PBT
-0.02
-1.16
0.49
0.14
0.10
0.01
0.01
-0.97
-1.20
0.08
Adjustment
0.87
0.83
0.28
0.29
0.23
0.22
0.22
0.35
0.59
0.50
Changes in Working Capital
-1.13
1.40
0.13
0.56
0.54
-0.35
-0.35
0.93
0.08
-0.64
Cash after chg. in Working capital
-0.27
1.07
0.89
0.99
0.88
-0.12
-0.12
0.31
-0.53
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.05
-0.01
0.08
0.08
0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00