Nifty
:
23398.10
Sensex
:
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)
Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Thakkers Developers Ltd.

Construction - Real Estate

Rating :
47/99

BSE: 526654 | NSE: THAKDEV

NSE BSE
128.15
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  130.65
  •  139.8
  •  125.35
  •  138.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  660
  •  83926.45
  •  163.01
  •  115.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 117.00
  • 8.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 120.69
  • N/A
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.31%
  • 21.13%
  • 7.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 2.74
  • -18.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.95
  • -10.13
  • -21.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • -10.73
  • -26.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.29
  • 8.70
  • 20.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 0.96
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.66
  • 24.55
  • 38.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
18.38
8.99
104.45%
4.78
6.18
-22.65%
14.39
7.05
104.11%
6.50
14.26
-54.42%
Expenses
8.78
7.74
13.44%
5.90
2.44
141.80%
9.54
7.15
33.43%
7.83
11.59
-32.44%
EBITDA
9.60
1.25
668.00%
-1.12
3.74
-
4.85
-0.10
-
-1.33
2.68
-
EBIDTM
52.22%
13.89%
-23.38%
60.47%
33.69%
-1.43%
-20.40%
18.77%
Other Income
0.93
0.85
9.41%
1.75
2.04
-14.22%
0.85
1.26
-32.54%
2.64
1.07
146.73%
Interest
0.11
0.18
-38.89%
0.15
0.34
-55.88%
0.20
0.47
-57.45%
0.20
0.43
-53.49%
Depreciation
0.36
0.44
-18.18%
0.52
0.45
15.56%
0.49
0.45
8.89%
0.46
0.44
4.55%
PBT
10.05
1.45
593.10%
-0.05
4.95
-
4.97
0.25
1,888.00%
0.65
2.88
-77.43%
Tax
0.00
0.00
0
2.05
1.16
76.72%
-0.07
0.12
-
-0.01
0.00
-
PAT
10.05
1.44
597.92%
-2.10
3.79
-
5.05
0.13
3,784.62%
0.66
2.88
-77.08%
PATM
54.66%
16.07%
-43.89%
61.35%
35.06%
1.79%
10.13%
20.16%
EPS
11.17
1.60
598.12%
-2.33
4.21
-
5.61
0.14
3,907.14%
0.73
3.20
-77.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
44.05
31.59
30.81
57.76
55.48
27.60
20.91
18.81
20.54
40.56
28.79
Net Sales Growth
20.75%
2.53%
-46.66%
4.11%
101.01%
31.99%
11.16%
-8.42%
-49.36%
40.88%
 
Cost Of Goods Sold
20.35
14.86
18.53
25.84
14.64
11.83
6.56
5.13
8.03
7.25
6.35
Gross Profit
23.70
16.74
12.28
31.92
40.85
15.77
14.35
13.69
12.51
33.31
22.45
GP Margin
53.81%
52.99%
39.86%
55.26%
73.63%
57.14%
68.63%
72.78%
60.91%
82.13%
77.98%
Total Expenditure
32.05
25.50
30.11
37.17
21.36
17.21
16.29
15.06
17.83
16.58
17.54
Power & Fuel Cost
-
0.08
0.09
0.13
0.10
0.10
0.08
0.08
0.08
0.08
0.06
% Of Sales
-
0.25%
0.29%
0.23%
0.18%
0.36%
0.38%
0.43%
0.39%
0.20%
0.21%
Employee Cost
-
6.77
6.44
5.41
1.47
1.85
4.80
4.82
5.66
4.41
4.39
% Of Sales
-
21.43%
20.90%
9.37%
2.65%
6.70%
22.96%
25.62%
27.56%
10.87%
15.25%
Manufacturing Exp.
-
0.04
0.04
0.04
0.08
0.06
0.06
0.04
0.13
0.30
0.29
% Of Sales
-
0.13%
0.13%
0.07%
0.14%
0.22%
0.29%
0.21%
0.63%
0.74%
1.01%
General & Admin Exp.
-
1.69
2.62
3.46
2.37
1.83
2.95
3.43
2.39
3.23
3.81
% Of Sales
-
5.35%
8.50%
5.99%
4.27%
6.63%
14.11%
18.23%
11.64%
7.96%
13.23%
Selling & Distn. Exp.
-
0.78
0.78
1.12
1.14
0.49
1.16
1.01
1.19
0.87
2.17
% Of Sales
-
2.47%
2.53%
1.94%
2.05%
1.78%
5.55%
5.37%
5.79%
2.14%
7.54%
Miscellaneous Exp.
-
1.29
1.61
1.17
1.56
1.05
0.68
0.55
0.34
0.44
2.17
% Of Sales
-
4.08%
5.23%
2.03%
2.81%
3.80%
3.25%
2.92%
1.66%
1.08%
1.63%
EBITDA
12.00
6.09
0.70
20.59
34.12
10.39
4.62
3.75
2.71
23.98
11.25
EBITDA Margin
27.24%
19.28%
2.27%
35.65%
61.50%
37.64%
22.09%
19.94%
13.19%
59.12%
39.08%
Other Income
6.17
5.20
1.31
1.35
2.46
4.28
6.63
0.95
4.16
0.13
0.32
Interest
0.66
1.74
1.46
0.59
0.16
0.55
1.72
2.40
2.91
4.84
6.75
Depreciation
1.83
1.77
2.31
1.66
0.97
0.73
1.16
1.55
1.76
1.16
1.21
PBT
15.62
7.78
-1.76
19.69
35.44
13.38
8.37
0.75
2.20
18.11
3.61
Tax
1.97
1.27
-0.81
3.54
1.49
1.95
0.96
-0.37
1.82
4.45
1.29
Tax Rate
12.61%
16.39%
46.02%
17.98%
4.20%
14.57%
11.47%
-49.33%
83.87%
24.57%
36.44%
PAT
13.66
6.48
-0.95
16.15
33.95
11.43
7.41
1.12
0.35
13.66
2.25
PAT before Minority Interest
13.66
6.48
-0.95
16.15
33.95
11.43
7.41
1.12
0.35
13.66
2.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
31.01%
20.51%
-3.08%
27.96%
61.19%
41.41%
35.44%
5.95%
1.70%
33.68%
7.82%
PAT Growth
65.78%
-
-
-52.43%
197.03%
54.25%
561.61%
220.00%
-97.44%
507.11%
 
EPS
15.18
7.20
-1.06
17.94
37.72
12.70
8.23
1.24
0.39
15.18
2.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
151.03
144.49
145.19
129.24
95.47
84.13
76.72
75.60
75.25
61.56
Share Capital
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.04
Total Reserves
142.03
135.49
136.19
120.24
86.47
75.13
67.72
66.60
66.25
52.52
Non-Current Liabilities
46.34
58.90
61.11
69.75
49.62
72.65
89.89
94.81
107.31
116.65
Secured Loans
5.06
5.26
5.19
0.44
0.28
4.42
6.57
12.61
16.62
32.08
Unsecured Loans
10.55
10.74
9.62
13.35
1.05
19.44
14.88
9.15
0.03
0.00
Long Term Provisions
0.38
0.32
0.48
0.41
0.21
0.55
0.51
0.60
0.55
0.71
Current Liabilities
20.71
30.17
24.24
23.10
32.93
22.83
21.58
27.92
34.38
49.79
Trade Payables
0.37
1.04
1.16
0.58
2.94
0.94
0.96
4.37
4.60
10.67
Other Current Liabilities
11.89
10.39
7.53
12.19
21.61
15.56
7.17
12.36
19.23
15.99
Short Term Borrowings
2.52
14.12
6.59
1.41
1.31
1.33
8.21
5.12
6.85
6.56
Short Term Provisions
5.93
4.62
8.96
8.93
7.07
5.01
5.24
6.07
3.71
16.56
Total Liabilities
218.08
233.56
230.54
222.09
178.02
179.61
188.19
198.33
216.94
228.00
Net Block
6.77
6.76
7.12
5.73
3.28
4.48
5.56
6.68
5.80
4.42
Gross Block
19.08
17.50
16.49
13.53
12.54
15.48
15.46
15.02
12.47
10.00
Accumulated Depreciation
12.31
10.74
9.37
7.80
9.26
10.99
9.90
8.35
6.67
5.57
Non Current Assets
99.17
73.60
92.42
91.61
47.08
67.40
75.85
83.62
94.69
107.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.59
2.58
2.55
2.89
3.02
12.98
14.20
14.22
14.94
3.61
Long Term Loans & Adv.
81.27
56.77
74.88
75.12
31.38
49.94
56.09
62.73
73.96
98.96
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
118.90
159.95
138.11
130.49
130.94
112.21
112.34
114.70
122.25
121.00
Current Investments
1.82
27.52
6.11
13.12
0.98
3.84
3.26
2.44
4.94
0.00
Inventories
103.71
104.31
112.04
121.74
104.28
95.71
96.88
99.37
100.02
89.87
Sundry Debtors
0.82
1.78
8.84
4.44
4.34
0.42
1.40
8.28
3.24
3.55
Cash & Bank
1.55
2.92
3.62
2.58
4.36
2.00
6.84
1.98
3.73
8.03
Other Current Assets
11.00
13.90
1.15
0.89
16.98
10.23
3.95
2.63
10.33
19.55
Short Term Loans & Adv.
-22.56
9.53
6.36
-12.28
14.23
8.39
2.09
1.52
8.85
3.47
Net Current Assets
98.19
129.78
113.87
107.39
98.01
89.37
90.76
86.79
87.87
71.21
Total Assets
218.07
233.55
230.53
222.10
178.02
179.61
188.19
198.32
216.94
228.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-13.98
15.42
-9.52
-2.65
20.31
1.11
29.53
-3.20
26.52
21.24
PBT
7.74
-1.76
19.69
35.44
13.30
8.37
0.75
2.20
18.11
3.54
Adjustment
-1.03
3.17
1.31
-1.41
-3.52
2.78
3.86
4.23
6.00
7.81
Changes in Working Capital
-19.43
13.20
-27.05
-33.24
12.79
-9.00
24.85
-7.80
5.49
12.45
Cash after chg. in Working capital
-12.71
14.61
-6.05
0.80
22.57
2.15
29.46
-1.37
29.60
23.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.27
0.81
-3.47
-3.45
-2.26
-1.03
0.07
-1.82
-3.08
-2.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
27.44
-22.25
4.71
-11.53
5.15
0.02
-1.45
1.46
-5.36
0.12
Net Fixed Assets
-1.55
-0.98
-2.96
-0.41
2.95
-0.02
-0.44
-2.55
-2.47
-0.53
Net Investments
17.04
-12.79
7.35
-12.15
11.35
0.24
-0.83
3.62
-14.80
0.54
Others
11.95
-8.48
0.32
1.03
-9.15
-0.20
-0.18
0.39
11.91
0.11
Cash from Financing Activity
-13.71
7.34
5.86
12.40
-23.10
-6.19
-23.52
0.51
-20.52
-16.66
Net Cash Inflow / Outflow
-0.24
0.52
1.04
-1.78
2.37
-5.05
4.56
-1.24
0.63
4.69
Opening Cash & Equivalents
1.64
1.12
2.58
4.36
2.00
7.05
2.49
3.73
8.03
3.34
Closing Cash & Equivalent
1.39
1.64
3.62
2.58
4.36
2.00
7.05
2.49
8.66
8.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
167.81
160.54
161.32
143.61
106.08
93.47
85.24
84.00
83.61
68.10
ROA
2.87%
-0.41%
7.13%
16.97%
6.39%
4.03%
0.58%
0.17%
6.14%
0.99%
ROE
4.38%
-0.65%
11.77%
30.21%
12.73%
9.21%
1.47%
0.46%
19.97%
3.73%
ROCE
5.48%
-0.18%
13.00%
29.35%
13.30%
9.16%
2.93%
4.79%
21.63%
9.32%
Fixed Asset Turnover
1.73
1.81
3.85
4.26
1.97
1.35
1.23
1.49
3.61
2.96
Receivable days
15.03
62.88
41.96
28.87
31.46
15.87
93.82
102.38
30.58
62.62
Inventory Days
1201.74
1281.60
738.70
743.49
1322.41
1681.23
1903.66
1771.92
854.35
1113.96
Payable days
17.34
21.67
12.29
43.89
59.82
52.77
74.42
109.37
299.96
269.03
Cash Conversion Cycle
1199.44
1322.81
768.37
728.47
1294.05
1644.33
1923.07
1764.93
584.97
907.55
Total Debt/Equity
0.13
0.22
0.15
0.12
0.03
0.32
0.42
0.41
0.40
0.73
Interest Cover
5.44
-0.21
34.54
221.00
25.21
5.87
1.31
1.75
4.74
1.52

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.