Nifty

:

24080.40

Sensex

:

76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

Login

Nifty
Sensex

:
:

24080.40
76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

IIRM Holdings India Ltd.

Plastic Products

Rating :

69/99

BSE: 526530 | NSE: Not Listed

Watchlist

NSE BSE

130.20

31-Aug-2026

Open
High
Low
Previous Close

132.1
133
128
130.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21527
2811332
133
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

887.24
36.14
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

897.34
N/A
5.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

44.86
-
12.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
5.49

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
2.48

P:E (Median)

8 Years
5 Years
3 Years

29.22
29.22
29.22

P:BV (Average)

8 Years
5 Years
3 Years

3.75
3.75
3.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.13
10.13
10.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1.69 1.84 -8.15% 1.20 1.32 -9.09% 1.15 0.98 17.35% 1.10 0.35 214.29%
Expenses 1.54 0.92 67.39% 1.09 0.96 13.54% 0.92 0.53 73.58% 0.87 0.23 278.26%
EBITDA 0.14 0.92 -84.78% 0.11 0.36 -69.44% 0.23 0.45 -48.89% 0.23 0.12 91.67%
EBIDTM 8.31% 49.95% 9.33% 27.20% 20.26% 46.02% 21.00% 34.86%
Other Income 0.00 0.00 0 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.08 0.01 700.00% 0.00 0.00 0 0.04 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
PBT 0.13 0.91 -85.71% 0.06 0.34 -82.35% 0.23 0.45 -48.89% 0.18 0.12 50.00%
Tax 0.03 0.24 -87.50% 0.11 0.41 -73.17% 0.06 0.45 -86.67% 0.04 -0.04 -
PAT 0.10 0.68 -85.29% -0.05 -0.06 - 0.17 0.01 1,600.00% 0.15 0.16 -6.25%
PATM 5.93% 36.74% -4.50% -4.85% 14.78% 0.51% 13.27% 44.57%
EPS 0.01 0.10 -90.00% -0.01 -0.01 - 0.02 0.00 0 0.02 0.02 0.00%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 73.50 67.97 8.14% 64.01 55.49 15.35% 60.87 50.32 20.97% 59.31 47.92 23.77%
Expenses 55.42 51.97 6.64% 48.16 46.39 3.82% 48.23 42.05 14.70% 45.80 35.23 30.00%
EBITDA 18.08 15.99 13.07% 15.85 9.09 74.37% 12.64 8.27 52.84% 13.51 12.68 6.55%
EBIDTM 24.60% 23.53% 24.77% 16.39% 20.77% 16.43% 22.78% 26.47%
Other Income 0.24 0.06 300.00% 1.13 0.97 16.49% 0.07 0.13 -46.15% 0.31 0.32 -3.12%
Interest 4.00 1.23 225.20% 2.56 0.95 169.47% 1.98 0.65 204.62% 2.07 0.69 200.00%
Depreciation 3.96 4.48 -11.61% 3.90 3.64 7.14% 4.39 3.03 44.88% 4.53 3.03 49.50%
PBT 10.36 10.34 0.19% 10.47 4.44 135.81% 6.33 4.71 34.39% 7.23 9.20 -21.41%
Tax 2.53 2.70 -6.30% 3.71 2.47 50.20% 1.62 1.65 -1.82% 1.98 1.67 18.56%
PAT 7.83 7.64 2.49% 6.77 1.98 241.92% 4.71 3.06 53.92% 5.25 7.53 -30.28%
PATM 10.65% 11.25% 10.57% 3.56% 7.74% 6.09% 8.85% 15.71%
EPS 1.15 1.12 2.68% 0.99 0.29 241.38% 0.69 0.45 53.33% 0.77 1.11 -30.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 5.14 5.29 3.65 1.70 0.91 0.00 0.00 0.00 0.00 0.04 0.13 Net Sales Growth 14.48% 44.93% 114.71% 86.81% 0 0 0 0 -100% -69.23% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.09 Gross Profit 5.14 5.29 3.65 1.70 0.91 0.00 0.00 0.00 0.00 0.02 0.04 GP Margin 99.90% 100% 100% 100% 100% 0 0 0 0 50.0% 30.77% Total Expenditure 4.42 3.79 1.82 0.72 0.73 0.15 0.02 0.03 0.07 0.09 0.14 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0% 0% Employee Cost - 2.47 1.12 0.10 0.05 0.02 0.01 0.02 0.01 0.03 0.01 % Of Sales - 46.69% 30.68% 5.88% 5.49% 0 0 0 0 75.00% 7.69% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0% 0% General & Admin Exp. - 1.30 0.68 0.61 0.68 0.13 0.01 0.01 0.05 0.03 0.04 % Of Sales - 24.57% 18.63% 35.88% 74.73% 0 0 0 0 75.00% 30.77% Selling & Distn. Exp. - 0.03 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0.57% 0.27% 0.59% 0% 0 0 0 0 25.00% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0% 0% EBITDA 0.71 1.50 1.83 0.98 0.18 -0.15 -0.02 -0.03 -0.07 -0.05 -0.01 EBITDA Margin 13.81% 28.36% 50.14% 57.65% 19.78% 0 0 0 0 -125.00% -7.69% Other Income 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.12 0.12 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.60 1.38 1.81 0.98 0.18 -0.15 -0.02 -0.03 -0.07 -0.05 -0.01 Tax 0.24 0.44 1.05 0.22 0.04 0.11 0.00 0.00 0.00 0.00 0.00 Tax Rate 40.00% 31.88% 58.01% 22.45% 22.22% -73.33% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.37 0.94 0.76 0.76 0.15 -0.26 -0.02 -0.03 -0.07 -0.05 -0.01 PAT before Minority Interest 0.37 0.94 0.76 0.76 0.15 -0.26 -0.02 -0.03 -0.07 -0.05 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.20% 17.77% 20.82% 44.71% 16.48% 0 0 0 0 -125.00% -7.69% PAT Growth -53.16% 23.68% 0.00% 406.67% - - - - - - EPS 0.05 0.14 0.11 0.11 0.02 -0.04 0.00 0.00 -0.01 -0.01 0.00

Description TTM Mar 26 Mar 25 Mar 24
Net Sales 257.69 252.15 219.45 177.83 Net Sales Growth 16.23% 14.90% 23.40% Cost Of Goods Sold 0.00 0.00 0.00 0.00 Gross Profit 257.69 252.15 219.45 177.83 GP Margin 100.00% 100% 100% 100% Total Expenditure 197.61 194.20 175.25 133.47 Power & Fuel Cost - 0.60 0.63 0.70 % Of Sales - 0.24% 0.29% 0.39% Employee Cost - 154.93 137.74 103.82 % Of Sales - 61.44% 62.77% 58.38% Manufacturing Exp. - 0.63 0.92 4.31 % Of Sales - 0.25% 0.42% 2.42% General & Admin Exp. - 35.51 33.64 23.11 % Of Sales - 14.08% 15.33% 13.00% Selling & Distn. Exp. - 1.87 0.73 1.27 % Of Sales - 0.74% 0.33% 0.71% Miscellaneous Exp. - 0.65 1.60 0.27 % Of Sales - 0.26% 0.73% 0.15% EBITDA 60.08 57.95 44.20 44.36 EBITDA Margin 23.31% 22.98% 20.14% 24.95% Other Income 1.75 1.57 1.75 2.20 Interest 10.61 7.84 2.82 2.98 Depreciation 16.78 17.30 12.58 11.92 PBT 34.39 34.38 30.55 31.65 Tax 9.84 10.01 8.92 9.01 Tax Rate 28.61% 29.12% 29.20% 28.47% PAT 24.56 24.37 21.63 22.64 PAT before Minority Interest 24.56 24.37 21.63 22.64 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 9.53% 9.66% 9.86% 12.73% PAT Growth 21.52% 12.67% -4.46% EPS 3.61 3.58 3.18 3.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 89.48 32.52 31.76 -0.28 -0.43 -0.17 -0.15 -0.11 -0.04 0.00 Share Capital 34.07 34.07 34.07 3.50 3.50 3.50 3.50 3.50 3.50 3.50 Total Reserves 55.41 -1.55 -2.31 -3.78 -3.93 -3.67 -3.65 -3.62 -3.54 -3.50 Non-Current Liabilities 0.04 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.27 0.97 0.34 0.62 0.81 0.60 0.57 0.55 0.49 0.43 Trade Payables 0.36 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Other Current Liabilities 0.53 0.45 0.06 0.59 0.46 0.24 0.22 0.19 0.15 0.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.36 0.36 0.36 0.36 0.34 0.33 Short Term Provisions 0.38 0.46 0.25 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 90.79 33.54 32.10 0.34 0.38 0.43 0.42 0.44 0.45 0.43 Net Block 0.06 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.09 0.08 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 85.22 31.70 29.86 0.00 0.31 0.31 0.31 0.31 0.31 0.31 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 50.38 29.92 29.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 34.78 1.72 0.00 0.00 0.31 0.31 0.31 0.31 0.31 0.31 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.58 1.84 2.24 0.34 0.07 0.12 0.12 0.12 0.13 0.13 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 4.90 1.50 0.09 0.29 0.04 0.04 0.04 0.04 0.04 0.00 Cash & Bank 0.21 0.13 0.12 0.00 0.00 0.00 0.00 0.01 0.02 0.05 Other Current Assets 0.48 0.01 0.01 0.00 0.03 0.08 0.08 0.08 0.08 0.08 Short Term Loans & Adv. 0.38 0.20 2.02 0.05 0.02 0.07 0.07 0.07 0.07 0.07 Net Current Assets 4.31 0.87 1.90 -0.28 -0.74 -0.48 -0.46 -0.43 -0.36 -0.31 Total Assets 90.80 33.54 32.10 0.34 0.38 0.43 0.43 0.43 0.44 0.44

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 156.82 132.20 109.00 Share Capital 34.07 34.07 34.07 Total Reserves 122.75 98.13 74.92 Non-Current Liabilities 81.10 17.47 8.36 Secured Loans 65.78 0.67 1.11 Unsecured Loans 3.62 8.69 2.24 Long Term Provisions 1.66 1.36 1.13 Current Liabilities 43.49 34.72 35.70 Trade Payables 5.75 3.61 4.48 Other Current Liabilities 22.84 18.45 17.09 Short Term Borrowings 13.26 12.21 10.26 Short Term Provisions 1.64 0.45 3.87 Total Liabilities 282.10 185.17 155.94 Net Block 58.35 61.69 39.03 Gross Block 134.66 120.71 85.43 Accumulated Depreciation 76.31 59.02 46.41 Non Current Assets 79.52 72.15 64.01 Capital Work in Progress 0.00 3.81 21.29 Non Current Investment 2.69 1.67 0.15 Long Term Loans & Adv. 4.44 1.48 2.12 Other Non Current Assets 14.04 3.50 1.43 Current Assets 202.59 113.03 91.92 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 85.60 72.38 44.94 Cash & Bank 76.16 6.20 6.93 Other Current Assets 40.83 3.90 2.37 Short Term Loans & Adv. 23.96 30.55 37.68 Net Current Assets 159.10 78.31 56.22 Total Assets 282.11 185.18 155.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -35.47 0.01 -1.30 0.35 0.00 0.00 -0.01 0.02 0.03 0.00 PBT 1.38 1.81 0.98 0.18 -0.26 -0.02 -0.03 -0.01 0.01 -0.01 Adjustment 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -36.30 -1.09 -2.13 0.22 0.26 0.02 0.02 0.03 0.02 0.01 Cash after chg. in Working capital -34.91 0.72 -1.15 0.40 0.00 0.00 -0.01 0.02 0.03 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.56 -0.72 -0.15 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 35.56 -0.06 -29.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -0.01 -0.07 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -20.46 -0.06 -29.86 0.00 0.00 0.00 0.00 0.00 0.00 Others 56.03 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity -0.02 0.06 31.28 -0.36 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.07 0.01 0.12 0.00 0.00 0.00 -0.01 0.02 0.03 0.00 Opening Cash & Equivalents 0.13 0.12 0.00 0.00 0.00 0.00 0.01 0.03 0.00 0.00 Closing Cash & Equivalent 0.21 0.13 0.12 0.00 0.00 0.00 0.00 0.05 0.03 0.00

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity 21.68 6.10 -51.99 PBT 34.38 30.55 31.65 Adjustment 20.78 15.28 -6.38 Changes in Working Capital -22.49 -27.24 -70.71 Cash after chg. in Working capital 32.67 18.60 -45.44 Interest Paid 0.00 0.00 0.00 Tax Paid -10.99 -12.49 -6.55 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -13.12 -15.71 -30.67 Net Fixed Assets -0.01 -0.07 Net Investments -20.46 -0.06 Others 7.35 -15.58 Cash from Financing Activity 61.40 8.88 114.34 Net Cash Inflow / Outflow 69.96 -0.73 31.68 Opening Cash & Equivalents 6.20 6.93 -24.75 Closing Cash & Equivalent 76.16 6.20 6.93

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 13.13 4.77 4.66 -1.78 -0.61 -0.48 -0.42 0.01 0.04 0.01 ROA 1.51% 2.32% 4.67% 40.16% -63.74% -5.35% -7.20% -2.24% 2.12% -1.62% ROE 1.54% 2.37% 4.92% 0.00% 0.00% 0.00% 0.00% -112.30% 98.45% -83.11% ROCE 2.46% 5.65% 6.22% 0.00% -262.03% -11.47% -13.79% -2.89% 2.65% -1.95% Fixed Asset Turnover 60.42 79.26 210.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 220.55 79.16 40.42 65.76 0.00 0.00 0.00 0.00 128.07 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.42 231.84 527.73 Cash Conversion Cycle 220.55 79.16 40.42 65.76 0.00 0.00 0.00 -40.42 -103.77 -527.73 Total Debt/Equity 0.00 0.00 0.00 0.00 -0.83 -2.10 -2.44 86.14 24.19 71.10 Interest Cover 12.41 274.97 515.16 908.50 -550.70 -119.42 0.00 -484.67 0.00 0.00

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 23.01 19.40 15.99 ROA 10.43% 12.68% 14.52% ROE 16.86% 17.94% 20.77% ROCE 21.15% 23.75% 27.72% Fixed Asset Turnover 1.97 2.13 2.08 Receivable days 114.34 97.56 92.24 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 114.34 97.56 92.24 Total Debt/Equity 0.55 0.18 0.15 Interest Cover 5.38 11.85 11.63

Top Investors:

trigyn technologies limited

sudev industries limited

satyanarayana raju alluri

purandar sudhindra bhavani

leposhe trading enterprises llp

gouri srivastav

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback