PBT
0.00
-6.79
-2.64
-2.72
-2.42
-0.11
-0.28
-1.12
-0.01
-0.02
Adjustment
0.00
1.57
1.27
1.56
1.40
1.34
1.41
1.44
1.74
1.17
Changes in Working Capital
-7.89
6.05
2.16
0.73
1.19
-0.14
0.01
0.27
-0.36
0.03
Cash after chg. in Working capital
-7.89
0.83
0.79
-0.44
0.17
1.10
1.15
0.59
1.37
1.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12