Nifty

:

26042.30

Sensex

:

85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Login

Nifty
Sensex

:
:

26042.30
85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Elegant Marbles & Grani Industries Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

56/99

BSE: 526705 | NSE: Not Listed

Watchlist

NSE BSE

205.20

26-Dec-2025

Open
High
Low
Previous Close

205.6
213.95
204
204.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1222
253448
213.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

60.80
20.10
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54.06
0.49%
0.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.59
25.24
-7.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.30
-
2.34

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.18
-
15.63

P:E (Median)

8 Years
5 Years
3 Years

16.70
17.20
16.78

P:BV (Average)

8 Years
5 Years
3 Years

0.49
0.51
0.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.32
-0.09
10.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 8.17 10.38 -21.29% 6.82 6.64 2.71% 6.44 8.17 -21.18% 5.08 9.71 -47.68%
Expenses 6.80 7.43 -8.48% 5.70 5.41 5.36% 6.61 8.36 -20.93% 4.78 8.55 -44.09%
EBITDA 1.37 2.95 -53.56% 1.12 1.24 -9.68% -0.17 -0.19 - 0.30 1.16 -74.14%
EBIDTM 16.72% 28.37% 16.47% 18.58% -2.72% -2.35% 5.95% 11.92%
Other Income 0.53 0.55 -3.64% 0.67 0.49 36.73% 0.83 0.62 33.87% 0.67 0.63 6.35%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.32 0.23 39.13% 0.32 0.16 100.00% 0.32 0.17 88.24% 0.32 0.14 128.57%
PBT 1.57 3.26 -51.84% 1.12 1.57 -28.66% 0.34 0.24 41.67% 0.65 1.64 -60.37%
Tax 0.36 0.71 -49.30% 0.28 0.40 -30.00% -0.07 0.03 - 0.07 0.40 -82.50%
PAT 1.21 2.55 -52.55% 0.84 1.18 -28.81% 0.40 0.21 90.48% 0.57 1.24 -54.03%
PATM 14.82% 24.57% 12.28% 17.72% 6.25% 2.60% 11.32% 12.76%
EPS 4.04 8.50 -52.47% 2.79 3.92 -28.83% 1.34 0.71 88.73% 1.92 4.13 -53.51%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 26.51 28.53 34.22 35.65 27.82 9.26 10.28 19.66 24.04 28.47 30.26 Net Sales Growth -24.04% -16.63% -4.01% 28.15% 200.43% -9.92% -47.71% -18.22% -15.56% -5.92% Cost Of Goods Sold 11.80 12.09 18.87 22.62 19.61 6.92 6.02 11.42 16.78 22.24 24.39 Gross Profit 14.71 16.44 15.36 13.03 8.21 2.33 4.26 8.24 7.26 6.23 5.87 GP Margin 55.49% 57.62% 44.89% 36.55% 29.51% 25.16% 41.44% 41.91% 30.20% 21.88% 19.40% Total Expenditure 23.89 24.23 29.92 31.82 26.49 12.60 11.58 18.53 23.11 26.96 29.13 Power & Fuel Cost - 0.60 0.50 0.57 0.51 0.46 0.56 0.64 0.65 0.58 0.58 % Of Sales - 2.10% 1.46% 1.60% 1.83% 4.97% 5.45% 3.26% 2.70% 2.04% 1.92% Employee Cost - 4.44 4.01 3.19 3.04 2.49 2.56 2.69 2.09 0.95 0.45 % Of Sales - 15.56% 11.72% 8.95% 10.93% 26.89% 24.90% 13.68% 8.69% 3.34% 1.49% Manufacturing Exp. - 0.86 0.95 0.94 0.27 0.12 0.20 0.68 0.55 0.46 1.18 % Of Sales - 3.01% 2.78% 2.64% 0.97% 1.30% 1.95% 3.46% 2.29% 1.62% 3.90% General & Admin Exp. - 3.74 3.24 2.76 1.94 1.37 1.69 2.11 1.89 2.02 2.08 % Of Sales - 13.11% 9.47% 7.74% 6.97% 14.79% 16.44% 10.73% 7.86% 7.10% 6.87% Selling & Distn. Exp. - 1.88 1.79 1.07 0.63 0.16 0.16 0.38 0.43 0.27 0.07 % Of Sales - 6.59% 5.23% 3.00% 2.26% 1.73% 1.56% 1.93% 1.79% 0.95% 0.23% Miscellaneous Exp. - 0.61 0.58 0.67 0.49 1.07 0.39 0.60 0.71 0.45 0.07 % Of Sales - 2.14% 1.69% 1.88% 1.76% 11.56% 3.79% 3.05% 2.95% 1.58% 1.26% EBITDA 2.62 4.30 4.30 3.83 1.33 -3.34 -1.30 1.13 0.93 1.51 1.13 EBITDA Margin 9.88% 15.07% 12.57% 10.74% 4.78% -36.07% -12.65% 5.75% 3.87% 5.30% 3.73% Other Income 2.70 2.54 2.58 2.20 2.00 2.69 2.93 3.05 4.48 6.36 7.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 1.28 1.03 0.50 0.30 0.20 0.13 0.13 0.28 0.17 0.19 0.20 PBT 3.68 5.82 6.38 5.73 3.13 -0.78 1.50 3.90 5.25 7.69 7.95 Tax 0.64 1.11 1.40 1.18 0.44 0.00 0.03 0.63 0.88 1.74 1.45 Tax Rate 17.39% 19.07% 25.64% 27.96% 14.06% 0.00% 2.00% 16.15% 16.76% 22.63% 18.24% PAT 3.02 4.70 4.05 3.04 2.69 -0.79 1.47 3.27 4.37 5.95 6.49 PAT before Minority Interest 3.02 4.70 4.05 3.04 2.69 -0.79 1.47 3.27 4.37 5.95 6.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.39% 16.47% 11.84% 8.53% 9.67% -8.53% 14.30% 16.63% 18.18% 20.90% 21.45% PAT Growth -41.70% 16.05% 33.22% 13.01% - - -55.05% -25.17% -26.55% -8.32% EPS 10.07 15.67 13.50 10.13 8.97 -2.63 4.90 10.90 14.57 19.83 21.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 145.24 129.43 105.96 105.50 91.42 69.71 90.64 87.35 89.94 63.27 Share Capital 2.96 2.96 3.66 3.66 3.66 3.66 3.66 3.66 4.50 4.50 Total Reserves 142.28 126.47 102.30 101.84 87.76 66.05 86.98 83.69 85.44 58.77 Non-Current Liabilities 1.16 0.81 0.69 -0.53 -0.67 -0.91 -0.99 -0.98 -0.94 -0.92 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.48 0.20 0.16 0.18 0.33 0.31 0.45 0.00 0.00 0.00 Current Liabilities 4.64 4.47 6.72 2.85 2.18 1.65 3.12 11.78 12.00 11.14 Trade Payables 1.27 0.75 0.16 0.15 0.02 0.16 0.93 7.93 10.22 8.90 Other Current Liabilities 3.23 3.22 6.06 2.24 1.91 1.27 2.17 3.85 1.60 2.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.14 0.50 0.50 0.46 0.24 0.23 0.02 0.00 0.18 0.19 Total Liabilities 151.04 134.71 113.37 107.82 92.93 70.45 92.77 98.15 101.00 73.49 Net Block 9.20 4.84 1.95 2.14 0.85 0.92 1.03 0.84 0.96 1.08 Gross Block 14.67 9.28 6.58 7.04 5.62 5.55 5.78 5.30 5.26 5.19 Accumulated Depreciation 5.47 4.44 4.63 4.90 4.76 4.63 4.75 4.47 4.30 4.11 Non Current Assets 111.21 103.64 86.33 80.06 69.38 51.82 73.58 79.43 85.92 60.30 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 101.62 98.49 83.99 76.90 68.09 50.26 72.42 78.18 84.55 58.86 Long Term Loans & Adv. 0.38 0.32 0.39 1.02 0.44 0.64 0.13 0.41 0.41 0.35 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 39.83 31.06 27.04 27.76 23.55 18.63 19.19 18.72 15.09 13.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.93 24.19 17.91 16.29 16.71 14.27 15.45 14.13 10.83 9.94 Sundry Debtors 1.60 1.38 4.01 3.50 1.27 0.68 1.39 1.26 1.27 1.33 Cash & Bank 7.26 3.72 2.06 3.96 2.37 1.62 0.82 1.39 1.09 1.35 Other Current Assets 1.05 0.74 1.63 3.19 3.20 2.07 1.54 1.94 1.90 0.56 Short Term Loans & Adv. 0.26 1.03 1.42 0.82 0.95 0.64 0.31 0.79 0.65 0.02 Net Current Assets 35.19 26.60 20.31 24.91 21.37 16.98 16.07 6.94 3.09 2.06 Total Assets 151.04 134.70 113.37 107.82 92.93 70.45 92.77 98.15 101.01 73.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.58 -6.05 4.99 -2.75 -7.09 -1.74 -8.84 -4.51 -1.63 4.08 PBT 5.82 5.46 4.22 3.13 -0.78 1.50 3.90 5.25 7.69 7.95 Adjustment -0.43 -1.05 -1.40 -1.72 -2.49 -2.33 -2.20 -4.25 -6.17 -6.40 Changes in Working Capital -4.88 -5.08 3.62 -2.44 -3.66 -0.48 -9.16 -3.34 -1.40 4.99 Cash after chg. in Working capital 0.51 -0.67 6.45 -1.03 -6.94 -1.31 -7.46 -2.34 0.12 6.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.09 -5.38 -1.46 -1.72 -0.15 -0.43 -1.38 -2.17 -1.74 -2.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 8.87 41.80 -5.93 4.35 7.85 2.55 8.27 22.04 1.36 -2.75 Net Fixed Assets -5.39 -2.70 0.46 -1.42 -0.07 0.23 -0.48 -0.04 -0.07 -0.54 Net Investments -3.13 -14.50 -7.09 -8.81 -17.83 22.16 5.76 6.37 -25.69 -8.81 Others 17.39 59.00 0.70 14.58 25.75 -19.84 2.99 15.71 27.12 6.60 Cash from Financing Activity -0.81 -34.14 -1.01 0.00 0.00 0.00 0.00 -17.22 0.00 -1.08 Net Cash Inflow / Outflow 3.48 1.60 -1.94 1.60 0.76 0.81 -0.56 0.31 -0.27 0.25 Opening Cash & Equivalents 3.59 1.99 3.94 2.34 1.58 0.77 1.33 1.02 1.35 1.11 Closing Cash & Equivalent 7.07 3.59 1.99 3.94 2.34 1.58 0.77 1.33 1.09 1.35

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 490.17 436.83 289.50 288.24 249.79 190.47 247.64 238.67 199.87 140.60 ROA 3.29% 3.27% 2.75% 2.68% -0.96% 1.81% 3.42% 4.39% 6.82% 9.16% ROE 3.42% 3.44% 2.87% 2.73% -0.98% 1.84% 3.67% 4.93% 7.77% 10.72% ROCE 4.24% 4.64% 3.99% 3.18% -0.97% 1.87% 4.38% 5.92% 10.04% 13.12% Fixed Asset Turnover 2.38 4.31 5.23 4.40 1.66 1.81 3.55 4.55 5.45 6.15 Receivable days 19.09 28.74 38.44 31.34 38.57 36.79 24.56 19.15 16.66 18.61 Inventory Days 346.14 224.54 175.09 216.49 610.68 527.79 274.59 189.57 133.14 132.83 Payable days 30.56 8.85 2.53 1.56 4.67 33.10 92.29 133.16 134.29 117.79 Cash Conversion Cycle 334.67 244.42 211.01 246.26 644.58 531.47 206.86 75.56 15.51 33.66 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

sapna niraj ved

niraj mansukhlal ved

investor education and protection fund authority ministry of corporate affairs

dipak kanayalal shah

mahendra girdharilal wadhwani

mita dipak shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback