PBT
-6.05
0.00
0.00
-0.02
0.02
0.00
0.00
1.46
Adjustment
0.03
0.03
0.03
0.04
0.05
0.06
0.06
1.35
Changes in Working Capital
-0.11
0.02
0.02
-0.28
0.00
0.00
0.00
-5.69
Cash after chg. in Working capital
-6.14
0.05
0.05
-0.27
0.06
0.06
0.06
-2.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.53
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00