Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Mining & Minerals

Rating :
N/A

BSE: 526560 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 237.05
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 285.61
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 91.58%
  • 0.39%
  • 7.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
-
152.05
122.77
131.81
104.48
202.27
Net Sales Growth
-
23.85%
-6.86%
26.16%
-48.35%
 
Cost Of Goods Sold
-
44.84
35.43
24.32
34.90
76.79
Gross Profit
-
107.21
87.33
107.50
69.58
125.48
GP Margin
-
70.51%
71.13%
81.56%
66.60%
62.04%
Total Expenditure
-
135.66
125.24
123.91
106.01
203.23
Power & Fuel Cost
-
35.59
36.04
46.95
27.13
52.52
% Of Sales
-
23.41%
29.36%
35.62%
25.97%
25.97%
Employee Cost
-
25.02
24.43
26.48
24.19
38.32
% Of Sales
-
16.46%
19.90%
20.09%
23.15%
18.94%
Manufacturing Exp.
-
11.61
12.10
11.71
7.26
14.74
% Of Sales
-
7.64%
9.86%
8.88%
6.95%
7.29%
General & Admin Exp.
-
11.89
10.06
8.49
7.33
9.76
% Of Sales
-
7.82%
8.19%
6.44%
7.02%
4.83%
Selling & Distn. Exp.
-
6.34
5.20
5.72
4.22
9.66
% Of Sales
-
4.17%
4.24%
4.34%
4.04%
4.78%
Miscellaneous Exp.
-
0.37
1.97
0.25
0.99
1.44
% Of Sales
-
0.24%
1.60%
0.19%
0.95%
0.71%
EBITDA
-
16.39
-2.47
7.90
-1.53
-0.96
EBITDA Margin
-
10.78%
-2.01%
5.99%
-1.46%
-0.47%
Other Income
-
3.54
12.13
0.71
1.20
3.17
Interest
-
4.04
6.27
6.28
5.74
7.63
Depreciation
-
8.45
9.43
9.72
9.38
9.09
PBT
-
7.45
-6.04
-7.38
-15.46
-14.51
Tax
-
3.78
-2.62
-6.68
-3.52
-8.89
Tax Rate
-
50.74%
43.38%
23.61%
22.77%
44.14%
PAT
-
3.67
-3.42
-21.62
-11.94
-11.25
PAT before Minority Interest
-
3.67
-3.42
-21.62
-11.94
-11.25
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.41%
-2.79%
-16.40%
-11.43%
-5.56%
PAT Growth
-
-
-
-
-
 
EPS
-
0.73
-0.68
-4.30
-2.37
-2.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
154.82
151.11
154.13
175.36
186.69
Share Capital
10.06
10.06
10.06
10.06
10.06
Total Reserves
144.76
141.06
144.07
165.31
176.63
Non-Current Liabilities
25.92
21.67
24.15
36.67
30.43
Secured Loans
9.00
9.70
10.63
17.89
8.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
22.33
22.01
22.15
20.44
20.07
Current Liabilities
34.45
69.59
139.27
121.74
63.48
Trade Payables
21.68
23.39
30.22
25.59
39.25
Other Current Liabilities
6.74
15.15
14.93
11.14
4.12
Short Term Borrowings
4.85
29.83
34.21
24.98
17.03
Short Term Provisions
1.17
1.22
59.92
60.03
3.08
Total Liabilities
215.19
242.37
317.55
333.77
280.60
Net Block
138.38
143.10
152.26
158.02
152.10
Gross Block
182.75
179.20
179.78
176.26
161.04
Accumulated Depreciation
44.37
36.10
27.52
18.23
8.95
Non Current Assets
143.69
149.58
159.22
185.20
182.45
Capital Work in Progress
0.69
0.53
0.40
0.53
5.52
Non Current Investment
0.05
0.05
0.05
0.05
0.05
Long Term Loans & Adv.
3.49
4.65
4.09
25.30
23.63
Other Non Current Assets
1.09
1.25
2.42
1.30
1.16
Current Assets
52.70
53.74
158.33
148.57
98.14
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
21.74
28.97
27.27
18.51
20.62
Sundry Debtors
21.83
18.14
22.79
21.38
25.77
Cash & Bank
3.21
0.18
0.28
0.98
0.43
Other Current Assets
5.92
0.73
45.12
45.27
51.32
Short Term Loans & Adv.
4.54
5.72
62.87
62.42
6.72
Net Current Assets
18.25
-15.84
19.06
26.83
34.66
Total Assets
196.39
203.32
317.55
333.77
280.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
21.23
-4.72
2.43
-9.33
5.88
PBT
7.45
-6.04
-28.29
-15.46
-20.14
Adjustment
9.40
4.79
35.50
13.49
14.77
Changes in Working Capital
4.60
-2.87
-3.88
-7.50
9.48
Cash after chg. in Working capital
21.45
-4.12
3.32
-9.46
4.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.60
-0.89
0.13
1.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.01
22.38
-1.42
-8.88
-1.26
Net Fixed Assets
-2.21
1.01
-2.54
-1.47
Net Investments
0.00
0.00
0.00
-0.50
Others
13.22
21.37
1.12
-6.91
Cash from Financing Activity
-29.17
-17.70
-1.69
18.67
-23.71
Net Cash Inflow / Outflow
3.07
-0.04
-0.68
0.46
-19.10
Opening Cash & Equivalents
0.04
0.09
0.77
0.31
19.32
Closing Cash & Equivalent
3.11
0.04
0.09
0.77
0.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 03
Mar 02
Book Value (Rs.)
30.79
30.06
30.66
34.88
37.13
12.31
13.80
ROA
1.60%
-1.22%
-6.64%
-3.89%
-4.94%
2.40%
4.96%
ROE
2.40%
-2.24%
-13.12%
-6.59%
-9.05%
6.52%
12.88%
ROCE
6.38%
0.12%
-10.20%
-4.43%
-6.99%
13.27%
17.08%
Fixed Asset Turnover
0.85
0.70
0.76
0.64
1.47
1.21
1.10
Receivable days
47.67
59.40
59.29
80.19
35.78
36.43
38.98
Inventory Days
60.47
81.63
61.46
66.55
35.04
45.52
46.83
Payable days
183.41
276.06
418.87
339.07
46.29
41.07
49.77
Cash Conversion Cycle
-75.27
-135.02
-298.12
-192.34
24.53
40.87
36.04
Total Debt/Equity
0.09
0.27
0.34
0.28
0.14
1.01
1.09
Interest Cover
2.84
0.04
-3.51
-1.69
-1.64
1.90
2.37

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.