PBT
0.22
0.88
1.64
2.52
0.80
0.64
0.36
0.57
0.22
-0.22
Adjustment
1.67
2.25
2.32
2.70
2.56
1.22
1.44
1.24
1.77
2.27
Changes in Working Capital
-0.31
-1.55
0.95
-0.24
1.92
-2.24
-0.16
-4.54
7.57
-0.01
Cash after chg. in Working capital
1.58
1.58
4.91
4.98
5.28
-0.38
1.63
-2.73
9.55
2.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.35
-0.46
-0.31
-0.14
-0.01
0.00
-0.30
-0.29
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00