Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

National Plastic Industries Ltd.

Plastic Products

Rating :

45/99

BSE: 526616 | NSE: Not Listed

Watchlist

NSE BSE

48.00

22-May-2026

Open
High
Low
Previous Close

47.2
48.39
47.01
47.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

105
4974
48.39
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

43.82
7.92
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

69.27
N/A
0.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.24
4.87
-4.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.31
9.85
-5.52

PAT CAGR (%)

10 Years
5 Years
3 Years

6.59
9.52
-4.75

P:E (Median)

8 Years
5 Years
3 Years

12.23
12.87
14.07

P:BV (Average)

8 Years
5 Years
3 Years

1.19
1.32
1.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.47
8.54
7.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 31.11 27.30 13.96% 22.76 21.18 7.46% 21.97 24.32 -9.66% 24.15 30.91 -21.87%
Expenses 27.67 24.88 11.21% 19.96 19.49 2.41% 19.96 22.81 -12.49% 20.99 26.99 -22.23%
EBITDA 3.44 2.42 42.15% 2.80 1.68 66.67% 2.01 1.51 33.11% 3.17 3.92 -19.13%
EBIDTM 11.07% 8.85% 12.32% 7.94% 9.13% 6.21% 13.11% 12.67%
Other Income 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.56 0.66 -15.15%
Interest 0.63 0.33 90.91% 0.52 0.42 23.81% 0.51 0.32 59.38% 0.71 0.51 39.22%
Depreciation 0.80 0.63 26.98% 0.69 0.62 11.29% 0.66 0.60 10.00% 0.68 0.65 4.62%
PBT 2.04 1.47 38.78% 1.62 0.65 149.23% 0.86 0.61 40.98% 2.34 3.42 -31.58%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 1.32 4.00 -67.00%
PAT 2.04 1.47 38.78% 1.62 0.65 149.23% 0.86 0.61 40.98% 1.02 -0.58 -
PATM 6.55% 5.38% 7.11% 3.09% 3.89% 2.49% 4.24% -1.88%
EPS 2.24 1.62 38.27% 1.78 0.72 147.22% 0.94 0.67 40.30% 1.13 -0.64 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 99.99 96.95 98.38 112.00 82.64 76.45 114.19 111.60 103.58 94.35 99.33 Net Sales Growth -3.59% -1.45% -12.16% 35.53% 8.10% -33.05% 2.32% 7.74% 9.78% -5.01% Cost Of Goods Sold 59.11 60.57 60.26 71.07 53.44 48.88 81.56 76.49 67.53 61.37 60.75 Gross Profit 40.88 36.38 38.12 40.94 29.21 27.56 32.63 35.10 36.05 32.98 38.57 GP Margin 40.89% 37.52% 38.75% 36.55% 35.35% 36.05% 28.58% 31.45% 34.80% 34.95% 38.83% Total Expenditure 88.58 88.17 88.79 100.34 75.24 70.96 108.38 103.54 96.09 86.94 89.31 Power & Fuel Cost - 4.58 4.61 4.70 3.59 4.04 5.36 5.35 4.53 4.49 4.64 % Of Sales - 4.72% 4.69% 4.20% 4.34% 5.28% 4.69% 4.79% 4.37% 4.76% 4.67% Employee Cost - 7.60 7.03 6.31 5.48 5.41 6.39 6.24 5.82 5.00 4.08 % Of Sales - 7.84% 7.15% 5.63% 6.63% 7.08% 5.60% 5.59% 5.62% 5.30% 4.11% Manufacturing Exp. - 7.57 7.57 9.98 5.43 4.78 6.44 5.87 6.05 6.29 4.83 % Of Sales - 7.81% 7.69% 8.91% 6.57% 6.25% 5.64% 5.26% 5.84% 6.67% 4.86% General & Admin Exp. - 2.90 2.99 2.89 2.32 2.58 2.90 4.16 4.33 4.93 3.73 % Of Sales - 2.99% 3.04% 2.58% 2.81% 3.37% 2.54% 3.73% 4.18% 5.23% 3.76% Selling & Distn. Exp. - 3.54 3.98 2.63 2.86 3.37 3.97 4.39 4.72 4.00 7.79 % Of Sales - 3.65% 4.05% 2.35% 3.46% 4.41% 3.48% 3.93% 4.56% 4.24% 7.84% Miscellaneous Exp. - 1.42 2.35 2.77 2.12 1.90 1.75 1.03 3.10 0.85 7.79 % Of Sales - 1.46% 2.39% 2.47% 2.57% 2.49% 1.53% 0.92% 2.99% 0.90% 3.49% EBITDA 11.42 8.78 9.59 11.66 7.40 5.49 5.81 8.06 7.49 7.41 10.02 EBITDA Margin 11.42% 9.06% 9.75% 10.41% 8.95% 7.18% 5.09% 7.22% 7.23% 7.85% 10.09% Other Income 0.62 0.62 0.72 0.34 0.31 1.36 1.89 1.47 2.70 0.46 0.20 Interest 2.37 1.79 2.04 3.18 2.78 2.77 3.19 3.24 3.43 2.74 3.94 Depreciation 2.83 2.54 2.66 2.59 2.62 2.61 2.88 2.84 2.53 2.12 1.79 PBT 6.86 5.07 5.61 6.23 2.32 1.46 1.63 3.46 4.23 3.01 4.49 Tax 1.32 1.32 4.00 1.89 -0.51 -0.91 -0.48 1.23 0.98 3.03 2.52 Tax Rate 19.24% 26.04% 71.30% 30.34% -21.98% -62.33% -29.45% 35.55% 23.17% 100.66% 56.12% PAT 5.54 3.75 1.62 4.34 2.83 2.38 2.11 2.23 3.25 -0.02 1.98 PAT before Minority Interest 5.54 3.75 1.62 4.34 2.83 2.38 2.11 2.23 3.25 -0.02 1.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.54% 3.87% 1.65% 3.88% 3.42% 3.11% 1.85% 2.00% 3.14% -0.02% 1.99% PAT Growth 157.67% 131.48% -62.67% 53.36% 18.91% 12.80% -5.38% -31.38% - - EPS 6.09 4.12 1.78 4.77 3.11 2.62 2.32 2.45 3.57 -0.02 2.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 41.87 38.04 36.29 31.90 29.83 27.41 26.73 25.81 22.50 23.89 Share Capital 9.13 9.13 9.13 9.13 9.13 9.13 9.13 9.13 9.13 9.13 Total Reserves 32.74 28.91 27.16 22.77 20.70 18.28 17.60 16.68 13.37 14.76 Non-Current Liabilities 14.30 21.21 21.68 22.25 21.38 20.89 23.36 19.12 18.88 10.62 Secured Loans 0.34 1.06 3.19 3.90 0.41 0.51 1.33 2.48 2.77 0.69 Unsecured Loans 5.36 10.04 10.07 10.15 11.48 12.30 14.12 10.44 11.20 9.54 Long Term Provisions 0.56 0.66 0.56 0.55 0.58 0.53 0.40 0.32 0.34 0.26 Current Liabilities 25.98 40.12 36.37 39.97 42.84 46.57 46.63 40.47 42.74 41.62 Trade Payables 2.85 6.48 7.10 5.80 8.64 12.62 12.24 9.32 11.76 13.30 Other Current Liabilities 2.53 2.66 2.96 2.00 8.50 4.45 5.44 2.83 4.87 3.02 Short Term Borrowings 17.52 26.92 23.55 28.98 24.07 27.58 27.15 26.98 23.81 23.18 Short Term Provisions 3.07 4.06 2.77 3.18 1.63 1.91 1.79 1.34 2.31 2.12 Total Liabilities 82.15 99.37 94.34 94.12 94.05 94.87 96.72 85.40 84.12 76.13 Net Block 30.84 30.20 29.64 31.83 34.68 33.19 34.97 33.31 32.59 26.19 Gross Block 80.91 77.37 76.18 75.12 80.06 77.17 75.15 70.74 67.50 59.25 Accumulated Depreciation 50.07 47.17 46.54 43.29 45.38 43.98 40.18 37.43 34.90 33.06 Non Current Assets 37.49 36.79 35.25 37.90 40.33 38.36 39.99 38.53 37.60 29.79 Capital Work in Progress 1.08 0.14 0.00 0.17 0.01 0.01 0.02 0.30 0.15 0.11 Non Current Investment 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 4.93 5.75 4.92 5.18 5.62 4.78 4.77 4.66 4.68 3.49 Other Non Current Assets 0.21 0.23 0.11 0.03 0.00 0.38 0.23 0.25 0.17 0.00 Current Assets 44.66 62.58 59.09 56.22 53.72 56.51 56.72 46.87 46.52 46.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 24.61 26.33 26.19 30.35 25.96 22.73 27.69 22.79 22.11 21.76 Sundry Debtors 11.97 18.16 25.64 20.66 20.88 27.92 24.58 19.17 19.25 18.79 Cash & Bank 0.30 12.57 0.19 0.24 3.00 0.86 0.92 0.70 1.01 0.74 Other Current Assets 7.78 0.83 1.64 1.28 3.87 4.99 3.53 4.22 4.16 5.05 Short Term Loans & Adv. 7.39 4.70 5.44 3.69 2.69 3.48 2.43 2.73 0.98 1.50 Net Current Assets 18.68 22.46 22.72 16.25 10.88 9.94 10.09 6.40 3.78 4.72 Total Assets 82.15 99.37 94.34 94.12 94.05 94.87 96.71 85.40 84.12 76.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 10.22 16.63 10.39 2.93 10.02 7.48 6.08 5.57 6.72 10.12 PBT 5.07 5.61 6.23 2.32 1.46 1.63 3.46 4.23 2.95 4.49 Adjustment 4.46 4.67 6.24 5.66 6.19 5.79 6.55 7.75 4.57 7.68 Changes in Working Capital 0.69 6.34 -1.62 -5.04 2.86 0.71 -3.37 -5.64 -0.82 -1.91 Cash after chg. in Working capital 10.22 16.63 10.86 2.94 10.51 8.13 6.64 6.35 6.70 10.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.46 -0.01 -0.49 -0.65 -0.56 -0.78 0.02 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.33 -3.01 -1.10 -0.59 -4.08 -0.47 -4.86 -3.42 -7.45 -4.68 Net Fixed Assets -4.48 -1.33 -0.89 4.78 -2.89 -2.01 -4.13 -3.39 -8.29 -3.44 Net Investments 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.15 -1.68 -0.21 -5.38 -1.19 1.54 -0.73 -0.03 0.84 -1.24 Cash from Financing Activity -18.16 -1.24 -9.35 -2.20 -3.80 -7.06 -1.00 -2.46 0.56 -5.52 Net Cash Inflow / Outflow -12.27 12.38 -0.06 0.13 2.14 -0.06 0.22 -0.32 -0.17 -0.09 Opening Cash & Equivalents 12.57 0.19 0.24 0.11 0.86 0.92 0.70 1.01 0.32 0.40 Closing Cash & Equivalent 0.30 12.57 0.19 0.24 3.00 0.86 0.92 0.70 0.15 0.32

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 45.86 41.67 39.75 34.94 32.67 30.03 29.27 28.27 24.65 26.17 ROA 4.14% 1.67% 4.61% 3.00% 2.52% 2.21% 2.45% 3.84% -0.02% 2.70% ROE 9.40% 4.35% 12.73% 9.15% 8.30% 7.80% 8.48% 13.46% -0.07% 8.43% ROCE 9.70% 10.24% 12.69% 6.92% 6.02% 6.91% 9.69% 11.90% 9.55% 14.32% Fixed Asset Turnover 1.23 1.28 1.48 1.23 1.12 1.73 1.84 1.88 1.82 1.98 Receivable days 56.72 81.23 75.44 79.31 101.18 72.81 60.76 56.63 61.84 55.71 Inventory Days 95.89 97.42 92.12 107.52 100.97 69.92 70.10 66.19 71.33 70.64 Payable days 28.09 41.11 33.13 49.35 79.40 41.94 31.26 37.91 53.61 49.19 Cash Conversion Cycle 124.51 137.54 134.43 137.49 122.76 100.79 99.61 84.91 79.56 77.16 Total Debt/Equity 0.56 1.00 1.02 1.35 1.42 1.50 1.66 1.60 1.74 1.46 Interest Cover 3.84 3.76 2.96 1.83 1.53 1.51 2.07 2.24 2.10 2.14

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback