Nifty
:
22147.90
Sensex
:
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)
Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Ecoplast Ltd.

Plastic Products

Rating :
67/99

BSE: 526703 | NSE: Not Listed

NSE BSE
326.75
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  331.00
  •  335.00
  •  326.50
  •  324.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50
  •  6.04
  •  399.90
  •  76.71

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 98.03
  • 10.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.02
  • 0.46%
  • 2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.70%
  • 0.89%
  • 22.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.84
  • -1.07
  • 8.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.81
  • -3.24
  • 11.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 9.02
  • 181.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.02
  • 9.68
  • 8.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 1.06
  • 1.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 9.08
  • 11.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
28.40
23.29
21.94%
29.95
19.96
50.05%
25.43
26.13
-2.68%
26.85
26.08
2.95%
Expenses
25.61
21.59
18.62%
26.07
19.63
32.81%
22.82
25.66
-11.07%
23.71
25.45
-6.84%
EBITDA
2.79
1.70
64.12%
3.88
0.33
1,075.76%
2.60
0.47
453.19%
3.14
0.63
398.41%
EBIDTM
9.84%
7.31%
12.94%
1.63%
10.23%
1.81%
11.70%
2.42%
Other Income
0.42
0.21
100.00%
0.36
1.07
-66.36%
0.59
0.21
180.95%
2.42
0.26
830.77%
Interest
0.05
0.23
-78.26%
0.09
0.19
-52.63%
0.07
0.37
-81.08%
0.11
0.28
-60.71%
Depreciation
0.64
0.56
14.29%
0.60
0.64
-6.25%
0.58
0.70
-17.14%
0.56
0.72
-22.22%
PBT
2.52
1.12
125.00%
3.54
0.57
521.05%
2.54
-0.38
-
4.89
-0.10
-
Tax
0.68
0.21
223.81%
0.73
0.03
2,333.33%
0.76
-0.07
-
1.58
-0.39
-
PAT
1.85
0.90
105.56%
2.81
0.54
420.37%
1.78
-0.31
-
3.30
0.29
1,037.93%
PATM
6.50%
3.88%
9.38%
2.72%
6.99%
-1.17%
12.31%
1.11%
EPS
6.15
3.01
104.32%
9.36
1.81
417.13%
5.93
-1.02
-
11.02
0.97
1,036.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
110.63
96.23
94.18
75.66
98.64
101.54
103.73
105.19
102.14
99.78
88.49
Net Sales Growth
15.89%
2.18%
24.48%
-23.30%
-2.86%
-2.11%
-1.39%
2.99%
2.37%
12.76%
 
Cost Of Goods Sold
70.86
67.68
70.01
53.07
66.32
73.04
75.46
78.65
76.24
77.88
67.98
Gross Profit
39.77
28.54
24.16
22.60
32.33
28.50
28.26
26.54
25.90
21.90
20.51
GP Margin
35.95%
29.66%
25.65%
29.87%
32.78%
28.07%
27.24%
25.23%
25.36%
21.95%
23.18%
Total Expenditure
98.21
90.59
93.88
72.34
91.66
94.89
96.71
98.13
94.72
93.64
82.37
Power & Fuel Cost
-
4.92
4.86
4.16
5.07
4.62
4.80
4.78
4.68
4.02
3.51
% Of Sales
-
5.11%
5.16%
5.50%
5.14%
4.55%
4.63%
4.54%
4.58%
4.03%
3.97%
Employee Cost
-
9.33
9.58
8.47
9.68
8.43
7.73
7.06
6.43
5.12
4.29
% Of Sales
-
9.70%
10.17%
11.19%
9.81%
8.30%
7.45%
6.71%
6.30%
5.13%
4.85%
Manufacturing Exp.
-
4.07
3.40
2.48
3.88
3.83
4.11
3.91
3.78
3.27
3.21
% Of Sales
-
4.23%
3.61%
3.28%
3.93%
3.77%
3.96%
3.72%
3.70%
3.28%
3.63%
General & Admin Exp.
-
1.94
1.72
1.84
2.67
2.37
2.33
1.83
1.51
1.32
1.30
% Of Sales
-
2.02%
1.83%
2.43%
2.71%
2.33%
2.25%
1.74%
1.48%
1.32%
1.47%
Selling & Distn. Exp.
-
1.86
1.92
1.65
1.97
1.93
1.41
1.30
1.29
1.27
1.14
% Of Sales
-
1.93%
2.04%
2.18%
2.00%
1.90%
1.36%
1.24%
1.26%
1.27%
1.29%
Miscellaneous Exp.
-
0.79
2.39
0.67
2.08
0.67
0.86
0.61
0.79
0.75
1.14
% Of Sales
-
0.82%
2.54%
0.89%
2.11%
0.66%
0.83%
0.58%
0.77%
0.75%
1.06%
EBITDA
12.41
5.64
0.30
3.32
6.98
6.65
7.02
7.06
7.42
6.14
6.12
EBITDA Margin
11.22%
5.86%
0.32%
4.39%
7.08%
6.55%
6.77%
6.71%
7.26%
6.15%
6.92%
Other Income
3.79
3.90
0.84
0.83
1.49
0.79
1.99
0.91
0.34
0.38
0.26
Interest
0.32
0.90
1.06
1.13
0.88
1.57
1.59
2.00
1.65
2.17
2.23
Depreciation
2.38
2.45
2.66
2.73
2.47
2.30
2.16
2.13
2.02
2.16
1.61
PBT
13.49
6.20
-2.59
0.29
5.13
3.57
5.25
3.84
4.08
2.19
2.53
Tax
3.75
1.75
-0.82
0.09
1.60
0.67
1.74
0.88
1.35
0.77
0.84
Tax Rate
27.80%
28.23%
31.66%
31.03%
31.19%
18.77%
33.14%
22.92%
33.09%
35.16%
33.20%
PAT
9.74
4.45
-1.77
0.20
3.53
2.89
3.51
2.96
2.74
1.41
1.69
PAT before Minority Interest
9.74
4.45
-1.77
0.20
3.53
2.89
3.51
2.96
2.74
1.41
1.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.80%
4.62%
-1.88%
0.26%
3.58%
2.85%
3.38%
2.81%
2.68%
1.41%
1.91%
PAT Growth
585.92%
-
-
-94.33%
22.15%
-17.66%
18.58%
8.03%
94.33%
-16.57%
 
EPS
32.47
14.83
-5.90
0.67
11.77
9.63
11.70
9.87
9.13
4.70
5.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
33.31
28.70
31.74
31.91
29.08
26.92
23.81
21.64
19.44
18.20
Share Capital
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
Total Reserves
30.31
25.70
28.74
28.91
26.08
23.92
20.81
18.64
16.44
15.20
Non-Current Liabilities
1.56
2.88
5.99
4.74
2.30
3.70
5.25
4.00
5.01
4.72
Secured Loans
0.30
2.64
4.61
3.51
0.84
1.87
3.06
2.22
3.09
0.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.62
0.63
0.70
2.45
Long Term Provisions
0.97
0.85
0.73
0.64
0.68
0.58
0.43
0.35
0.29
0.21
Current Liabilities
9.12
22.61
13.68
17.50
17.06
18.42
22.82
19.10
21.20
25.81
Trade Payables
6.37
7.55
8.50
7.68
7.71
8.78
10.57
9.39
9.11
10.41
Other Current Liabilities
2.40
3.82
4.01
1.84
1.73
1.85
1.96
1.45
2.24
2.45
Short Term Borrowings
0.00
9.17
0.80
7.68
7.26
7.41
9.84
7.90
9.17
12.37
Short Term Provisions
0.35
2.07
0.37
0.30
0.36
0.38
0.46
0.37
0.67
0.59
Total Liabilities
43.99
54.19
51.41
54.15
48.44
49.04
51.88
44.74
45.65
48.73
Net Block
14.80
15.79
16.56
17.96
14.00
14.87
15.61
13.76
14.33
15.49
Gross Block
30.42
29.30
27.75
27.87
20.37
19.06
17.75
34.43
32.97
33.49
Accumulated Depreciation
15.62
13.51
11.18
8.77
6.37
4.19
2.13
20.67
18.35
18.00
Non Current Assets
16.16
17.91
18.41
19.62
16.37
16.65
17.24
14.98
15.07
16.53
Capital Work in Progress
0.08
0.02
0.65
0.64
0.72
0.00
0.38
0.06
0.09
0.02
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.21
2.07
1.13
0.95
1.62
1.74
1.21
1.10
0.58
0.98
Other Non Current Assets
0.07
0.04
0.06
0.07
0.03
0.04
0.04
0.06
0.07
0.03
Current Assets
26.95
35.56
32.30
34.54
32.06
32.38
34.63
29.77
30.58
32.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.45
13.02
10.23
10.50
12.24
12.38
12.35
10.57
10.18
11.91
Sundry Debtors
11.96
20.00
20.17
20.78
16.92
17.33
20.38
17.58
18.01
17.64
Cash & Bank
2.66
1.00
0.46
0.43
0.65
1.39
0.61
0.54
0.48
1.26
Other Current Assets
1.89
0.59
0.71
1.84
2.26
1.28
1.29
1.08
1.91
1.40
Short Term Loans & Adv.
0.95
0.96
0.73
0.98
0.74
0.46
0.30
0.25
0.17
0.08
Net Current Assets
17.83
12.95
18.62
17.04
15.01
13.96
11.81
10.66
9.39
6.40
Total Assets
43.11
53.47
50.71
54.16
48.43
49.03
51.87
44.75
45.65
48.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
14.55
-2.41
8.58
6.01
4.80
7.20
3.49
6.45
5.40
2.01
PBT
6.20
-2.59
0.29
5.13
3.57
5.25
3.84
4.08
2.19
2.53
Adjustment
1.25
5.06
3.89
4.20
3.65
3.03
3.86
3.75
4.39
3.98
Changes in Working Capital
7.95
-4.85
4.58
-1.72
-1.29
0.59
-3.31
0.10
-0.14
-3.53
Cash after chg. in Working capital
15.40
-2.38
8.77
7.60
5.93
8.88
4.39
7.93
6.44
2.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.85
-0.04
-0.19
-1.59
-1.13
-1.68
-0.90
-1.48
-1.05
-0.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.53
-1.51
-1.19
-7.90
-2.24
-0.23
-4.20
-1.56
-1.43
-0.96
Net Fixed Assets
-1.18
-0.92
-1.03
-8.45
-2.15
-1.06
14.40
-1.47
0.89
-0.62
Net Investments
0.00
0.02
-0.07
1.44
0.18
-0.01
-1.47
0.00
0.00
-0.21
Others
1.71
-0.61
-0.09
-0.89
-0.27
0.84
-17.13
-0.09
-2.32
-0.13
Cash from Financing Activity
-13.42
4.47
-7.36
1.67
-3.30
-6.20
0.78
-4.83
-4.74
-0.53
Net Cash Inflow / Outflow
1.66
0.54
0.02
-0.22
-0.74
0.78
0.07
0.06
-0.78
0.52
Opening Cash & Equivalents
1.00
0.46
0.43
0.65
1.39
0.61
0.54
0.48
1.26
0.74
Closing Cash & Equivalent
2.66
1.00
0.46
0.43
0.65
1.39
0.61
0.54
0.48
1.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
111.02
95.65
105.79
106.37
96.93
89.73
79.36
72.14
64.82
60.68
ROA
9.06%
-3.35%
0.38%
6.88%
5.94%
6.96%
6.13%
6.06%
2.99%
3.65%
ROE
14.34%
-5.86%
0.64%
11.57%
10.33%
13.84%
13.02%
13.32%
7.51%
9.63%
ROCE
18.51%
-3.73%
3.38%
14.52%
13.60%
18.04%
16.29%
17.11%
12.62%
14.21%
Fixed Asset Turnover
3.25
3.33
2.74
4.14
5.19
5.83
4.51
3.37
3.34
3.00
Receivable days
60.17
77.18
98.24
69.00
61.13
64.15
58.94
57.14
58.62
60.67
Inventory Days
44.17
44.66
49.72
41.61
43.94
42.07
35.58
33.31
36.31
41.68
Payable days
37.52
41.83
55.65
31.74
31.50
36.39
37.05
35.84
37.94
43.07
Cash Conversion Cycle
66.82
80.01
92.31
78.86
73.57
69.83
57.47
54.61
56.99
59.28
Total Debt/Equity
0.03
0.47
0.25
0.40
0.31
0.39
0.62
0.53
0.74
0.93
Interest Cover
7.92
-1.44
1.26
6.84
3.27
4.30
2.92
3.48
2.01
2.14

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Ecoplast - Quarterly Results
    7th Feb 2024, 17:38 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.