Nifty
:
23719.30
Sensex
:
75415.35
64.60 (0.27%)
231.99 (0.31%)
Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Systematix Corporate Services Ltd.

Finance - Investment

Rating :
36/99

BSE: 526506 | NSE: SYSTMTXC

NSE BSE
66.04
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  64.29
  •  66.45
  •  64.29
  •  67.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79710
  •  5265012.39
  •  177.9
  •  51.89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 901.15
  • 65.44
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 788.80
  • 0.15%
  • 2.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.58%
  • 4.56%
  • 19.21%
  • FII
  • DII
  • Others
  • 4.12%
  • 0.00%
  • 1.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.03
  • 20.49
  • 24.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.03
  • 48.76
  • 59.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 103.23
  • 108.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.60
  • 37.39
  • 37.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.93
  • 6.22
  • 7.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.11
  • 27.67
  • 28.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
23.50
29.63
-20.69%
33.60
43.82
-23.32%
55.72
36.67
51.95%
39.17
29.27
33.82%
Expenses
33.04
28.16
17.33%
29.76
20.69
43.84%
35.10
28.61
22.68%
23.63
26.38
-10.42%
EBITDA
-9.54
1.46
-
3.84
23.13
-83.40%
20.63
8.06
155.96%
15.53
2.90
435.52%
EBIDTM
-40.61%
4.93%
11.44%
52.78%
37.01%
21.98%
39.66%
9.90%
Other Income
0.72
3.99
-81.95%
0.24
2.95
-91.86%
0.79
20.73
-96.19%
0.27
1.22
-77.87%
Interest
1.31
1.09
20.18%
1.10
1.11
-0.90%
1.00
1.02
-1.96%
1.02
0.96
6.25%
Depreciation
1.57
0.81
93.83%
1.19
0.79
50.63%
1.04
0.78
33.33%
0.92
0.80
15.00%
PBT
-12.00
3.55
-
1.47
24.18
-93.92%
19.37
26.99
-28.23%
13.87
2.37
485.23%
Tax
-0.21
0.25
-
0.79
5.60
-85.89%
4.89
4.85
0.82%
3.41
0.63
441.27%
PAT
-11.79
3.30
-
0.69
18.58
-96.29%
14.48
22.14
-34.60%
10.46
1.74
501.15%
PATM
-50.18%
11.14%
2.05%
42.39%
25.99%
60.38%
26.70%
5.95%
EPS
-0.86
0.24
-
0.05
1.36
-96.32%
1.06
1.71
-38.01%
0.77
0.13
492.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
151.99
139.39
139.65
72.52
89.34
54.88
51.34
56.11
49.50
37.81
31.51
Net Sales Growth
9.04%
-0.19%
92.57%
-18.83%
62.79%
6.90%
-8.50%
13.35%
30.92%
19.99%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
151.99
139.39
139.65
72.52
89.34
54.88
51.34
56.11
49.50
37.81
31.51
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
121.53
104.42
75.80
69.08
63.63
50.08
42.65
40.83
36.50
24.43
22.10
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.29
0.37
0.45
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.59%
0.98%
1.43%
Employee Cost
-
46.47
43.29
34.11
33.55
26.86
27.57
23.47
14.59
9.56
9.40
% Of Sales
-
33.34%
31.00%
47.04%
37.55%
48.94%
53.70%
41.83%
29.47%
25.28%
29.83%
Manufacturing Exp.
-
15.77
13.92
14.32
13.76
8.79
5.15
5.25
12.84
9.65
7.47
% Of Sales
-
11.31%
9.97%
19.75%
15.40%
16.02%
10.03%
9.36%
25.94%
25.52%
23.71%
General & Admin Exp.
-
23.02
16.36
14.76
11.84
9.13
7.11
9.75
6.76
4.84
4.93
% Of Sales
-
16.51%
11.72%
20.35%
13.25%
16.64%
13.85%
17.38%
13.66%
12.80%
15.65%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
19.16
2.22
5.88
4.48
5.31
2.83
2.36
2.31
0.38
0.00
% Of Sales
-
13.75%
1.59%
8.11%
5.01%
9.68%
5.51%
4.21%
4.67%
1.01%
0.95%
EBITDA
30.46
34.97
63.85
3.44
25.71
4.80
8.69
15.28
13.00
13.38
9.41
EBITDA Margin
20.04%
25.09%
45.72%
4.74%
28.78%
8.75%
16.93%
27.23%
26.26%
35.39%
29.86%
Other Income
2.02
29.48
8.89
6.26
1.80
0.86
2.33
1.88
6.31
6.15
3.51
Interest
4.43
4.17
3.09
3.33
3.49
3.55
9.70
13.34
9.27
12.63
12.22
Depreciation
4.72
3.18
1.92
0.61
0.66
1.05
5.87
6.43
1.06
1.09
1.25
PBT
22.71
57.09
67.73
5.76
23.36
1.07
-4.55
-2.61
8.97
5.81
-0.56
Tax
8.88
11.33
14.38
0.68
5.86
-0.25
-0.10
0.31
2.58
1.68
0.32
Tax Rate
39.10%
19.85%
21.23%
11.81%
25.09%
-23.36%
2.20%
-11.88%
28.76%
29.84%
-56.14%
PAT
13.84
45.76
53.35
5.08
17.50
1.32
-4.45
-2.93
6.39
3.95
-0.90
PAT before Minority Interest
13.85
45.76
53.35
5.08
17.50
1.32
-4.45
-2.93
6.39
3.95
-0.90
Minority Interest
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.11%
32.83%
38.20%
7.00%
19.59%
2.41%
-8.67%
-5.22%
12.91%
10.45%
-2.86%
PAT Growth
-69.76%
-14.23%
950.20%
-70.97%
1,225.76%
-
-
-
61.77%
-
 
EPS
1.01
3.35
3.91
0.37
1.28
0.10
-0.33
-0.21
0.47
0.29
-0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
299.84
152.31
99.09
94.99
77.14
75.51
79.97
87.54
83.16
79.21
Share Capital
13.72
13.05
13.05
13.05
13.05
13.05
13.05
38.05
40.05
40.05
Total Reserves
286.12
139.26
86.04
81.93
64.09
62.46
66.92
49.49
43.11
39.16
Non-Current Liabilities
18.53
23.96
7.93
15.79
20.11
25.02
25.90
12.17
1.15
2.03
Secured Loans
10.35
11.54
0.00
7.85
14.02
19.43
20.66
11.86
0.29
0.38
Unsecured Loans
9.90
9.03
8.23
7.50
6.84
6.23
5.68
0.78
1.37
2.22
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
108.24
131.79
73.96
115.60
72.99
36.48
97.59
148.89
141.65
125.10
Trade Payables
88.13
109.28
56.05
95.85
53.86
30.62
18.19
27.62
29.70
21.68
Other Current Liabilities
15.28
21.31
4.22
3.46
3.42
3.51
7.93
3.64
2.88
2.49
Short Term Borrowings
0.00
0.00
12.73
14.99
14.86
1.11
70.25
116.49
107.59
99.99
Short Term Provisions
4.83
1.19
0.96
1.29
0.85
1.24
1.22
1.14
1.48
0.94
Total Liabilities
426.61
308.06
180.98
226.38
170.24
137.01
203.46
248.60
225.96
206.34
Net Block
16.29
16.70
6.04
6.49
6.44
7.35
12.31
6.71
6.07
6.98
Gross Block
29.62
26.85
24.81
24.65
29.06
32.55
33.30
22.34
21.70
23.81
Accumulated Depreciation
13.33
10.15
18.77
18.16
22.62
25.19
20.98
15.63
15.63
16.83
Non Current Assets
63.26
58.77
34.88
33.22
54.20
36.49
39.24
17.25
20.90
35.03
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
45.58
41.19
24.90
24.74
5.41
3.25
3.75
2.00
2.00
15.61
Long Term Loans & Adv.
0.00
0.00
3.30
1.27
41.51
24.74
21.94
8.43
12.78
12.43
Other Non Current Assets
1.39
0.88
0.64
0.72
0.84
1.15
1.24
0.11
0.04
0.00
Current Assets
363.35
249.29
146.10
193.15
116.04
100.53
164.23
231.35
205.05
171.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.11
0.26
0.03
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.13
1.67
6.46
Sundry Debtors
35.00
14.71
9.52
40.62
10.22
5.82
9.69
16.35
11.25
6.89
Cash & Bank
263.86
175.07
66.95
92.24
65.68
43.74
34.11
38.04
42.74
36.99
Other Current Assets
64.50
2.24
0.91
2.02
40.15
50.86
120.16
174.80
149.40
120.96
Short Term Loans & Adv.
61.72
57.27
68.73
58.27
39.10
50.41
119.62
174.14
148.86
119.80
Net Current Assets
255.11
117.50
72.14
77.55
43.05
64.04
66.64
82.47
63.41
46.21
Total Assets
426.61
308.06
180.98
226.37
170.24
137.02
203.47
248.60
225.95
206.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-20.13
87.83
-15.41
50.58
17.84
93.35
49.44
-15.86
-3.39
54.93
PBT
57.09
67.73
5.76
23.36
1.07
-4.55
-2.81
8.97
5.81
-0.56
Adjustment
-7.97
-29.63
4.77
2.64
5.98
15.09
15.71
-3.17
-0.76
-0.68
Changes in Working Capital
-56.50
64.06
-25.26
30.45
10.79
82.81
36.53
-30.93
-21.06
43.96
Cash after chg. in Working capital
-7.37
102.16
-14.73
56.44
17.84
93.35
49.44
-25.12
-16.01
42.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.26
12.62
12.22
Tax Paid
-12.76
-14.33
-0.68
-5.86
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Cash From Investing Activity
10.99
23.50
4.13
-15.13
-1.75
-0.77
1.47
0.54
1.49
1.28
Net Fixed Assets
-2.19
-10.31
-0.01
0.00
0.39
1.54
-1.92
0.00
0.00
0.00
Net Investments
-0.64
1.47
0.01
-15.11
-0.52
-1.05
-1.47
-2.11
-0.10
0.00
Others
13.82
32.34
4.13
-0.02
-1.62
-1.26
4.86
2.65
1.59
1.28
Cash from Financing Activity
97.92
-3.20
-14.02
-8.88
5.85
-82.95
-54.84
10.62
7.65
-47.08
Net Cash Inflow / Outflow
88.78
108.13
-25.30
26.57
21.94
9.62
-3.93
-4.70
5.75
9.12
Opening Cash & Equivalents
175.07
66.95
92.24
65.68
43.74
34.11
38.04
42.74
36.99
27.87
Closing Cash & Equivalent
263.86
175.07
66.95
92.24
65.68
43.74
34.11
38.04
42.74
36.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
21.96
11.73
7.63
73.12
59.38
58.12
61.56
48.13
43.03
40.00
ROA
12.46%
21.82%
2.50%
8.82%
0.86%
-2.61%
-1.30%
2.69%
1.83%
-0.42%
ROE
20.25%
42.46%
5.24%
20.35%
1.73%
-5.73%
-4.11%
10.77%
7.30%
-1.71%
ROCE
24.86%
48.35%
7.41%
22.55%
4.29%
3.70%
5.45%
8.91%
9.75%
6.07%
Fixed Asset Turnover
4.94
5.41
2.93
3.33
1.78
1.56
2.02
2.25
1.66
1.34
Receivable days
65.09
31.67
126.17
103.84
53.31
55.10
84.70
101.76
87.52
141.02
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.99
39.22
55.64
Payable days
0.00
0.00
0.00
0.00
0.00
230.08
237.18
361.81
451.44
415.22
Cash Conversion Cycle
65.09
31.67
126.17
103.84
53.31
-174.98
-152.48
-246.05
-324.70
-218.56
Total Debt/Equity
0.07
0.14
0.21
0.32
0.46
0.35
1.21
1.48
1.31
1.30
Interest Cover
14.68
22.92
2.73
7.69
1.30
0.53
0.80
1.97
1.45
0.95

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Systematix Corporate Services makes Rs 35 crore investment in SSSIL
    13th Apr 2026, 16:00 PM

    There will be no change in the percentage of shareholding of the company in SSSIL

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.