PBT
27.98
10.88
21.31
38.48
-3.31
8.51
11.90
9.03
3.10
1.77
Adjustment
-20.79
-0.57
-8.01
-31.72
4.52
-1.56
-2.47
-5.51
-2.10
-0.23
Changes in Working Capital
2.56
6.35
6.25
-10.89
1.56
1.40
-6.23
-0.82
-0.56
2.08
Cash after chg. in Working capital
9.75
16.66
19.54
-4.14
2.76
8.35
3.20
2.71
0.44
3.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.57
-2.62
-3.78
-6.89
-0.37
-2.13
-2.95
-1.48
-1.08
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00