PBT
0.06
0.21
0.00
0.34
0.10
0.42
0.84
0.81
0.78
-0.20
Adjustment
-0.78
-1.09
-0.73
-0.97
-0.61
-0.67
-1.10
-1.09
-0.96
-0.12
Changes in Working Capital
-0.67
0.83
-0.04
-0.03
0.06
0.01
0.34
0.05
-0.01
-0.06
Cash after chg. in Working capital
-1.40
-0.05
-0.77
-0.66
-0.44
-0.24
0.08
-0.23
-0.19
-0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.50
-0.05
-0.07
-0.07
-0.08
-0.17
-0.20
-0.10
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00