Nifty

:

24576.60

Sensex

:

79273.33

211.75 (0.87%)
753.03 (0.96%)

Login

Nifty
Sensex

:
:

24576.60
79273.33

211.75 (0.87%)
753.03 (0.96%)

Expo Engineering And Projects Ltd.

Engineering - Construction

Rating :

65/99

BSE: 526614 | NSE: Not Listed

Watchlist

NSE BSE

69.67

21-Apr-2026

Open
High
Low
Previous Close

69.1
71.44
69.1
69.09

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2194
154069
71.44
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

158.82
39.99
4

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

185.39
N/A
4.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.93
18.96
12.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.45
10.48
5.41

PAT CAGR (%)

10 Years
5 Years
3 Years

18.97
-
-

P:E (Median)

8 Years
5 Years
3 Years

32.66
36.75
41.56

P:BV (Average)

8 Years
5 Years
3 Years

1.98
2.33
3.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.45
15.24
18.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 18.10 25.31 -28.49% 15.00 31.90 -52.98% 17.84 17.71 0.73% 39.83 26.23 51.85%
Expenses 16.57 23.51 -29.52% 12.99 30.11 -56.86% 15.94 16.32 -2.33% 36.48 24.91 46.45%
EBITDA 1.53 1.80 -15.00% 2.01 1.79 12.29% 1.91 1.39 37.41% 3.35 1.32 153.79%
EBIDTM 8.43% 7.11% 13.37% 5.60% 10.68% 7.86% 8.42% 5.05%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.15 0.13 15.38%
Interest 0.91 0.95 -4.21% 1.05 1.01 3.96% 0.76 1.00 -24.00% 0.95 1.21 -21.49%
Depreciation 0.11 0.18 -38.89% 0.10 0.12 -16.67% 0.11 0.11 0.00% 0.05 0.10 -50.00%
PBT 0.51 0.67 -23.88% 0.85 0.66 28.79% 1.04 0.29 258.62% 2.50 0.11 2,172.73%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.94 0.26 261.54%
PAT 0.51 0.67 -23.88% 0.85 0.66 28.79% 1.04 0.29 258.62% 1.57 -0.16 -
PATM 2.83% 2.64% 5.66% 2.07% 5.86% 1.63% 3.93% -0.59%
EPS 0.22 0.29 -24.14% 0.37 0.29 27.59% 0.46 0.13 253.85% 0.69 -0.07 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 90.77 114.74 75.70 80.22 72.64 48.17 49.12 60.06 50.03 36.15 44.50 Net Sales Growth -10.26% 51.57% -5.63% 10.44% 50.80% -1.93% -18.22% 20.05% 38.40% -18.76% Cost Of Goods Sold 20.23 40.57 22.43 25.66 23.88 26.03 23.22 26.54 23.32 8.40 7.68 Gross Profit 70.54 74.17 53.27 54.57 48.76 22.15 25.90 33.52 26.71 27.75 36.82 GP Margin 77.71% 64.64% 70.37% 68.03% 67.13% 45.98% 52.73% 55.81% 53.39% 76.76% 82.74% Total Expenditure 81.98 106.41 69.93 73.82 67.44 43.11 44.86 54.21 44.27 31.48 40.80 Power & Fuel Cost - 0.37 0.35 0.32 0.22 0.24 0.41 0.29 0.41 0.31 0.33 % Of Sales - 0.32% 0.46% 0.40% 0.30% 0.50% 0.83% 0.48% 0.82% 0.86% 0.74% Employee Cost - 10.53 10.36 9.07 7.96 5.87 7.95 10.39 7.09 6.75 7.87 % Of Sales - 9.18% 13.69% 11.31% 10.96% 12.19% 16.18% 17.30% 14.17% 18.67% 17.69% Manufacturing Exp. - 51.45 32.92 33.61 29.96 6.54 9.51 13.51 10.65 10.88 19.48 % Of Sales - 44.84% 43.49% 41.90% 41.24% 13.58% 19.36% 22.49% 21.29% 30.10% 43.78% General & Admin Exp. - 2.65 3.01 4.36 3.74 4.25 3.54 2.99 2.43 4.64 4.61 % Of Sales - 2.31% 3.98% 5.44% 5.15% 8.82% 7.21% 4.98% 4.86% 12.84% 10.36% Selling & Distn. Exp. - 0.83 0.86 0.82 1.68 0.18 0.22 0.51 0.38 0.51 0.83 % Of Sales - 0.72% 1.14% 1.02% 2.31% 0.37% 0.45% 0.85% 0.76% 1.41% 1.87% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.83 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 8.80 8.33 5.77 6.40 5.20 5.06 4.26 5.85 5.76 4.67 3.70 EBITDA Margin 9.69% 7.26% 7.62% 7.98% 7.16% 10.50% 8.67% 9.74% 11.51% 12.92% 8.31% Other Income 0.15 0.15 0.13 0.13 0.46 0.14 1.44 0.04 0.12 1.07 3.06 Interest 3.67 3.91 4.40 4.56 4.00 4.04 4.42 3.99 4.18 4.28 4.99 Depreciation 0.37 0.46 0.44 0.46 0.53 0.56 0.61 0.64 0.65 0.64 0.62 PBT 4.90 4.12 1.06 1.51 1.13 0.60 0.67 1.25 1.05 0.82 1.15 Tax 0.94 0.93 0.26 -0.11 0.54 3.02 0.32 0.25 0.96 0.71 0.59 Tax Rate 19.18% 22.57% 25.49% 4.74% 47.79% 503.33% 47.76% 20.00% 91.43% 86.59% 51.30% PAT 3.97 3.18 0.76 -2.21 0.60 -2.42 0.36 1.00 0.09 0.11 0.56 PAT before Minority Interest 3.97 3.18 0.76 -2.21 0.60 -2.42 0.36 1.00 0.09 0.11 0.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.37% 2.77% 1.00% -2.75% 0.83% -5.02% 0.73% 1.67% 0.18% 0.30% 1.26% PAT Growth 171.92% 318.42% - - - - -64.00% 1,011.11% -18.18% -80.36% EPS 1.74 1.39 0.33 -0.97 0.26 -1.06 0.16 0.44 0.04 0.05 0.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 31.84 21.19 20.34 22.34 21.78 24.20 23.84 22.84 22.75 22.64 Share Capital 9.12 7.61 7.61 7.61 7.61 7.61 7.61 7.61 7.61 7.61 Total Reserves 22.72 13.58 12.73 14.72 14.17 16.58 16.23 15.22 15.13 15.03 Non-Current Liabilities 5.33 7.30 6.08 3.79 7.45 12.01 9.99 9.55 5.87 6.42 Secured Loans 0.95 2.00 2.33 0.71 1.13 13.90 13.97 13.33 9.82 10.56 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 44.75 50.34 53.58 54.35 45.81 38.45 28.52 28.88 26.59 26.40 Trade Payables 11.13 5.22 9.29 10.89 5.71 12.52 6.52 9.38 6.69 7.69 Other Current Liabilities 0.67 0.29 0.38 0.42 0.86 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 29.52 38.63 38.71 39.95 38.46 24.10 18.37 16.30 17.04 15.71 Short Term Provisions 3.43 6.20 5.21 3.08 0.78 1.83 3.64 3.20 2.86 3.00 Total Liabilities 81.92 78.83 80.00 80.48 75.04 74.66 62.35 61.27 55.21 55.46 Net Block 4.90 3.14 3.51 3.93 4.43 4.98 5.35 5.98 6.50 7.13 Gross Block 22.92 21.16 21.09 21.05 21.01 21.00 20.76 20.76 20.57 20.56 Accumulated Depreciation 18.02 18.02 17.58 17.12 16.58 16.02 15.41 14.78 14.08 13.44 Non Current Assets 9.27 9.76 9.46 14.37 17.42 6.11 5.35 5.99 6.50 7.13 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.37 6.61 5.95 10.43 12.99 1.13 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 72.65 69.08 70.55 66.10 57.62 68.55 57.01 55.28 48.71 48.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.78 48.43 47.89 41.10 34.82 33.42 31.09 30.16 26.54 25.63 Sundry Debtors 20.49 4.85 6.44 13.74 14.36 18.72 20.12 17.73 15.96 14.97 Cash & Bank 3.05 2.08 1.59 1.09 1.07 1.05 1.37 3.51 1.80 3.40 Other Current Assets 8.32 0.00 0.00 0.00 7.37 15.36 4.43 3.87 4.41 4.34 Short Term Loans & Adv. 8.32 13.72 14.63 10.18 7.37 15.36 4.43 3.87 4.41 4.34 Net Current Assets 27.90 18.74 16.97 11.75 11.82 30.10 28.48 26.40 22.12 21.94 Total Assets 81.92 78.84 80.01 80.47 75.04 74.66 62.36 61.27 55.21 55.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.46 1.06 0.20 -0.58 -2.41 -5.74 -4.85 -0.91 -2.19 -1.31 PBT 4.07 1.11 -2.10 1.09 0.60 0.67 1.25 1.05 0.82 1.15 Adjustment 0.46 0.44 0.46 0.53 0.56 0.61 0.64 0.65 0.64 0.62 Changes in Working Capital 1.91 -0.21 1.81 -1.32 -3.10 -8.78 -6.30 -1.82 -3.11 -2.86 Cash after chg. in Working capital 6.43 1.34 0.18 0.30 -1.94 -7.50 -4.41 -0.12 -1.65 -1.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.98 -0.28 0.02 -0.88 -0.47 1.76 -0.43 -0.46 -0.53 -0.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.33 0.00 0.00 Cash From Investing Activity -2.22 -0.08 -0.04 -0.03 -0.01 -0.24 0.00 -0.13 -0.01 -0.58 Net Fixed Assets -1.76 -0.07 -0.04 -0.04 -0.01 -0.24 0.00 -0.19 -0.01 -0.58 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.46 -0.01 0.00 0.01 0.00 0.00 0.00 0.06 0.00 0.00 Cash from Financing Activity -2.27 -0.50 0.34 0.64 2.44 5.66 2.70 2.76 0.60 3.25 Net Cash Inflow / Outflow 0.97 0.48 0.50 0.02 0.03 -0.32 -2.15 1.72 -1.60 1.35 Opening Cash & Equivalents 2.08 1.59 1.09 1.07 1.05 1.37 3.51 1.80 3.40 2.04 Closing Cash & Equivalent 3.05 2.08 1.59 1.09 1.07 1.05 1.37 3.51 1.80 3.40

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.97 11.13 10.69 11.73 11.44 12.71 12.52 12.00 11.95 11.89 ROA 3.96% 0.95% -2.75% 0.77% -3.23% 0.52% 1.62% 0.15% 0.19% 1.07% ROE 12.00% 3.64% -10.35% 2.70% -10.51% 1.48% 4.29% 0.39% 0.47% 2.52% ROCE 12.83% 8.75% 3.58% 8.17% 7.46% 8.61% 9.66% 10.24% 10.35% 13.06% Fixed Asset Turnover 6.14 4.24 4.51 4.07 2.29 2.35 2.89 2.42 1.78 2.22 Receivable days 34.16 23.03 38.74 59.85 125.32 144.26 115.01 122.89 154.41 123.81 Inventory Days 120.22 196.40 170.85 161.68 258.50 239.67 186.14 206.86 260.43 190.20 Payable days 73.55 118.02 143.55 126.86 127.85 149.65 55.83 68.83 95.11 71.33 Cash Conversion Cycle 80.83 101.40 66.04 94.68 255.97 234.28 245.32 260.92 319.73 242.68 Total Debt/Equity 0.98 1.93 2.04 1.84 1.86 1.57 1.36 1.30 1.18 1.16 Interest Cover 2.05 1.23 0.49 1.28 1.15 1.15 1.31 1.25 1.19 1.23

Top Investors:

niraalie meynon

aegis investment fund pcc

niveza small cap fund

sajjadhussein mohammedhussein nathani

moneycrew fintec private limited

Annual Reports:

News Update:

Expo Engineering and Projects bags work order worth Rs 3.74 crore
21st Apr 2026, 14:11 PM

The order is to be executed by August 27, 2026
Read More
Expo Engineering receives order worth Rs 7.25 crore
27th Mar 2026, 17:00 PM

The order is to be delivered by December 26, 2026
Read More
Expo Eng. & Projects - Quarterly Results
14th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback