PBT
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -15.05
                                    
                                    
                                    
                                        -9.92
                                    
                                    
                                    
                                        -86.16
                                    
                                    
                                    
                                        -1.48
                                    
                                    
                                    
                                        -0.66
                                    
                                    
                                    
                                        -0.23
                                    
                                    
                                    
                                        -0.48
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        -1.87
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        15.28
                                    
                                    
                                    
                                        10.20
                                    
                                    
                                    
                                        83.85
                                    
                                    
                                    
                                        0.23
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        -0.31
                                    
                                    
                                    
                                        -0.67
                                    
                                    
                                    
                                        -0.86
                                    
                                    
                                    
                                        -0.60
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        0.25
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        -25.16
                                    
                                    
                                    
                                        1.81
                                    
                                    
                                    
                                        0.66
                                    
                                    
                                    
                                        0.42
                                    
                                    
                                    
                                        -2.63
                                    
                                    
                                    
                                        0.60
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.48
                                    
                                    
                                    
                                        0.38
                                    
                                    
                                    
                                        -27.48
                                    
                                    
                                    
                                        0.56
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -3.78
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                    
                                        -2.50
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00