Nifty

:

11513.90

Sensex

:

39052.06

49.90 (0.44%)
453.07 (1.17%)

Login

Nifty
Sensex

:
:

11513.90
39052.06

49.90 (0.44%)
453.07 (1.17%)

EICL Ltd.

Mining & Minerals

Rating :

N/A

BSE: 526560 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

237.05
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

261.93
1.06%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 280.09 440.50 482.24 459.26 460.24 462.80 421.51 378.09 356.15 336.46 Net Sales Growth - -36.42% -8.66% 5.00% -0.21% -0.55% 9.80% 11.48% 6.16% 5.85% Cost Of Goods Sold - 75.59 172.08 215.47 191.13 170.89 180.63 178.36 158.37 141.73 102.47 Gross Profit - 204.50 268.43 266.77 268.12 289.35 282.17 243.16 219.71 214.42 233.99 GP Margin - 73.01% 60.94% 55.32% 58.38% 62.87% 60.97% 57.69% 58.11% 60.20% 69.54% Total Expenditure - 246.64 378.20 417.14 391.80 392.88 407.63 371.95 322.64 286.63 268.05 Power & Fuel Cost - 70.41 81.24 75.52 75.94 97.33 106.49 96.44 81.15 69.47 61.29 % Of Sales - 25.14% 18.44% 15.66% 16.54% 21.15% 23.01% 22.88% 21.46% 19.51% 18.22% Employee Cost - 45.87 55.93 55.89 54.94 57.20 54.40 44.60 36.25 32.13 29.46 % Of Sales - 16.38% 12.70% 11.59% 11.96% 12.43% 11.75% 10.58% 9.59% 9.02% 8.76% Manufacturing Exp. - 25.54 30.66 32.96 31.18 31.81 31.40 24.70 21.45 18.44 48.47 % Of Sales - 9.12% 6.96% 6.83% 6.79% 6.91% 6.78% 5.86% 5.67% 5.18% 14.41% General & Admin Exp. - 12.93 16.74 16.26 17.86 13.15 13.20 13.51 13.13 12.22 13.18 % Of Sales - 4.62% 3.80% 3.37% 3.89% 2.86% 2.85% 3.21% 3.47% 3.43% 3.92% Selling & Distn. Exp. - 12.57 19.02 19.94 19.74 21.32 19.43 13.52 11.51 11.85 11.13 % Of Sales - 4.49% 4.32% 4.13% 4.30% 4.63% 4.20% 3.21% 3.04% 3.33% 3.31% Miscellaneous Exp. - 3.73 2.53 1.11 1.00 1.18 2.09 0.82 0.77 0.79 11.13 % Of Sales - 1.33% 0.57% 0.23% 0.22% 0.26% 0.45% 0.19% 0.20% 0.22% 0.61% EBITDA - 33.45 62.30 65.10 67.46 67.36 55.17 49.56 55.45 69.52 68.41 EBITDA Margin - 11.94% 14.14% 13.50% 14.69% 14.64% 11.92% 11.76% 14.67% 19.52% 20.33% Other Income - 2.10 3.06 1.43 0.90 3.16 0.77 6.31 2.04 1.98 2.31 Interest - 6.24 11.03 11.81 13.74 16.34 17.80 19.83 19.59 13.76 14.38 Depreciation - 8.89 12.43 12.01 12.22 13.28 13.48 14.89 13.37 12.36 11.85 PBT - 20.42 41.90 42.71 42.41 40.89 24.66 21.15 24.53 45.38 44.50 Tax - 7.36 11.67 14.30 15.02 14.49 8.56 7.99 7.48 14.99 15.09 Tax Rate - 38.61% 27.47% 34.71% 35.42% 35.44% 34.71% 40.23% 33.53% 33.03% 33.91% PAT - 11.70 30.83 26.89 27.39 26.39 16.10 11.87 14.84 30.39 29.41 PAT before Minority Interest - 11.70 30.83 26.89 27.39 26.39 16.10 11.87 14.84 30.39 29.41 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.18% 7.00% 5.58% 5.96% 5.73% 3.48% 2.82% 3.92% 8.53% 8.74% PAT Growth - -62.05% 14.65% -1.83% 3.79% 63.91% 35.64% -20.01% -51.17% 3.33% Unadjusted EPS - 2.33 5.89 4.72 4.66 4.47 2.43 1.60 2.19 5.28 5.21

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 207.08 204.47 194.26 196.25 182.94 171.66 161.19 154.35 145.10 124.40 Share Capital 10.06 10.06 20.06 40.06 40.06 40.06 40.06 40.06 40.06 34.47 Total Reserves 197.02 194.42 174.21 156.19 142.89 131.61 121.13 114.30 105.04 89.93 Non-Current Liabilities 32.32 31.64 60.14 47.12 57.92 59.67 73.78 84.75 64.41 126.24 Secured Loans 0.00 0.00 17.02 20.31 31.01 27.63 42.54 52.22 35.88 81.68 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 5.64 4.10 6.48 3.95 25.48 Long Term Provisions 19.15 17.71 17.97 1.80 1.53 1.32 1.66 1.86 2.45 0.00 Current Liabilities 85.53 130.62 161.26 141.00 172.66 175.03 160.04 153.67 147.37 61.75 Trade Payables 32.24 37.30 38.81 28.88 29.54 34.90 34.53 30.80 30.33 31.78 Other Current Liabilities 5.20 10.71 19.44 17.02 23.11 38.14 40.81 47.76 56.16 3.71 Short Term Borrowings 44.53 16.75 56.35 52.83 64.03 59.17 52.28 50.52 38.41 0.00 Short Term Provisions 3.56 65.86 46.67 42.27 55.98 42.82 32.41 24.59 22.48 26.26 Total Liabilities 324.93 366.73 415.66 384.37 413.52 406.36 395.01 392.77 356.88 312.39 Net Block 185.53 173.28 255.00 234.77 239.97 246.45 246.15 243.60 202.35 196.82 Gross Block 309.25 288.82 415.78 383.76 375.60 366.83 355.69 339.26 287.18 270.49 Accumulated Depreciation 123.71 115.54 160.78 148.99 135.62 120.37 109.54 95.66 84.83 73.67 Non Current Assets 215.89 181.74 261.12 243.48 250.32 254.10 257.70 260.81 243.10 211.38 Capital Work in Progress 10.25 1.09 2.07 3.56 3.26 1.66 5.56 8.53 31.23 14.51 Non Current Investment 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 Long Term Loans & Adv. 19.81 7.07 3.55 3.18 4.96 5.69 5.62 8.10 8.61 0.00 Other Non Current Assets 0.25 0.25 0.46 1.92 2.07 0.26 0.32 0.54 0.86 0.00 Current Assets 109.04 184.99 154.54 140.88 163.20 152.26 137.31 131.96 113.78 101.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.05 34.78 46.78 42.98 46.92 45.61 45.74 42.54 36.62 29.50 Sundry Debtors 26.60 47.65 57.12 55.40 58.24 60.55 54.55 46.32 46.04 38.18 Cash & Bank 19.65 0.91 1.39 1.45 3.23 4.42 2.25 5.62 5.21 6.79 Other Current Assets 41.74 26.90 2.37 2.42 54.81 41.68 34.77 37.48 25.90 26.54 Short Term Loans & Adv. 16.19 74.75 46.89 38.63 52.19 39.15 32.16 31.38 25.06 26.40 Net Current Assets 23.51 54.36 -6.72 -0.12 -9.46 -22.77 -22.72 -21.71 -33.59 39.27 Total Assets 324.93 366.73 415.66 384.36 413.52 406.36 395.01 392.77 356.88 312.39

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 38.46 53.07 55.38 60.34 50.31 41.64 44.06 41.36 39.98 49.86 PBT 19.06 42.50 41.19 42.41 40.89 24.66 19.86 22.31 45.38 44.50 Adjustment 17.11 22.44 24.48 25.60 27.17 32.08 29.10 32.49 25.39 26.90 Changes in Working Capital 12.68 1.19 2.30 7.42 -3.05 -8.63 -2.27 -8.04 -17.09 -8.97 Cash after chg. in Working capital 48.85 66.13 67.97 75.43 65.02 48.11 46.69 46.76 53.68 62.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.39 -13.06 -12.59 -15.09 -14.71 -6.47 -2.64 -5.40 -13.70 -12.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -30.88 43.38 -14.90 -6.41 -10.02 -10.86 -4.97 -34.44 -38.98 -10.33 Net Fixed Assets -29.59 127.94 -30.53 -8.46 -10.37 -7.24 -13.46 -29.38 -33.41 -9.04 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 Others -1.29 -84.56 15.63 2.05 0.35 -3.62 8.49 -5.06 -5.57 -1.24 Cash from Financing Activity 11.46 -96.75 -40.56 -55.12 -41.41 -28.90 -41.96 -5.64 -3.36 -37.56 Net Cash Inflow / Outflow 19.04 -0.29 -0.07 -1.19 -1.12 1.88 -2.87 1.28 -2.36 1.97 Opening Cash & Equivalents 0.28 0.57 0.64 1.83 2.95 1.07 3.94 2.66 5.02 3.80 Closing Cash & Equivalent 19.32 0.28 0.57 0.64 1.83 2.95 1.07 3.94 2.66 5.77

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 41.19 40.67 36.65 33.07 30.42 28.18 26.09 24.73 22.89 18.78 ROA 3.71% 7.88% 6.72% 6.86% 6.44% 4.02% 3.01% 3.96% 9.08% 9.54% ROE 5.69% 15.86% 15.34% 17.16% 17.92% 11.80% 9.29% 12.39% 29.01% 35.05% ROCE 10.64% 21.21% 18.89% 19.51% 19.37% 14.46% 13.36% 14.60% 23.53% 25.73% Fixed Asset Turnover 0.94 1.26 1.24 1.24 1.27 1.32 1.26 1.25 1.32 1.28 Receivable days 48.43 43.11 41.50 43.98 45.97 44.12 42.13 43.21 41.87 36.92 Inventory Days 36.38 33.56 33.11 34.79 35.81 35.02 36.87 37.03 32.87 30.49 Payable days 54.95 37.43 30.02 27.59 29.66 31.18 31.57 33.92 39.66 42.06 Cash Conversion Cycle 29.85 39.24 44.60 51.18 52.13 47.95 47.44 46.31 35.08 25.34 Total Debt/Equity 0.22 0.10 0.45 0.43 0.61 0.72 0.81 0.96 0.87 0.86 Interest Cover 4.05 4.85 4.49 4.09 3.50 2.38 2.00 2.14 4.30 4.10

Description Mar 03 Mar 02
Book Value (Rs.) 12.31 13.80 ROA 2.40% 4.96% ROE 6.52% 12.88% ROCE 13.27% 17.08% Fixed Asset Turnover 1.21 1.10 Receivable days 36.43 38.98 Inventory Days 45.52 46.83 Payable days 41.07 49.77 Cash Conversion Cycle 40.87 36.04 Total Debt/Equity 1.01 1.09 Interest Cover 1.90 2.37

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback