Expo Engineering And Projects, 526614, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

167.85
96.35
4

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

197.51
N/A
4.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.93
18.96
12.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.45
10.48
5.41

PAT CAGR (%)

10 Years
5 Years
3 Years

18.97
-
-

P:E (Median)

8 Years
5 Years
3 Years

32.73
37.09
48.14

P:BV (Average)

8 Years
5 Years
3 Years

2.07
2.51
3.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.04
16.03
20.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 17.28 39.83 -56.62% 18.10 25.31 -28.49% 15.00 31.90 -52.98% 17.84 17.71 0.73%
Expenses 16.40 36.48 -55.04% 16.57 23.51 -29.52% 12.99 30.11 -56.86% 15.94 16.32 -2.33%
EBITDA 0.88 3.35 -73.73% 1.53 1.80 -15.00% 2.01 1.79 12.29% 1.91 1.39 37.41%
EBIDTM 5.10% 8.42% 8.43% 7.11% 13.37% 5.60% 10.68% 7.86%
Other Income 0.18 0.15 20.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.98 0.95 3.16% 0.91 0.95 -4.21% 1.05 1.01 3.96% 0.76 1.00 -24.00%
Depreciation 0.07 0.05 40.00% 0.11 0.18 -38.89% 0.10 0.12 -16.67% 0.11 0.11 0.00%
PBT 0.00 2.50 -100.00% 0.51 0.67 -23.88% 0.85 0.66 28.79% 1.04 0.29 258.62%
Tax 0.67 0.94 -28.72% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.66 1.57 - 0.51 0.67 -23.88% 0.85 0.66 28.79% 1.04 0.29 258.62%
PATM -3.82% 3.93% 2.83% 2.64% 5.66% 2.07% 5.86% 1.63%
EPS -0.29 0.69 - 0.22 0.29 -24.14% 0.37 0.29 27.59% 0.46 0.13 253.85%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 68.22 114.74 75.70 80.22 72.64 48.17 49.12 60.06 50.03 36.15 44.50 Net Sales Growth -40.55% 51.57% -5.63% 10.44% 50.80% -1.93% -18.22% 20.05% 38.40% -18.76% Cost Of Goods Sold 16.48 40.57 22.43 25.66 23.88 26.03 23.22 26.54 23.32 8.40 7.68 Gross Profit 51.74 74.17 53.27 54.57 48.76 22.15 25.90 33.52 26.71 27.75 36.82 GP Margin 75.84% 64.64% 70.37% 68.03% 67.13% 45.98% 52.73% 55.81% 53.39% 76.76% 82.74% Total Expenditure 61.90 106.41 69.93 73.82 67.44 43.11 44.86 54.21 44.27 31.48 40.80 Power & Fuel Cost - 0.37 0.35 0.32 0.22 0.24 0.41 0.29 0.41 0.31 0.33 % Of Sales - 0.32% 0.46% 0.40% 0.30% 0.50% 0.83% 0.48% 0.82% 0.86% 0.74% Employee Cost - 10.53 10.36 9.07 7.96 5.87 7.95 10.39 7.09 6.75 7.87 % Of Sales - 9.18% 13.69% 11.31% 10.96% 12.19% 16.18% 17.30% 14.17% 18.67% 17.69% Manufacturing Exp. - 51.45 32.92 33.61 29.96 6.54 9.51 13.51 10.65 10.88 19.48 % Of Sales - 44.84% 43.49% 41.90% 41.24% 13.58% 19.36% 22.49% 21.29% 30.10% 43.78% General & Admin Exp. - 2.65 3.01 4.36 3.74 4.25 3.54 2.99 2.43 4.64 4.61 % Of Sales - 2.31% 3.98% 5.44% 5.15% 8.82% 7.21% 4.98% 4.86% 12.84% 10.36% Selling & Distn. Exp. - 0.83 0.86 0.82 1.68 0.18 0.22 0.51 0.38 0.51 0.83 % Of Sales - 0.72% 1.14% 1.02% 2.31% 0.37% 0.45% 0.85% 0.76% 1.41% 1.87% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.83 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 6.33 8.33 5.77 6.40 5.20 5.06 4.26 5.85 5.76 4.67 3.70 EBITDA Margin 9.28% 7.26% 7.62% 7.98% 7.16% 10.50% 8.67% 9.74% 11.51% 12.92% 8.31% Other Income 0.18 0.15 0.13 0.13 0.46 0.14 1.44 0.04 0.12 1.07 3.06 Interest 3.70 3.91 4.40 4.56 4.00 4.04 4.42 3.99 4.18 4.28 4.99 Depreciation 0.39 0.46 0.44 0.46 0.53 0.56 0.61 0.64 0.65 0.64 0.62 PBT 2.40 4.12 1.06 1.51 1.13 0.60 0.67 1.25 1.05 0.82 1.15 Tax 0.67 0.93 0.26 -0.11 0.54 3.02 0.32 0.25 0.96 0.71 0.59 Tax Rate 27.92% 22.57% 25.49% 4.74% 47.79% 503.33% 47.76% 20.00% 91.43% 86.59% 51.30% PAT 1.74 3.18 0.76 -2.21 0.60 -2.42 0.36 1.00 0.09 0.11 0.56 PAT before Minority Interest 1.74 3.18 0.76 -2.21 0.60 -2.42 0.36 1.00 0.09 0.11 0.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.55% 2.77% 1.00% -2.75% 0.83% -5.02% 0.73% 1.67% 0.18% 0.30% 1.26% PAT Growth -45.45% 318.42% - - - - -64.00% 1,011.11% -18.18% -80.36% EPS 0.76 1.39 0.33 -0.97 0.26 -1.06 0.16 0.44 0.04 0.05 0.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 31.84 21.19 20.34 22.34 21.78 24.20 23.84 22.84 22.75 22.64 Share Capital 9.12 7.61 7.61 7.61 7.61 7.61 7.61 7.61 7.61 7.61 Total Reserves 22.72 13.58 12.73 14.72 14.17 16.58 16.23 15.22 15.13 15.03 Non-Current Liabilities 5.33 7.30 6.08 3.79 7.45 12.01 9.99 9.55 5.87 6.42 Secured Loans 0.95 2.00 2.33 0.71 1.13 13.90 13.97 13.33 9.82 10.56 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 44.75 50.34 53.58 54.35 45.81 38.45 28.52 28.88 26.59 26.40 Trade Payables 11.13 5.22 9.29 10.89 5.71 12.52 6.52 9.38 6.69 7.69 Other Current Liabilities 0.67 0.29 0.38 0.42 0.86 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 29.52 38.63 38.71 39.95 38.46 24.10 18.37 16.30 17.04 15.71 Short Term Provisions 3.43 6.20 5.21 3.08 0.78 1.83 3.64 3.20 2.86 3.00 Total Liabilities 81.92 78.83 80.00 80.48 75.04 74.66 62.35 61.27 55.21 55.46 Net Block 4.90 3.14 3.51 3.93 4.43 4.98 5.35 5.98 6.50 7.13 Gross Block 22.92 21.16 21.09 21.05 21.01 21.00 20.76 20.76 20.57 20.56 Accumulated Depreciation 18.02 18.02 17.58 17.12 16.58 16.02 15.41 14.78 14.08 13.44 Non Current Assets 9.27 9.76 9.46 14.37 17.42 6.11 5.35 5.99 6.50 7.13 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.37 6.61 5.95 10.43 12.99 1.13 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 72.65 69.08 70.55 66.10 57.62 68.55 57.01 55.28 48.71 48.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.78 48.43 47.89 41.10 34.82 33.42 31.09 30.16 26.54 25.63 Sundry Debtors 20.49 4.85 6.44 13.74 14.36 18.72 20.12 17.73 15.96 14.97 Cash & Bank 3.05 2.08 1.59 1.09 1.07 1.05 1.37 3.51 1.80 3.40 Other Current Assets 8.32 0.00 0.00 0.00 7.37 15.36 4.43 3.87 4.41 4.34 Short Term Loans & Adv. 8.32 13.72 14.63 10.18 7.37 15.36 4.43 3.87 4.41 4.34 Net Current Assets 27.90 18.74 16.97 11.75 11.82 30.10 28.48 26.40 22.12 21.94 Total Assets 81.92 78.84 80.01 80.47 75.04 74.66 62.36 61.27 55.21 55.47

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.46 1.06 0.20 -0.58 -2.41 -5.74 -4.85 -0.91 -2.19 -1.31 PBT 4.07 1.11 -2.10 1.09 0.60 0.67 1.25 1.05 0.82 1.15 Adjustment 0.46 0.44 0.46 0.53 0.56 0.61 0.64 0.65 0.64 0.62 Changes in Working Capital 1.91 -0.21 1.81 -1.32 -3.10 -8.78 -6.30 -1.82 -3.11 -2.86 Cash after chg. in Working capital 6.43 1.34 0.18 0.30 -1.94 -7.50 -4.41 -0.12 -1.65 -1.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.98 -0.28 0.02 -0.88 -0.47 1.76 -0.43 -0.46 -0.53 -0.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.33 0.00 0.00 Cash From Investing Activity -2.22 -0.08 -0.04 -0.03 -0.01 -0.24 0.00 -0.13 -0.01 -0.58 Net Fixed Assets -1.76 -0.07 -0.04 -0.04 -0.01 -0.24 0.00 -0.19 -0.01 -0.58 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.46 -0.01 0.00 0.01 0.00 0.00 0.00 0.06 0.00 0.00 Cash from Financing Activity -2.27 -0.50 0.34 0.64 2.44 5.66 2.70 2.76 0.60 3.25 Net Cash Inflow / Outflow 0.97 0.48 0.50 0.02 0.03 -0.32 -2.15 1.72 -1.60 1.35 Opening Cash & Equivalents 2.08 1.59 1.09 1.07 1.05 1.37 3.51 1.80 3.40 2.04 Closing Cash & Equivalent 3.05 2.08 1.59 1.09 1.07 1.05 1.37 3.51 1.80 3.40

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.97 11.13 10.69 11.73 11.44 12.71 12.52 12.00 11.95 11.89 ROA 3.96% 0.95% -2.75% 0.77% -3.23% 0.52% 1.62% 0.15% 0.19% 1.07% ROE 12.00% 3.64% -10.35% 2.70% -10.51% 1.48% 4.29% 0.39% 0.47% 2.52% ROCE 12.83% 8.75% 3.58% 8.17% 7.46% 8.61% 9.66% 10.24% 10.35% 13.06% Fixed Asset Turnover 6.14 4.24 4.51 4.07 2.29 2.35 2.89 2.42 1.78 2.22 Receivable days 34.16 23.03 38.74 59.85 125.32 144.26 115.01 122.89 154.41 123.81 Inventory Days 120.22 196.40 170.85 161.68 258.50 239.67 186.14 206.86 260.43 190.20 Payable days 73.55 118.02 143.55 126.86 127.85 149.65 55.83 68.83 95.11 71.33 Cash Conversion Cycle 80.83 101.40 66.04 94.68 255.97 234.28 245.32 260.92 319.73 242.68 Total Debt/Equity 0.98 1.93 2.04 1.84 1.86 1.57 1.36 1.30 1.18 1.16 Interest Cover 2.05 1.23 0.49 1.28 1.15 1.15 1.31 1.25 1.19 1.23

Top Investors:

niveza small cap fund

aegis investment fund pcc

niraalie meynon

sajjadhussein mohammedhussein nathani

mukul rohatgi

moneycrew fintec private limited

sandeep sethi

Annual Reports:

News Update:

Expo Engineering secures order worth Rs 44.66 crore from ONGC
9th Jun 2026, 16:16 PM

It is a three-year rate contract for maintenance and inspection of existing Floating roof crude Oil storage tanks
Read More
Expo Engineering and Projects bags work order worth Rs 2.31 crore
19th May 2026, 16:58 PM

The order is to be executed by June 30, 2026
Read More
Expo Eng. & Projects - Quarterly Results
12th May 2026, 00:00 AM

Read More
Expo Engineering and Projects bags work order worth Rs 3.74 crore
21st Apr 2026, 14:11 PM

The order is to be executed by August 27, 2026
Read More

Expo Engineering And Projects Ltd.

Engineering - Construction

BSE: 526614 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Expo Engineering And Projects Ltd.

Engineering - Construction

BSE: 526614 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: