PBT
0.11
1.45
1.53
1.03
2.62
2.75
2.50
2.25
1.25
0.49
Adjustment
4.15
9.36
2.27
2.58
2.44
2.35
2.39
1.50
1.09
0.87
Changes in Working Capital
33.30
-34.13
2.79
-3.00
-7.21
-3.19
-8.08
-10.54
-17.89
5.26
Cash after chg. in Working capital
37.56
-23.31
6.58
0.62
-2.15
1.91
-3.19
-6.79
-15.55
6.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.86
-0.58
-0.44
-0.45
0.00
0.00
0.00
-0.48
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00