Expo Engineering And Projects, 526614, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

233.48
178.77
4

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

263.14
N/A
4.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.56
-1.24
-3.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.07
3.98
1.84

PAT CAGR (%)

10 Years
5 Years
3 Years

31.80
23.73
31.80

P:E (Median)

8 Years
5 Years
3 Years

33.01
39.03
58.20

P:BV (Average)

8 Years
5 Years
3 Years

2.20
2.75
3.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.08
17.59
22.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 13.75 17.84 -22.93% 17.28 39.83 -56.62% 18.10 25.31 -28.49% 15.00 31.90 -52.98%
Expenses 12.11 15.94 -24.03% 16.40 36.48 -55.04% 16.57 23.51 -29.52% 12.99 30.11 -56.86%
EBITDA 1.64 1.91 -14.14% 0.88 3.35 -73.73% 1.53 1.80 -15.00% 2.01 1.79 12.29%
EBIDTM 11.95% 10.68% 5.10% 8.42% 8.43% 7.11% 13.37% 5.60%
Other Income 0.00 0.00 0 0.18 0.15 20.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.97 0.76 27.63% 0.98 0.95 3.16% 0.91 0.95 -4.21% 1.05 1.01 3.96%
Depreciation 0.07 0.11 -36.36% 0.07 0.05 40.00% 0.11 0.18 -38.89% 0.10 0.12 -16.67%
PBT 0.61 1.04 -41.35% 0.00 2.50 -100.00% 0.51 0.67 -23.88% 0.85 0.66 28.79%
Tax 0.00 0.00 0 0.67 0.94 -28.72% 0.00 0.00 0 0.00 0.00 0
PAT 0.61 1.04 -41.35% -0.66 1.57 - 0.51 0.67 -23.88% 0.85 0.66 28.79%
PATM 4.41% 5.86% -3.82% 3.93% 2.83% 2.64% 5.66% 2.07%
EPS 0.27 0.46 -41.30% -0.29 0.69 - 0.22 0.29 -24.14% 0.37 0.29 27.59%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 64.13 68.23 114.74 75.70 80.22 72.64 48.17 49.12 60.06 50.03 36.15 Net Sales Growth -44.18% -40.54% 51.57% -5.63% 10.44% 50.80% -1.93% -18.22% 20.05% 38.40% Cost Of Goods Sold 16.71 16.50 40.57 22.43 25.66 23.88 26.03 23.22 26.54 23.32 8.40 Gross Profit 47.42 51.73 74.17 53.27 54.57 48.76 22.15 25.90 33.52 26.71 27.75 GP Margin 73.94% 75.82% 64.64% 70.37% 68.03% 67.13% 45.98% 52.73% 55.81% 53.39% 76.76% Total Expenditure 58.07 61.91 106.41 69.93 73.82 67.44 43.11 44.86 54.21 44.27 31.48 Power & Fuel Cost - 0.25 0.37 0.35 0.32 0.22 0.24 0.41 0.29 0.41 0.31 % Of Sales - 0.37% 0.32% 0.46% 0.40% 0.30% 0.50% 0.83% 0.48% 0.82% 0.86% Employee Cost - 10.52 10.53 10.36 9.07 7.96 5.87 7.95 10.39 7.09 6.75 % Of Sales - 15.42% 9.18% 13.69% 11.31% 10.96% 12.19% 16.18% 17.30% 14.17% 18.67% Manufacturing Exp. - 30.16 51.45 32.92 33.61 29.96 6.54 9.51 13.51 10.65 10.88 % Of Sales - 44.20% 44.84% 43.49% 41.90% 41.24% 13.58% 19.36% 22.49% 21.29% 30.10% General & Admin Exp. - 4.07 2.65 3.01 4.36 3.74 4.25 3.54 2.99 2.43 4.64 % Of Sales - 5.97% 2.31% 3.98% 5.44% 5.15% 8.82% 7.21% 4.98% 4.86% 12.84% Selling & Distn. Exp. - 0.42 0.83 0.86 0.82 1.68 0.18 0.22 0.51 0.38 0.51 % Of Sales - 0.62% 0.72% 1.14% 1.02% 2.31% 0.37% 0.45% 0.85% 0.76% 1.41% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.51 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 6.06 6.32 8.33 5.77 6.40 5.20 5.06 4.26 5.85 5.76 4.67 EBITDA Margin 9.45% 9.26% 7.26% 7.62% 7.98% 7.16% 10.50% 8.67% 9.74% 11.51% 12.92% Other Income 0.18 0.18 0.15 0.13 0.13 0.46 0.14 1.44 0.04 0.12 1.07 Interest 3.91 3.71 3.91 4.40 4.56 4.00 4.04 4.42 3.99 4.18 4.28 Depreciation 0.35 0.38 0.46 0.44 0.46 0.53 0.56 0.61 0.64 0.65 0.64 PBT 1.97 2.41 4.12 1.06 1.51 1.13 0.60 0.67 1.25 1.05 0.82 Tax 0.67 0.67 0.93 0.26 -0.11 0.54 3.02 0.32 0.25 0.96 0.71 Tax Rate 34.01% 27.80% 22.57% 25.49% 4.74% 47.79% 503.33% 47.76% 20.00% 91.43% 86.59% PAT 1.31 1.74 3.18 0.76 -2.21 0.60 -2.42 0.36 1.00 0.09 0.11 PAT before Minority Interest 1.31 1.74 3.18 0.76 -2.21 0.60 -2.42 0.36 1.00 0.09 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.04% 2.55% 2.77% 1.00% -2.75% 0.83% -5.02% 0.73% 1.67% 0.18% 0.30% PAT Growth -66.75% -45.28% 318.42% - - - - -64.00% 1,011.11% -18.18% EPS 0.57 0.76 1.39 0.33 -0.97 0.26 -1.06 0.16 0.44 0.04 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 39.27 31.84 21.19 20.34 22.34 21.78 24.20 23.84 22.84 22.75 Share Capital 9.12 9.12 7.61 7.61 7.61 7.61 7.61 7.61 7.61 7.61 Total Reserves 24.65 22.72 13.58 12.73 14.72 14.17 16.58 16.23 15.22 15.13 Non-Current Liabilities 3.91 5.33 7.30 6.08 3.79 7.45 12.01 9.99 9.55 5.87 Secured Loans 0.28 0.95 2.00 2.33 0.71 1.13 13.90 13.97 13.33 9.82 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 43.80 44.75 50.34 53.58 54.35 45.81 38.45 28.52 28.88 26.59 Trade Payables 7.25 11.13 5.22 9.29 10.89 5.71 12.52 6.52 9.38 6.69 Other Current Liabilities 0.67 0.67 0.29 0.38 0.42 0.86 0.00 0.00 0.00 0.00 Short Term Borrowings 31.68 29.52 38.63 38.71 39.95 38.46 24.10 18.37 16.30 17.04 Short Term Provisions 4.20 3.43 6.20 5.21 3.08 0.78 1.83 3.64 3.20 2.86 Total Liabilities 86.98 81.92 78.83 80.00 80.48 75.04 74.66 62.35 61.27 55.21 Net Block 5.19 4.90 3.14 3.51 3.93 4.43 4.98 5.35 5.98 6.50 Gross Block 23.60 22.92 21.16 21.09 21.05 21.01 21.00 20.76 20.76 20.57 Accumulated Depreciation 18.40 18.02 18.02 17.58 17.12 16.58 16.02 15.41 14.78 14.08 Non Current Assets 13.63 9.28 9.76 9.46 14.37 17.42 6.11 5.35 5.99 6.50 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 8.44 4.38 6.61 5.95 10.43 12.99 1.13 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 73.35 72.65 69.08 70.55 66.10 57.62 68.55 57.01 55.28 48.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 49.99 40.78 48.43 47.89 41.10 34.82 33.42 31.09 30.16 26.54 Sundry Debtors 13.69 20.49 4.85 6.44 13.74 14.36 18.72 20.12 17.73 15.96 Cash & Bank 2.97 3.05 2.08 1.59 1.09 1.07 1.05 1.37 3.51 1.80 Other Current Assets 6.70 0.00 0.00 0.00 10.18 7.37 15.36 4.43 3.87 4.41 Short Term Loans & Adv. 6.70 8.32 13.72 14.63 10.18 7.37 15.36 4.43 3.87 4.41 Net Current Assets 29.55 27.90 18.74 16.97 11.75 11.82 30.10 28.48 26.40 22.12 Total Assets 86.98 81.93 78.84 80.01 80.47 75.04 74.66 62.36 61.27 55.21

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -6.41 5.46 1.06 0.20 -0.58 -2.41 -5.74 -4.85 -0.91 -2.19 PBT 2.59 4.07 1.11 -2.10 1.09 0.60 0.67 1.25 1.05 0.82 Adjustment 0.38 0.46 0.44 0.46 0.53 0.56 0.61 0.64 0.65 0.64 Changes in Working Capital -8.62 1.91 -0.21 1.81 -1.32 -3.10 -8.78 -6.30 -1.82 -3.11 Cash after chg. in Working capital -5.64 6.43 1.34 0.18 0.30 -1.94 -7.50 -4.41 -0.12 -1.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.77 -0.98 -0.28 0.02 -0.88 -0.47 1.76 -0.43 -0.46 -0.53 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.33 0.00 Cash From Investing Activity -0.67 -2.22 -0.08 -0.04 -0.03 -0.01 -0.24 0.00 -0.13 -0.01 Net Fixed Assets -0.68 -1.76 -0.07 -0.04 -0.04 -0.01 -0.24 0.00 -0.19 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.01 -0.46 -0.01 0.00 0.01 0.00 0.00 0.00 0.06 0.00 Cash from Financing Activity 7.00 -2.27 -0.50 0.34 0.64 2.44 5.66 2.70 2.76 0.60 Net Cash Inflow / Outflow -0.08 0.97 0.48 0.50 0.02 0.03 -0.32 -2.15 1.72 -1.60 Opening Cash & Equivalents 3.05 2.08 1.59 1.09 1.07 1.05 1.37 3.51 1.80 3.40 Closing Cash & Equivalent 2.97 3.05 2.08 1.59 1.09 1.07 1.05 1.37 3.51 1.80

Financial Ratios

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 14.81 13.97 11.13 10.69 11.73 11.44 12.71 12.52 12.00 11.95 ROA 2.06% 3.96% 0.95% -2.75% 0.77% -3.23% 0.52% 1.62% 0.15% 0.19% ROE 5.31% 12.00% 3.64% -10.35% 2.70% -10.51% 1.48% 4.29% 0.39% 0.47% ROCE 9.07% 12.83% 8.75% 3.58% 8.17% 7.46% 8.61% 9.66% 10.24% 10.35% Fixed Asset Turnover 3.43 6.14 4.24 4.51 4.07 2.29 2.35 2.89 2.42 1.78 Receivable days 78.12 34.16 23.03 38.74 59.85 125.32 144.26 115.01 122.89 154.41 Inventory Days 207.41 120.22 196.40 170.85 161.68 258.50 239.67 186.14 206.86 260.43 Payable days 203.41 73.55 118.02 143.55 126.86 127.85 149.65 55.83 68.83 95.11 Cash Conversion Cycle 82.12 80.83 101.40 66.04 94.68 255.97 234.28 245.32 260.92 319.73 Total Debt/Equity 0.97 0.98 1.93 2.04 1.84 1.86 1.57 1.36 1.30 1.18 Interest Cover 1.65 2.05 1.23 0.49 1.28 1.15 1.15 1.31 1.25 1.19

Top Investors:

niveza small cap fund

aegis investment fund pcc

niraalie meynon

sajjadhussein mohammedhussein nathani

mukul rohatgi

moneycrew fintec private limited

sandeep sethi

Annual Reports:

News Update:

Expo Engineering bags Rs 3.62 crore order from BPCL
25th Aug 2026, 09:38 AM

The order is for tank fabrication works for SAF Project at Mumbai Refinery
Read More
Expo Engineering bags Rs 4.22 crore work order from Larsen & Toubro
12th Aug 2026, 15:18 PM

The order is for cleanout doors and manholes of HIL Kansariguda Part B Project
Read More
Expo Engineering secures work order worth Rs 18.51 crore
12th Aug 2026, 10:22 AM

The order is to be executed within 11 months from the date of site clearance given by EIC through specific notice
Read More
Expo Eng. & Projects - Quarterly Results
12th Aug 2026, 00:00 AM

Read More
Expo Engineering and Projects bags work order worth Rs 2.24 crore
5th Aug 2026, 12:54 PM

The order is to be executed within 2 months from the date of purchase order
Read More

Expo Engineering And Projects Ltd.

Engineering - Construction

BSE: 526614 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Expo Engineering And Projects Ltd.

Engineering - Construction

BSE: 526614 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: