PBT
0.30
0.11
0.26
0.00
-0.99
-1.18
0.16
0.00
-0.89
-0.43
Adjustment
-0.24
0.40
0.29
0.00
0.43
0.52
0.51
0.00
0.73
0.94
Changes in Working Capital
6.68
-0.48
3.47
0.00
0.71
-0.03
0.23
0.00
-1.92
-0.20
Cash after chg. in Working capital
6.74
0.02
4.02
0.00
0.14
-0.70
0.90
0.00
-2.08
0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00