Nifty
Sensex
:
:
24472.10
80220.72
-309.00 (-1.25%)
-930.55 (-1.15%)

IT - Education

Rating :
N/A

BSE: 526709 | NSE: Not Listed

19.3
22-Oct-2024
  • Open
  • High
  • Low
  • Previous Close
  •  19.3
  •  19.3
  •  19.3
  •  18.93
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  70598
  •  1362541
  •  19.30
  •  0.86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 215.92
  • 89.30
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 215.66
  • N/A
  • 10.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.07%
  • 1.09%
  • 32.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 1.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.49
  • 4.04
  • 6.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.71
  • 3.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.92
  • -
  • 118.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.49
  • 15.49
  • 15.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 2.67
  • 2.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -153.15
  • -153.15
  • -153.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.25
0.21
19.05%
0.24
0.21
14.29%
0.23
0.20
15.00%
0.21
0.19
10.53%
Expenses
0.20
0.17
17.65%
0.20
0.41
-51.22%
0.16
0.31
-48.39%
0.30
0.27
11.11%
EBITDA
0.04
0.04
0.00%
0.05
-0.20
-
0.07
-0.10
-
-0.09
-0.08
-
EBIDTM
17.07%
19.43%
18.85%
-96.63%
28.82%
-50.00%
-43.13%
-39.79%
Other Income
0.00
0.00
0
0.00
0.02
-100.00%
0.00
-0.01
-
0.13
0.18
-27.78%
Interest
0.00
0.00
0
0.01
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.02
0.01
100.00%
0.01
0.00
0
0.01
0.02
-50.00%
0.01
0.02
-50.00%
PBT
0.03
0.03
0.00%
0.03
-0.19
-
0.06
-0.12
-
0.02
0.09
-77.78%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
-0.01
-
PAT
0.03
0.03
0.00%
0.03
-0.19
-
0.06
-0.12
-
0.02
0.10
-80.00%
PATM
10.98%
14.22%
12.30%
-88.94%
24.45%
-60.29%
9.48%
49.74%
EPS
0.00
0.00
0
0.00
-0.02
-
0.21
0.00
0
0.00
0.01
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
0.93
0.89
0.80
0.74
0.55
0.73
0.72
Net Sales Growth
14.81%
11.25%
8.11%
34.55%
-24.66%
1.39%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
0.93
0.89
0.80
0.74
0.55
0.73
0.72
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
0.86
0.83
1.02
0.69
0.54
0.68
0.61
Power & Fuel Cost
-
0.01
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.12%
0%
0%
0%
0%
0%
Employee Cost
-
0.16
0.19
0.16
0.14
0.15
0.13
% Of Sales
-
17.98%
23.75%
21.62%
25.45%
20.55%
18.06%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.54
0.63
0.52
0.33
0.45
0.37
% Of Sales
-
60.67%
78.75%
70.27%
60.0%
61.64%
51.39%
Selling & Distn. Exp.
-
0.03
0.07
0.01
0.07
0.07
0.11
% Of Sales
-
3.37%
8.75%
1.35%
12.73%
9.59%
15.28%
Miscellaneous Exp.
-
0.10
0.12
0.00
0.00
0.00
0.00
% Of Sales
-
11.24%
15.00%
0%
0%
0%
0%
EBITDA
0.07
0.06
-0.22
0.05
0.01
0.05
0.11
EBITDA Margin
7.53%
6.74%
-27.50%
6.76%
1.82%
6.85%
15.28%
Other Income
0.13
0.13
0.22
0.23
0.00
0.01
0.00
Interest
0.01
0.00
0.01
0.00
0.00
0.00
0.00
Depreciation
0.05
0.06
0.05
0.06
0.06
0.06
0.06
PBT
0.14
0.14
-0.06
0.23
-0.05
0.00
0.06
Tax
0.00
0.00
0.00
0.00
0.01
0.00
0.01
Tax Rate
0.00%
0.00%
0.00%
0.00%
-20.00%
0.00%
16.67%
PAT
0.14
2.41
-0.06
0.23
-0.07
0.00
0.05
PAT before Minority Interest
0.14
2.41
-0.06
0.23
-0.07
0.00
0.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.05%
270.79%
-7.50%
31.08%
-12.73%
0%
6.94%
PAT Growth
177.78%
-
-
-
-
-100.00%
 
EPS
0.01
0.22
-0.01
0.02
-0.01
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
20.00
17.59
17.65
17.42
17.49
17.41
Share Capital
22.38
22.38
22.38
22.38
22.38
22.38
Total Reserves
-2.37
-4.79
-4.73
-4.95
-4.89
-4.96
Non-Current Liabilities
0.35
0.30
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.23
0.22
0.52
0.77
0.80
0.90
Trade Payables
0.01
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.22
0.22
0.52
0.77
0.80
0.90
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
20.58
18.11
18.17
18.19
18.29
18.31
Net Block
2.68
1.85
1.89
1.88
1.94
1.99
Gross Block
7.51
6.65
6.64
6.60
6.60
6.59
Accumulated Depreciation
4.83
4.80
4.75
4.72
4.66
4.60
Non Current Assets
20.24
17.79
17.93
18.04
18.13
18.08
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.43
2.02
2.04
2.08
2.08
2.00
Long Term Loans & Adv.
13.13
13.91
14.00
14.08
14.12
14.09
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.34
0.32
0.25
0.16
0.16
0.23
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.01
0.03
0.02
0.00
0.00
0.00
Cash & Bank
0.26
0.23
0.04
0.00
0.00
0.05
Other Current Assets
0.07
0.00
0.00
0.02
0.16
0.18
Short Term Loans & Adv.
0.07
0.06
0.18
0.13
0.16
0.16
Net Current Assets
0.11
0.10
-0.28
-0.62
-0.64
-0.67
Total Assets
20.58
18.11
18.18
18.20
18.29
18.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
1.02
0.16
-0.16
0.00
-0.04
0.04
PBT
2.41
-0.06
0.23
-0.05
0.07
0.05
Adjustment
-2.25
0.02
-0.17
0.06
-0.02
0.06
Changes in Working Capital
0.85
0.20
-0.22
0.01
-0.10
-0.06
Cash after chg. in Working capital
1.02
0.16
-0.16
0.01
-0.04
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.98
0.03
0.20
0.00
0.00
-0.06
Net Fixed Assets
-0.86
-0.01
-0.04
0.00
-0.01
Net Investments
-0.13
-0.06
0.04
0.00
0.00
Others
0.01
0.10
0.20
0.00
0.01
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
0.03
0.19
0.04
0.00
-0.05
-0.02
Opening Cash & Equivalents
0.23
0.04
0.00
0.00
0.05
0.07
Closing Cash & Equivalent
0.26
0.23
0.04
0.00
0.00
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
1.79
1.57
1.58
1.56
1.56
1.56
ROA
12.47%
-0.34%
1.25%
-0.36%
0.00%
0.25%
ROE
12.84%
-0.35%
1.30%
-0.38%
0.00%
0.26%
ROCE
12.86%
-0.28%
1.30%
-0.29%
0.00%
0.32%
Fixed Asset Turnover
0.13
0.12
0.11
0.08
0.11
0.11
Receivable days
7.24
11.35
12.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
7.24
11.35
12.00
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
489.99
-4.36
3098.55
-183.74
3.23
276.00

News Update:


  • BITS - Quarterly Results
    12th Aug 2024, 18:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.