PBT
-23.03
-20.09
-23.25
-10.13
-1.51
-0.09
-0.15
-0.14
-0.11
-0.04
Adjustment
23.37
24.27
28.34
16.44
6.18
0.04
0.11
0.09
0.10
0.02
Changes in Working Capital
-2.07
0.01
-1.46
2.96
-6.50
-16.95
4.28
-0.04
0.11
-6.37
Cash after chg. in Working capital
-1.73
4.19
3.63
9.28
-1.83
-17.00
4.24
-0.09
0.10
-6.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.10
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00