Nifty

:

10853.55

Sensex

:

36665.61

35.95 (0.33%)
184.52 (0.51%)

Login

Nifty
Sensex

:
:

10853.55
36665.61

35.95 (0.33%)
184.52 (0.51%)

Ajwa Fun World & Resort Ltd.

Hotel, Resort & Restaurants

Rating :

N/A

BSE: 526628 | NSE: Not Listed

Watchlist

NSE BSE

21.65

04-Sep-2019

Open
High
Low
Previous Close

21.65
21.65
21.65
22.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

700
15155
23.90
21.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.83
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19.84
N/A
120.95

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.27
-3.97
-6.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.65
-16.32
-20.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-23.34
-40.63

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.55
2.33
-1.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.60
19.18
-12.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 1.39 1.50 -7.33% 1.09 1.00 9.00% 0.89 0.55 61.82% 0.26 0.23 13.04%
Expenses 1.31 1.27 3.15% 0.75 0.62 20.97% 0.77 0.74 4.05% 0.65 0.44 47.73%
EBITDA 0.08 0.23 -65.22% 0.35 0.38 -7.89% 0.12 -0.19 - -0.38 -0.21 -
EBIDTM 5.55% 15.09% 31.62% 38.16% 13.45% -33.76% -144.70% -90.52%
Other Income 0.01 0.00 0.00 0.05 0.46 -89.13% 0.00 0.00 0.00 0.02 0.05 -60.00%
Interest 0.01 0.02 -50.00% 0.03 0.03 0.00% 0.01 0.04 -75.00% 0.01 0.04 -75.00%
Depreciation 0.12 0.14 -14.29% 0.12 0.14 -14.29% 0.14 0.16 -12.50% 0.14 0.17 -17.65%
PBT -0.04 0.06 - 0.24 0.67 -64.18% -0.03 -0.39 - -0.51 -0.37 -
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT -0.04 0.06 - 0.24 0.67 -64.18% -0.03 -0.39 - -0.51 -0.37 -
PATM -2.95% 4.27% 22.18% 67.03% -3.14% -71.14% -193.94% -160.34%
EPS -0.06 0.10 - 0.38 1.05 -63.81% -0.04 -0.61 - -0.80 -0.58 -

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 3.63 3.03 3.67 3.76 4.04 3.71 4.04 3.39 1.86 3.69 1.65 Net Sales Growth 10.67% -17.44% -2.39% -6.93% 8.89% -8.17% 19.17% 82.26% -49.59% 123.64% Cost Of Goods Sold 0.53 0.42 0.67 0.56 0.63 0.62 2.00 0.49 0.96 0.00 0.00 Gross Profit 3.10 2.61 3.00 3.20 3.41 3.10 2.04 2.91 0.90 3.69 1.65 GP Margin 85.37% 86.14% 81.74% 85.11% 84.41% 83.56% 50.50% 85.84% 48.39% 100% 100% Total Expenditure 3.48 2.87 3.84 3.27 3.51 3.32 4.86 2.77 2.70 2.39 1.50 Power & Fuel Cost - 0.34 0.28 0.34 0.28 0.26 0.26 0.23 0.22 0.24 0.18 % Of Sales - 11.22% 7.63% 9.04% 6.93% 7.01% 6.44% 6.78% 11.83% 6.50% 10.91% Employee Cost - 0.95 0.95 0.93 0.87 0.64 0.58 0.56 0.39 0.16 0.13 % Of Sales - 31.35% 25.89% 24.73% 21.53% 17.25% 14.36% 16.52% 20.97% 4.34% 7.88% Manufacturing Exp. - 0.42 1.07 0.78 1.06 0.60 1.14 0.88 0.49 1.51 0.72 % Of Sales - 13.86% 29.16% 20.74% 26.24% 16.17% 28.22% 25.96% 26.34% 40.92% 43.64% General & Admin Exp. - 0.74 0.86 0.66 0.67 0.60 0.87 0.62 0.65 0.48 0.47 % Of Sales - 24.42% 23.43% 17.55% 16.58% 16.17% 21.53% 18.29% 34.95% 13.01% 28.48% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.59 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 15.90% 0% 0% 0% 0% 0% EBITDA 0.17 0.16 -0.17 0.49 0.53 0.39 -0.82 0.62 -0.84 1.30 0.15 EBITDA Margin 4.68% 5.28% -4.63% 13.03% 13.12% 10.51% -20.30% 18.29% -45.16% 35.23% 9.09% Other Income 0.08 0.44 0.05 0.02 0.22 0.00 2.10 0.47 1.87 0.10 1.17 Interest 0.06 0.13 0.08 0.03 0.01 0.02 0.11 0.08 0.06 0.04 0.03 Depreciation 0.52 0.56 0.69 0.92 0.66 0.72 0.47 0.51 0.45 0.35 0.31 PBT -0.34 -0.09 -0.89 -0.43 0.08 -0.34 0.71 0.51 0.52 1.01 0.98 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.01 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.90% 0.00% 0.00% 0.00% 1.02% PAT -0.34 -0.09 -0.89 -0.43 0.08 -0.34 0.59 0.37 0.52 1.01 0.98 PAT before Minority Interest -0.34 -0.09 -0.89 -0.43 0.08 -0.34 0.59 0.37 0.52 1.01 0.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -9.37% -2.97% -24.25% -11.44% 1.98% -9.16% 14.60% 10.91% 27.96% 27.37% 59.39% PAT Growth 0.00% - - - - - 59.46% -28.85% -48.51% 3.06% Unadjusted EPS -0.52 -0.14 -1.40 -0.68 0.13 -0.53 0.92 0.56 0.81 1.57 1.53

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 0.59 0.68 1.57 2.01 1.92 2.27 1.68 1.31 0.79 -0.21 Share Capital 6.39 6.39 6.39 6.39 6.39 6.39 6.39 6.39 6.39 6.39 Total Reserves -5.80 -5.71 -4.82 -4.38 -4.47 -4.12 -4.71 -5.08 -5.60 -6.60 Non-Current Liabilities 6.11 6.00 6.62 3.97 4.35 4.73 4.74 6.13 4.17 1.74 Secured Loans 1.25 2.83 3.08 0.06 0.03 0.36 0.51 0.67 0.15 0.45 Unsecured Loans 4.86 3.17 3.55 3.90 4.32 4.37 4.23 5.46 4.01 1.30 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.40 3.14 3.52 3.56 4.59 4.73 4.45 3.60 4.35 8.12 Trade Payables 2.04 2.85 3.24 3.41 4.36 4.36 4.20 3.42 2.81 6.39 Other Current Liabilities 0.09 0.03 0.05 0.02 0.02 0.02 0.02 0.02 1.47 1.62 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.26 0.26 0.24 0.13 0.22 0.35 0.23 0.16 0.07 0.10 Total Liabilities 9.10 9.82 11.71 9.54 10.86 11.73 10.87 11.04 9.31 9.65 Net Block 4.17 4.55 4.89 5.71 6.01 4.46 4.52 4.74 4.33 3.96 Gross Block 17.61 17.68 17.41 17.31 17.01 14.75 14.35 14.08 13.30 12.58 Accumulated Depreciation 13.44 13.13 12.52 11.60 11.00 10.29 9.84 9.34 8.97 8.62 Non Current Assets 5.91 4.55 4.89 5.71 6.03 6.54 6.07 5.00 4.56 4.42 Capital Work in Progress 0.00 0.00 0.00 0.00 0.02 2.08 1.55 0.16 0.13 0.36 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 Long Term Loans & Adv. 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 1.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.18 5.27 6.83 3.82 4.83 5.19 4.81 6.05 4.71 5.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.01 0.01 0.02 0.02 0.02 0.02 0.69 0.90 0.33 0.46 Sundry Debtors 0.04 1.34 1.37 1.47 1.75 1.76 1.52 0.78 0.78 2.02 Cash & Bank 0.10 0.23 3.33 0.48 0.45 1.01 0.86 1.17 0.81 0.71 Other Current Assets 3.02 0.00 0.00 0.00 2.62 2.40 1.74 3.20 2.79 2.00 Short Term Loans & Adv. 3.02 3.69 2.11 1.84 2.51 2.40 1.74 3.16 2.70 1.91 Net Current Assets 0.79 2.13 3.30 0.26 0.24 0.46 0.35 2.45 0.36 -2.93 Total Assets 9.09 9.82 11.72 9.53 10.86 11.73 10.88 11.05 9.31 9.65

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 1.64 -2.08 0.31 0.76 0.05 1.22 0.48 0.30 -1.83 1.62 PBT -0.09 -0.89 -0.43 0.08 -0.34 0.71 0.37 0.52 1.36 1.28 Adjustment 0.66 0.73 0.94 0.67 0.74 0.58 0.58 0.45 0.00 -0.83 Changes in Working Capital 1.07 -1.92 -0.20 0.01 -0.34 -0.07 -0.47 -0.67 -3.20 1.17 Cash after chg. in Working capital 1.64 -2.08 0.31 0.76 0.05 1.22 0.48 0.30 -1.83 1.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.76 -0.32 -0.10 -0.34 -0.21 -0.94 -0.12 -0.80 -0.50 0.27 Net Fixed Assets 0.07 -0.27 -0.10 -0.28 -0.20 -0.93 -1.66 -0.81 -0.49 -0.57 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.82 Others -1.83 -0.05 0.00 -0.06 -0.01 -0.01 1.44 0.01 -0.01 0.02 Cash from Financing Activity -0.01 -0.69 2.64 -0.39 -0.40 -0.12 -0.68 0.87 2.42 -1.84 Net Cash Inflow / Outflow -0.13 -3.09 2.84 0.03 -0.56 0.16 -0.31 0.37 0.09 0.04 Opening Cash & Equivalents 0.23 3.33 0.48 0.45 1.01 0.86 1.17 0.80 0.71 0.67 Closing Cash & Equivalent 0.10 0.23 3.33 0.48 0.45 1.01 0.86 1.17 0.80 0.71

Financial Ratios

Standalone

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 0.92 1.07 2.46 3.14 3.01 3.55 2.63 2.06 1.18 -0.40 ROA -0.96% -8.28% -4.08% 0.80% -3.05% 5.19% 3.36% 5.10% 10.65% 10.99% ROE -14.26% -79.13% -24.20% 4.15% -16.43% 29.67% 24.61% 50.24% 406.53% 0.00% ROCE 0.63% -10.85% -5.72% 1.48% -4.82% 12.13% 6.42% 9.36% 32.66% 43.21% Fixed Asset Turnover 0.17 0.21 0.22 0.24 0.23 0.28 0.24 0.14 0.29 0.13 Receivable days 83.05 134.64 137.85 145.40 172.31 148.02 123.66 152.39 138.33 310.14 Inventory Days 1.17 1.17 1.75 1.58 1.62 31.87 85.35 120.78 39.09 51.28 Payable days 326.89 302.72 340.92 401.15 556.49 410.25 564.00 371.14 704.13 1140.36 Cash Conversion Cycle -242.68 -166.90 -201.33 -254.17 -382.55 -230.35 -354.98 -97.97 -526.71 -778.94 Total Debt/Equity 10.34 8.80 4.21 1.98 2.26 2.09 2.82 4.67 5.54 -6.81 Interest Cover 0.32 -9.51 -14.73 9.95 -13.27 7.53 5.84 9.75 28.44 36.54

Annual Reports:

News Update:

Ajwa Fun World - Quarterly Results
14th Aug 2019, 12:57 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback