 5.90 5.70 5.43 4.99 3.76 3.89 3.34 9.48 9.33 16.56 Accumulated Depreciation 4.01 3.46 3.25 2.47 2.32 2.04 1.63 1.39 0.78 7.72 Non Current Assets 108.03 94.67 60.71 58.56 45.53 30.47 40.18 39.10 46.10 37.89 Capital Work in Progress 0.00 0.00 0.00 0.00 0.49 0.40 0.32 0.12 0.00 0.00 Non Current Investment 106.03 92.35 58.36 55.87 43.43 22.10 32.02 30.73 37.42 28.85 Long Term Loans & Adv. 0.09 0.08 0.17 0.17 0.17 0.18 0.19 0.15 0.13 0.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 5.94 5.94 0.00 0.00 0.00 Current Assets 44.51 42.84 53.37 50.44 48.89 39.74 35.39 32.78 31.22 24.47 Current Investments 12.92 19.38 25.83 14.49 13.81 13.09 6.49 3.58 7.39 6.13 Inventories 14.08 9.17 10.41 16.08 17.16 11.40 12.38 15.10 12.04 8.78 Sundry Debtors 11.35 10.63 12.78 15.25 11.31 8.63 8.63 9.42 8.07 6.91 Cash & Bank 3.60 2.37 3.19 3.45 3.24 3.19 4.24 1.89 1.47 1.55 Other Current Assets 2.57 0.47 0.70 0.66 3.36 3.43 3.65 2.78 2.25 1.10 Short Term Loans & Adv. 0.36 0.83 0.46 0.51 2.84 2.88 3.30 2.16 1.98 0.93 Net Current Assets 30.15 32.85 42.12 37.51 42.04 30.52 26.71 22.77 17.38 16.97 Total Assets 152.54 137.51 114.08 109.00 94.42 70.21 75.57 71.88 77.32 62.36

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.37 7.17 14.04 15.77 -11.02 2.39 6.23 0.25 1.23 -0.64 PBT 14.41 27.98 10.88 21.31 38.48 -3.31 8.51 11.90 9.03 3.10 Adjustment -8.96 -20.79 -0.57 -8.01 -31.72 4.52 -1.56 -2.47 -5.51 -2.10 Changes in Working Capital -2.14 2.56 6.35 6.25 -10.89 1.56 1.40 -6.23 -0.82 -0.56 Cash after chg. in Working capital 3.30 9.75 16.66 19.54 -4.14 2.76 8.35 3.20 2.71 0.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.94 -2.57 -2.62 -3.78 -6.89 -0.37 -2.13 -2.95 -1.48 -1.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.76 -6.39 -12.45 -5.69 15.77 -0.73 -3.96 13.21 -0.62 0.74 Net Fixed Assets -0.20 -0.27 -0.44 -0.74 0.04 -0.63 5.94 -0.27 7.23 -6.27 Net Investments -7.22 -27.54 -13.83 -13.12 -22.05 3.32 -4.20 10.50 -9.83 -25.39 Others 9.18 21.42 1.82 8.17 37.78 -3.42 -5.70 2.98 1.98 32.40 Cash from Financing Activity -1.90 -1.60 -1.61 -9.55 -5.07 -2.80 -1.40 -13.03 -0.69 -0.48 Net Cash Inflow / Outflow 1.23 -0.81 -0.02 0.53 -0.32 -1.14 0.86 0.42 -0.08 -0.38 Opening Cash & Equivalents 2.10 2.91 2.93 2.40 2.72 3.86 3.00 1.47 1.55 1.93 Closing Cash & Equivalent 3.33 2.10 2.91 2.93 2.40 2.72 3.86 1.89 1.47 1.55

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 143.89 134.31 109.46 102.28 89.12 63.09 68.67 62.62 65.08 91.66 ROA 7.35% 19.20% 7.26% 16.57% 36.44% -3.90% 9.90% 10.82% 10.53% 5.69% ROE 8.37% 21.63% 8.35% 18.70% 40.63% -4.45% 11.47% 13.04% 13.26% 7.23% ROCE 11.41% 25.19% 11.40% 23.90% 52.45% -4.82% 13.77% 19.61% 15.79% 8.70% Fixed Asset Turnover 12.82 13.78 17.03 19.28 14.27 11.22 9.46 6.41 3.69 2.92 Receivable days 53.94 55.71 57.66 57.44 66.65 77.64 54.30 52.94 57.24 52.22 Inventory Days 57.07 46.63 54.52 71.88 95.46 107.00 82.69 82.18 79.57 62.47 Payable days 66.86 55.45 56.53 51.09 60.08 87.56 63.35 65.72 60.52 42.35 Cash Conversion Cycle 44.14 46.89 55.65 78.23 102.02 97.08 73.64 69.40 76.28 72.34 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 104.13 179.32 62.04 97.99 159.61 -13.03 33.88 48.50 32.97 18.73

Top Investors:

investor education protection fund authority

nuvistas consultants private ltd

Annual Reports:

News Update:

Rishiroop - Quarterly Results
11th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback