Nifty

:

11670.80

Sensex

:

39749.85

-58.80 (-0.50%)
-172.61 (-0.43%)

Login

Nifty
Sensex

:
:

11670.80
39749.85

-58.80 (-0.50%)
-172.61 (-0.43%)

EICL Ltd.

Mining & Minerals

Rating :

N/A

BSE: 526560 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

237.05
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

263.65
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 202.27 280.09 440.50 482.24 459.26 460.24 462.80 421.51 378.09 356.15 Net Sales Growth - -27.78% -36.42% -8.66% 5.00% -0.21% -0.55% 9.80% 11.48% 6.16% Cost Of Goods Sold - 76.79 75.59 172.22 215.47 191.13 170.89 180.63 178.36 158.37 141.73 Gross Profit - 125.48 204.50 268.29 266.77 268.12 289.35 282.17 243.16 219.71 214.42 GP Margin - 62.04% 73.01% 60.91% 55.32% 58.38% 62.87% 60.97% 57.69% 58.11% 60.20% Total Expenditure - 203.11 246.77 379.29 417.14 391.80 392.88 407.63 371.95 322.64 286.63 Power & Fuel Cost - 52.52 70.41 66.80 75.52 75.94 97.33 106.49 96.44 81.15 69.47 % Of Sales - 25.97% 25.14% 15.16% 15.66% 16.54% 21.15% 23.01% 22.88% 21.46% 19.51% Employee Cost - 37.83 45.87 56.29 55.89 54.94 57.20 54.40 44.60 36.25 32.13 % Of Sales - 18.70% 16.38% 12.78% 11.59% 11.96% 12.43% 11.75% 10.58% 9.59% 9.02% Manufacturing Exp. - 14.74 25.68 26.88 32.96 31.18 31.81 31.40 24.70 21.45 18.44 % Of Sales - 7.29% 9.17% 6.10% 6.83% 6.79% 6.91% 6.78% 5.86% 5.67% 5.18% General & Admin Exp. - 10.14 12.93 14.75 16.26 17.86 13.15 13.20 13.51 13.13 12.22 % Of Sales - 5.01% 4.62% 3.35% 3.37% 3.89% 2.86% 2.85% 3.21% 3.47% 3.43% Selling & Distn. Exp. - 9.66 12.57 13.60 19.94 19.74 21.32 19.43 13.52 11.51 11.85 % Of Sales - 4.78% 4.49% 3.09% 4.13% 4.30% 4.63% 4.20% 3.21% 3.04% 3.33% Miscellaneous Exp. - 1.44 3.73 28.74 1.11 1.00 1.18 2.09 0.82 0.77 11.85 % Of Sales - 0.71% 1.33% 6.52% 0.23% 0.22% 0.26% 0.45% 0.19% 0.20% 0.22% EBITDA - -0.84 33.32 61.21 65.10 67.46 67.36 55.17 49.56 55.45 69.52 EBITDA Margin - -0.42% 11.90% 13.90% 13.50% 14.69% 14.64% 11.92% 11.76% 14.67% 19.52% Other Income - 3.16 2.23 4.12 1.43 0.90 3.16 0.77 6.31 2.04 1.98 Interest - 7.51 6.24 11.00 11.81 13.74 16.34 17.80 19.83 19.59 13.76 Depreciation - 8.67 8.89 12.43 12.01 12.22 13.28 13.48 14.89 13.37 12.36 PBT - -13.86 20.42 41.90 42.71 42.41 40.89 24.66 21.15 24.53 45.38 Tax - -10.15 7.36 11.66 14.30 15.02 14.49 8.56 7.99 7.48 14.99 Tax Rate - 52.08% 38.61% 27.44% 34.71% 35.42% 35.44% 34.71% 40.23% 33.53% 33.03% PAT - -9.34 11.70 30.83 26.89 27.39 26.39 16.10 11.87 14.84 30.39 PAT before Minority Interest - -9.34 11.70 30.83 26.89 27.39 26.39 16.10 11.87 14.84 30.39 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -4.62% 4.18% 7.00% 5.58% 5.96% 5.73% 3.48% 2.82% 3.92% 8.53% PAT Growth - - -62.05% 14.65% -1.83% 3.79% 63.91% 35.64% -20.01% -51.17% EPS - -1.86 2.33 6.13 5.35 5.45 5.25 3.20 2.36 2.95 6.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 197.74 207.08 204.47 194.26 196.25 182.94 171.66 161.19 154.35 145.10 Share Capital 10.06 10.06 10.06 20.06 40.06 40.06 40.06 40.06 40.06 40.06 Total Reserves 187.68 197.02 194.42 174.21 156.19 142.89 131.61 121.13 114.30 105.04 Non-Current Liabilities 31.69 32.32 31.64 60.14 47.12 57.92 59.67 73.78 84.75 64.41 Secured Loans 6.67 0.00 0.00 17.02 20.31 31.01 27.63 42.54 52.22 35.88 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 5.64 4.10 6.48 3.95 Long Term Provisions 20.07 19.15 17.71 17.97 1.80 1.53 1.32 1.66 1.86 2.45 Current Liabilities 123.94 155.79 70.54 161.26 141.00 172.66 175.03 160.04 153.67 147.37 Trade Payables 37.78 32.24 37.30 38.81 28.88 29.54 34.90 34.53 30.80 30.33 Other Current Liabilities 8.60 5.20 10.71 19.44 17.02 23.11 38.14 40.81 47.76 56.16 Short Term Borrowings 17.03 44.53 16.75 56.35 52.83 64.03 59.17 52.28 50.52 38.41 Short Term Provisions 60.52 73.82 5.78 46.67 42.27 55.98 42.82 32.41 24.59 22.48 Total Liabilities 353.37 395.19 306.65 415.66 384.37 413.52 406.36 395.01 392.77 356.88 Net Block 165.84 185.53 173.28 255.00 234.77 239.97 246.45 246.15 243.60 202.35 Gross Block 297.20 309.25 288.82 415.78 383.76 375.60 366.83 355.69 339.26 287.18 Accumulated Depreciation 131.36 123.71 115.54 160.78 148.99 135.62 120.37 109.54 95.66 84.83 Non Current Assets 194.15 215.89 181.74 261.12 243.48 250.32 254.10 257.70 260.81 243.10 Capital Work in Progress 5.52 10.25 1.09 2.07 3.56 3.26 1.66 5.56 8.53 31.23 Non Current Investment 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 Long Term Loans & Adv. 22.41 19.81 7.07 3.55 3.18 4.96 5.69 5.62 8.10 8.61 Other Non Current Assets 0.33 0.25 0.25 0.46 1.92 2.07 0.26 0.32 0.54 0.86 Current Assets 159.23 179.30 124.90 154.54 140.88 163.20 152.26 137.31 131.96 113.78 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 20.62 21.05 34.78 46.78 42.98 46.92 45.61 45.74 42.54 36.62 Sundry Debtors 25.77 26.60 47.72 57.12 55.40 58.24 60.55 54.55 46.32 46.04 Cash & Bank 0.43 19.65 0.91 1.39 1.45 3.23 4.42 2.25 5.62 5.21 Other Current Assets 112.39 25.80 26.90 2.37 41.05 54.81 41.68 34.77 37.48 25.90 Short Term Loans & Adv. 67.77 86.20 14.59 46.89 38.63 52.19 39.15 32.16 31.38 25.06 Net Current Assets 35.28 23.51 54.36 -6.72 -0.12 -9.46 -22.77 -22.72 -21.71 -33.59 Total Assets 353.38 395.19 306.64 415.66 384.36 413.52 406.36 395.01 392.77 356.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 10.91 38.46 53.07 55.38 60.34 50.31 41.64 44.06 41.36 39.98 PBT -19.49 19.06 42.50 41.19 42.41 40.89 24.66 19.86 22.31 45.38 Adjustment 20.61 17.11 22.44 24.48 25.60 27.17 32.08 29.10 32.49 25.39 Changes in Working Capital 8.03 12.68 1.19 2.30 7.42 -3.05 -8.63 -2.27 -8.04 -17.09 Cash after chg. in Working capital 9.14 48.85 66.13 67.97 75.43 65.02 48.11 46.69 46.76 53.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.76 -10.39 -13.06 -12.59 -15.09 -14.71 -6.47 -2.64 -5.40 -13.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.38 -30.88 43.38 -14.90 -6.41 -10.02 -10.86 -4.97 -34.44 -38.98 Net Fixed Assets 16.78 -29.59 127.94 -30.53 -8.46 -10.37 -7.24 -13.46 -29.38 -33.41 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -23.16 -1.29 -84.56 15.63 2.05 0.35 -3.62 8.49 -5.06 -5.57 Cash from Financing Activity -23.62 11.46 -96.75 -40.56 -55.12 -41.41 -28.90 -41.96 -5.64 -3.36 Net Cash Inflow / Outflow -19.10 19.04 -0.29 -0.07 -1.19 -1.12 1.88 -2.87 1.28 -2.36 Opening Cash & Equivalents 19.32 0.28 0.57 0.64 1.83 2.95 1.07 3.94 2.66 5.02 Closing Cash & Equivalent 0.22 19.32 0.28 0.57 0.64 1.83 2.95 1.07 3.94 2.66

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 39.33 41.19 40.67 36.65 33.07 30.42 28.18 26.09 24.73 22.89 ROA -2.50% 3.33% 8.54% 6.72% 6.86% 6.44% 4.02% 3.01% 3.96% 9.08% ROE -4.62% 5.69% 15.86% 15.34% 17.16% 17.92% 11.80% 9.29% 12.39% 29.01% ROCE -5.03% 10.64% 21.20% 18.89% 19.51% 19.37% 14.46% 13.36% 14.60% 23.53% Fixed Asset Turnover 0.67 0.94 1.26 1.24 1.24 1.27 1.32 1.26 1.25 1.32 Receivable days 47.25 48.43 43.14 41.50 43.98 45.97 44.12 42.13 43.21 41.87 Inventory Days 37.60 36.38 33.56 33.11 34.79 35.81 35.02 36.87 37.03 32.87 Payable days 64.24 54.92 40.03 30.02 27.59 29.66 31.18 31.57 33.92 39.66 Cash Conversion Cycle 20.61 29.89 36.67 44.60 51.18 52.13 47.95 47.44 46.31 35.08 Total Debt/Equity 0.14 0.22 0.10 0.45 0.43 0.61 0.72 0.81 0.96 0.87 Interest Cover -1.60 4.05 4.86 4.49 4.09 3.50 2.38 2.00 2.14 4.30

Description Mar 03 Mar 02
Book Value (Rs.) 12.31 13.80 ROA 2.40% 4.96% ROE 6.52% 12.88% ROCE 13.27% 17.08% Fixed Asset Turnover 1.21 1.10 Receivable days 36.43 38.98 Inventory Days 45.52 46.83 Payable days 41.07 49.77 Cash Conversion Cycle 40.87 36.04 Total Debt/Equity 1.01 1.09 Interest Cover 1.90 2.37

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback