PBT
0.21
0.14
0.01
0.23
-0.05
0.00
0.06
-1.50
-5.91
-11.43
Adjustment
0.12
0.03
-0.05
-0.17
0.06
0.06
0.06
0.77
-0.33
0.01
Changes in Working Capital
6.22
0.85
0.20
-0.22
0.01
-0.10
-0.06
-7.80
6.19
11.97
Cash after chg. in Working capital
6.55
1.02
0.16
-0.16
0.01
-0.04
0.05
-8.53
-0.06
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
0.00
-0.01
-0.02
-0.07
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00